Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹185Cr
Textiles - Worsted Fabric
Rev Gr TTM
Revenue Growth TTM
-14.66%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SHRIDINE
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -2.0 | -9.9 | 3.1 | -26.2 | -23.4 | 1.2 | -9.2 | -5.8 | 12.1 | -32.6 | -25.0 | -4.1 |
| 23 | 22 | 23 | 13 | 17 | 22 | 22 | 15 | 17 | 15 | 15 | 15 |
Operating Profit Operating ProfitCr |
| 3.2 | 7.9 | 8.2 | 22.7 | 6.5 | 7.6 | 2.4 | 9.5 | 16.7 | 9.5 | 13.1 | 1.2 |
Other Income Other IncomeCr | 8 | 3 | 8 | 46 | 4 | 4 | 4 | 2 | 3 | 4 | 1 | 4 |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 7 | 3 | 8 | 49 | 4 | 4 | 3 | 2 | 6 | 5 | 2 | 3 |
| 1 | 2 | 2 | 9 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | -67.3 | -70.4 | -50.7 | 3,445.3 | -72.7 | 116.4 | -68.2 | -98.2 | 52.8 | 40.9 | 0.5 | 250.0 |
| 27.3 | 5.2 | 23.8 | 218.4 | 9.7 | 11.1 | 8.3 | 4.1 | 13.3 | 23.2 | 11.2 | 14.8 |
| 12.4 | 2.2 | 12.6 | 67.1 | 3.3 | 4.7 | 3.4 | 1.2 | 4.9 | 6.6 | 3.5 | 4.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -1.3 | -2.5 | -3.9 | -3.5 | -26.0 | 12.1 | 21.6 | 8.9 | -31.6 | -0.9 | 4.6 |
| 86 | 87 | 87 | 89 | 82 | 62 | 61 | 73 | 87 | 56 | 58 | 62 |
Operating Profit Operating ProfitCr |
| 13.8 | 12.0 | 9.4 | 4.2 | 8.1 | 5.9 | 18.3 | 18.7 | 11.2 | 17.0 | 12.2 | 10.7 |
Other Income Other IncomeCr | 3 | 3 | 4 | -1 | 1 | 8 | 5 | 26 | 25 | 61 | 13 | 12 |
Interest Expense Interest ExpenseCr | 4 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 1 | 1 |
Depreciation DepreciationCr | 9 | 9 | 9 | 9 | 8 | 7 | 6 | 5 | 6 | 3 | 3 | 3 |
| 4 | 3 | 1 | -8 | -1 | 4 | 12 | 37 | 29 | 69 | 18 | 16 |
| 0 | 0 | -1 | -1 | -1 | -1 | 1 | 4 | 5 | 14 | 4 | 3 |
|
| | -35.7 | -29.8 | -407.9 | 96.2 | 1,727.5 | 151.9 | 206.1 | -26.5 | 130.9 | -75.4 | -21.4 |
| 4.9 | 3.2 | 2.3 | -7.3 | -0.3 | 6.4 | 14.4 | 36.3 | 24.5 | 82.6 | 20.5 | 15.4 |
| 9.3 | 6.0 | 4.4 | -13.4 | -0.5 | 1.4 | 18.6 | 53.4 | 42.2 | 83.3 | 8.8 | 19.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 |
| 93 | 95 | 97 | 91 | 91 | 91 | 105 | 132 | 152 | 196 | 189 | 191 |
Current Liabilities Current LiabilitiesCr | 27 | 27 | 30 | 28 | 31 | 24 | 21 | 24 | 28 | 37 | 52 | 21 |
Non Current Liabilities Non Current LiabilitiesCr | 29 | 28 | 19 | 15 | 9 | 7 | 7 | 13 | 23 | 25 | 13 | 12 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 86 | 89 | 92 | 87 | 90 | 89 | 105 | 133 | 154 | 200 | 178 | 186 |
Non Current Assets Non Current AssetsCr | 76 | 76 | 68 | 60 | 56 | 48 | 42 | 54 | 66 | 70 | 86 | 44 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 17 | 10 | 15 | 6 | 16 | 3 | 10 | 13 | 8 | 8 | 14 |
Investing Cash Flow Investing Cash FlowCr | 4 | -6 | -33 | 0 | -13 | -3 | -12 | -11 | -11 | -9 | 3 |
Financing Cash Flow Financing Cash FlowCr | -12 | -3 | -11 | -6 | -2 | -2 | 2 | 1 | 1 | 3 | -18 |
|
Free Cash Flow Free Cash FlowCr | 12 | 2 | 14 | 5 | 12 | 7 | 11 | 19 | 16 | 45 | 10 |
| 341.1 | 329.4 | 693.3 | -90.0 | -6,303.7 | 67.9 | 95.6 | 40.0 | 33.2 | 14.0 | 103.8 |
CFO To EBITDA CFO To EBITDA% | 120.8 | 87.5 | 168.8 | 159.1 | 228.1 | 73.7 | 75.1 | 77.6 | 72.9 | 68.3 | 174.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 47 | 58 | 67 | 84 | 63 | 48 | 198 | 412 | 290 | 268 | 157 |
Price To Earnings Price To Earnings | 10.0 | 18.9 | 27.3 | 0.0 | 0.0 | 43.5 | 20.1 | 13.7 | 12.2 | 5.3 | 15.0 |
Price To Sales Price To Sales | 0.5 | 0.6 | 0.7 | 0.9 | 0.7 | 0.7 | 2.7 | 4.6 | 3.0 | 4.0 | 2.4 |
Price To Book Price To Book | 0.5 | 0.6 | 0.7 | 0.9 | 0.7 | 0.5 | 1.8 | 3.0 | 1.8 | 1.3 | 0.8 |
| 2.4 | 3.6 | 8.1 | 22.4 | 8.7 | 13.1 | 14.8 | 24.6 | 27.4 | 25.2 | 19.5 |
Profitability Ratios Profitability Ratios |
| 67.2 | 67.1 | 68.1 | 63.6 | 64.8 | 67.7 | 70.3 | 69.7 | 64.0 | 78.9 | 76.9 |
| 13.8 | 12.0 | 9.4 | 4.2 | 8.1 | 5.9 | 18.3 | 18.7 | 11.2 | 17.0 | 12.2 |
| 4.9 | 3.2 | 2.3 | -7.3 | -0.3 | 6.4 | 14.4 | 36.3 | 24.5 | 82.6 | 20.5 |
| 7.0 | 5.2 | 3.7 | -5.5 | 0.4 | 4.4 | 10.8 | 25.7 | 17.9 | 30.7 | 9.2 |
| 5.0 | 3.1 | 2.2 | -7.1 | -0.3 | 4.4 | 9.7 | 23.7 | 15.3 | 27.5 | 7.0 |
