Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Shri Dinesh Mills Ltd

SHRIDINE
BSE
330.00
0.70%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Shri Dinesh Mills Ltd

SHRIDINE
BSE
330.00
0.70%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
185Cr
Close
Close Price
330.00
Industry
Industry
Textiles - Worsted Fabric
PE
Price To Earnings
17.24
PS
Price To Sales
2.66
Revenue
Revenue
70Cr
Rev Gr TTM
Revenue Growth TTM
-14.66%
PAT Gr TTM
PAT Growth TTM
52.56%
Peer Comparison
How does SHRIDINE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SHRIDINE
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
242425171924231621161716
Growth YoY
Revenue Growth YoY%
-2.0-9.93.1-26.2-23.41.2-9.2-5.812.1-32.6-25.0-4.1
Expenses
ExpensesCr
232223131722221517151515
Operating Profit
Operating ProfitCr
122412123220
OPM
OPM%
3.27.98.222.76.57.62.49.516.79.513.11.2
Other Income
Other IncomeCr
8384644423414
Interest Expense
Interest ExpenseCr
001001100000
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
7384944326523
Tax
TaxCr
122911111111
PAT
PATCr
7163823213422
Growth YoY
PAT Growth YoY%
-67.3-70.4-50.73,445.3-72.7116.4-68.2-98.252.840.90.5250.0
NPM
NPM%
27.35.223.8218.49.711.18.34.113.323.211.214.8
EPS
EPS
12.42.212.667.13.34.73.41.24.96.63.54.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1009996938966749098676770
Growth
Revenue Growth%
-1.3-2.5-3.9-3.5-26.012.121.68.9-31.6-0.94.6
Expenses
ExpensesCr
868787898262617387565862
Operating Profit
Operating ProfitCr
141294741417111187
OPM
OPM%
13.812.09.44.28.15.918.318.711.217.012.210.7
Other Income
Other IncomeCr
334-11852625611312
Interest Expense
Interest ExpenseCr
433221111011
Depreciation
DepreciationCr
999987656333
PBT
PBTCr
431-8-14123729691816
Tax
TaxCr
00-1-1-1-11451443
PAT
PATCr
532-704113324551411
Growth
PAT Growth%
-35.7-29.8-407.996.21,727.5151.9206.1-26.5130.9-75.4-21.4
NPM
NPM%
4.93.22.3-7.3-0.36.414.436.324.582.620.515.4
EPS
EPS
9.36.04.4-13.4-0.51.418.653.442.283.38.819.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
555555666666
Reserves
ReservesCr
939597919191105132152196189191
Current Liabilities
Current LiabilitiesCr
272730283124212428375221
Non Current Liabilities
Non Current LiabilitiesCr
292819159771323251312
Total Liabilities
Total LiabilitiesCr
162164160147146137147186220271264229
Current Assets
Current AssetsCr
868992879089105133154200178186
Non Current Assets
Non Current AssetsCr
767668605648425466708644
Total Assets
Total AssetsCr
162164160147146137147186220271264229

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
171015616310138814
Investing Cash Flow
Investing Cash FlowCr
4-6-330-13-3-12-11-11-93
Financing Cash Flow
Financing Cash FlowCr
-12-3-11-6-2-22113-18
Net Cash Flow
Net Cash FlowCr
91-2901-303-21-1
Free Cash Flow
Free Cash FlowCr
1221451271119164510
CFO To PAT
CFO To PAT%
341.1329.4693.3-90.0-6,303.767.995.640.033.214.0103.8
CFO To EBITDA
CFO To EBITDA%
120.887.5168.8159.1228.173.775.177.672.968.3174.2

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
475867846348198412290268157
Price To Earnings
Price To Earnings
10.018.927.30.00.043.520.113.712.25.315.0
Price To Sales
Price To Sales
0.50.60.70.90.70.72.74.63.04.02.4
Price To Book
Price To Book
0.50.60.70.90.70.51.83.01.81.30.8
EV To EBITDA
EV To EBITDA
2.43.68.122.48.713.114.824.627.425.219.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
67.267.168.163.664.867.770.369.764.078.976.9
OPM
OPM%
13.812.09.44.28.15.918.318.711.217.012.2
NPM
NPM%
4.93.22.3-7.3-0.36.414.436.324.582.620.5
ROCE
ROCE%
7.05.23.7-5.50.44.410.825.717.930.79.2
ROE
ROE%
5.03.12.2-7.1-0.34.49.723.715.327.57.0
ROA
ROA%
3.01.91.4-4.6-0.23.17.317.510.920.55.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Shri Dinesh Mills Limited (SDML) is a veteran of the Indian textile industry with over **60 years** of operational history. Headquartered in Vadodara, Gujarat, the company has evolved into a specialized manufacturer of technical textiles and high-end fabrics. SDML is currently undergoing a significant strategic pivot, transitioning into a **debt-free**, lean organization by divesting loss-making pharmaceutical subsidiaries and monetizing non-core real estate assets. The company is now focused on high-margin industrial applications, specifically serving the global paper and garment industries. --- ### **Core Business Segments & Specialized Product Portfolio** Following the divestment of its pharmaceutical interests in **2025**, SDML has consolidated its operations into a single primary reportable segment: **Textiles**. The company focuses on three high-value niches: * **Paper Maker’s Felts (Technical Textiles):** With over **50 years** of manufacturing expertise, SDML is a preferred supplier for high-speed paper machines. These are critical consumable components used in the dewatering process of paper manufacturing. * **Worsted Fabrics:** The company has produced premium menswear fabrics for over **30 years**, maintaining a strong export presence in international fashion markets. * **Industrial Textiles:** Specialized fabrics engineered for diverse domestic and global industrial applications, leveraging the company’s composite mill capabilities. --- ### **Strategic Restructuring: The "Lean" Transition** SDML is executing a rigorous portfolio rationalization strategy to eliminate "drag" from underperforming assets and focus on its core competencies. #### **1. Exit from Pharmaceuticals** The company has completed a total exit from its material unlisted subsidiary, **Dinesh Remedies Limited** (DRL), which manufactured hard gelatin capsule shells. * **Rationale:** DRL was incurring "huge losses," leading to a **₹6.8 crore** impairment in **FY2024** and a further **₹2.21 crore** impairment in **July 2025**. * **Transaction:** Sold **100%** of its holding (**55.52% equity** and **84.23% preference shares**) to Mr. Dixit Rashmikantbhai Patel & Affiliates on **September 3, 2025**. * **Impact:** This divestment removes the negative impact of discontinued operations from the consolidated P&L. #### **2. Non-Core Asset Monetization** The company is actively liquidating surplus real estate to strengthen its balance sheet and fund modernization. * **Mumbai Office:** Sold in September 2023 for **₹5.15 crore**. * **Atladra Land (Vadodara):** Sold **16,208 Sq. meters** of surplus industrial land to M/s. Beacon Construction for **₹45.75 crore** in October 2023. --- ### **Manufacturing Infrastructure & Corporate Structure** Operations are centralized at a high-capacity composite mill in Gujarat, supported by a streamlined subsidiary framework. | Facility | Location | Primary Activity | | :--- | :--- | :--- | | **Vadodara Unit** | Akota Road, Vadodara, Gujarat | Composite Textile Mill (Felts & Worsted Fabrics) | **Subsidiary and Associate Network:** * **Fernway Technologies Limited:** A wholly owned subsidiary. In **FY2025**, SDML invested **₹2 crore** in **0.01% OCPS**, followed by a further board-approved investment in **7,07,200** preference shares at **₹10/-** each in **February 2026**. * **Stellent Chemicals Industries Limited:** A wholly owned subsidiary (formerly Fernway Textiles Ltd). * **McGean India Chemicals Pvt. Ltd. (Associate):** SDML holds a **26%** stake via Stellent Chemicals. This entity manufactures lubricants, aerosols, and specialty chemicals for high-barrier sectors including **Defense, Railways, and OEMs**. --- ### **Financial Profile & Capital Management** SDML maintains a highly conservative capital structure, characterized by low gearing and disciplined liquidity management. #### **Consolidated Gearing and Debt Reduction** The group achieved a massive **80% reduction** in total debt during **FY2025**, moving toward a virtually debt-free status. | Metric (Rs. in Lakhs) | FY 2025 | FY 2024 | FY 2023 | | :--- | :--- | :--- | :--- | | **Total Debt** | **477.43** | **2,415.93** | **1,397.18** | | **Equity** | **19,435.63** | **20,152.64** | **15,706.48** | | **Gearing Ratio** | **2.40%** | **10.70%** | **8.17%** | #### **Liquidity and Shareholder Returns** * **Debt Profile:** Remaining term loans are secured by machinery and land at **Village Mahuvad**, with floating interest rates between **8.30% and 10.75%**. * **Investment Strategy:** Surplus funds are deployed in debt-based mutual funds. The portfolio sensitivity is approximately **₹1.5 crore** per **1% shift in NAV**. * **Dividends:** The Board recommended a **Final Dividend** of **Rs. 2 per equity share** (Face Value **Rs. 10/-**) for the period ending March 2025. --- ### **Market Dynamics & Growth Strategy** SDML is positioning itself to benefit from global shifts in packaging and industrial consumption. * **The "Paper Shift":** The global ban on single-use plastics is a primary tailwind. As demand for paper-based packaging rises, the demand for **Paper Maker’s Felts** increases. * **Consumption Upside:** India’s per capita paper consumption is only **18 kgs**, significantly lower than the global average of **57 kgs**, indicating massive long-term domestic headroom. * **Global Footprint:** SDML has secured high-speed application contracts in **India, Russia, and Brazil**. Future expansion is targeted at **Thailand, Bangladesh, and South Africa**. * **Customer Retention:** The company is focusing on a **rationalized customer base**, prioritizing high-satisfaction levels and "seamed felts" to command premium pricing and counter new entrants. --- ### **Risk Factors & Mitigation** | Risk Category | Description | Mitigation / Status | | :--- | :--- | :--- | | **Competition** | New entrants using cheaper technology for low-speed applications. | Focus on **high-speed machine clothing** and specialized **seamed felts**. | | **Currency Risk** | **15% of revenue** is from exports; **1% USD move** impacts PBT by **₹0.36 lakhs**. | Natural hedges and active monitoring of forex exposure. | | **Credit Risk** | Potential for bad debts in a capital-intensive industry. | Strict policy of **taking advances from customers** before delivery. | | **Environmental** | Operations halted in **August 2024** due to Vishwamitri River flooding. | Ongoing infrastructure reviews to mitigate climate-related disruptions. | **Legal & Regulatory Update:** The company successfully contested a **₹3.42 crore GST demand** related to a land sale, which was quashed by the **Gujarat High Court** in **January 2025**. It is currently appealing a minor **₹28.46 lakh ITC dispute** from **FY 2019-20**. --- ### **Governance & Leadership Continuity** To ensure stability during this restructuring phase, the company has secured long-term leadership: * **Managing Director:** **Shri Nimishbhai Patel** re-appointed for a five-year term (**Jan 2025 – Jan 2030**). * **Chairman & MD:** **Shri Bharatbhai Patel** is secured until **March 2028**, with a compensation structure tied to a **1% commission on Net Profits**, aligning executive interests with bottom-line growth. * **Independent Oversight:** **Ms. Reshma Patel** re-appointed as Independent Director until **March 2031**.