| 3.0 | 1.9 | 1.4 | -4.6 | -0.2 | 3.1 | 7.3 | 17.5 | 10.9 | 20.5 | 5.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Shri Dinesh Mills Limited (SDML) is a veteran of the Indian textile industry with over **60 years** of operational history. Headquartered in Vadodara, Gujarat, the company has evolved into a specialized manufacturer of technical textiles and high-end fabrics. SDML is currently undergoing a significant strategic pivot, transitioning into a **debt-free**, lean organization by divesting loss-making pharmaceutical subsidiaries and monetizing non-core real estate assets. The company is now focused on high-margin industrial applications, specifically serving the global paper and garment industries.
---
### **Core Business Segments & Specialized Product Portfolio**
Following the divestment of its pharmaceutical interests in **2025**, SDML has consolidated its operations into a single primary reportable segment: **Textiles**. The company focuses on three high-value niches:
* **Paper Maker’s Felts (Technical Textiles):** With over **50 years** of manufacturing expertise, SDML is a preferred supplier for high-speed paper machines. These are critical consumable components used in the dewatering process of paper manufacturing.
* **Worsted Fabrics:** The company has produced premium menswear fabrics for over **30 years**, maintaining a strong export presence in international fashion markets.
* **Industrial Textiles:** Specialized fabrics engineered for diverse domestic and global industrial applications, leveraging the company’s composite mill capabilities.
---
### **Strategic Restructuring: The "Lean" Transition**
SDML is executing a rigorous portfolio rationalization strategy to eliminate "drag" from underperforming assets and focus on its core competencies.
#### **1. Exit from Pharmaceuticals**
The company has completed a total exit from its material unlisted subsidiary, **Dinesh Remedies Limited** (DRL), which manufactured hard gelatin capsule shells.
* **Rationale:** DRL was incurring "huge losses," leading to a **₹6.8 crore** impairment in **FY2024** and a further **₹2.21 crore** impairment in **July 2025**.
* **Transaction:** Sold **100%** of its holding (**55.52% equity** and **84.23% preference shares**) to Mr. Dixit Rashmikantbhai Patel & Affiliates on **September 3, 2025**.
* **Impact:** This divestment removes the negative impact of discontinued operations from the consolidated P&L.
#### **2. Non-Core Asset Monetization**
The company is actively liquidating surplus real estate to strengthen its balance sheet and fund modernization.
* **Mumbai Office:** Sold in September 2023 for **₹5.15 crore**.
* **Atladra Land (Vadodara):** Sold **16,208 Sq. meters** of surplus industrial land to M/s. Beacon Construction for **₹45.75 crore** in October 2023.
---
### **Manufacturing Infrastructure & Corporate Structure**
Operations are centralized at a high-capacity composite mill in Gujarat, supported by a streamlined subsidiary framework.
| Facility | Location | Primary Activity |
| :--- | :--- | :--- |
| **Vadodara Unit** | Akota Road, Vadodara, Gujarat | Composite Textile Mill (Felts & Worsted Fabrics) |
**Subsidiary and Associate Network:**
* **Fernway Technologies Limited:** A wholly owned subsidiary. In **FY2025**, SDML invested **₹2 crore** in **0.01% OCPS**, followed by a further board-approved investment in **7,07,200** preference shares at **₹10/-** each in **February 2026**.
* **Stellent Chemicals Industries Limited:** A wholly owned subsidiary (formerly Fernway Textiles Ltd).
* **McGean India Chemicals Pvt. Ltd. (Associate):** SDML holds a **26%** stake via Stellent Chemicals. This entity manufactures lubricants, aerosols, and specialty chemicals for high-barrier sectors including **Defense, Railways, and OEMs**.
---
### **Financial Profile & Capital Management**
SDML maintains a highly conservative capital structure, characterized by low gearing and disciplined liquidity management.
#### **Consolidated Gearing and Debt Reduction**
The group achieved a massive **80% reduction** in total debt during **FY2025**, moving toward a virtually debt-free status.
| Metric (Rs. in Lakhs) | FY 2025 | FY 2024 | FY 2023 |
| :--- | :--- | :--- | :--- |
| **Total Debt** | **477.43** | **2,415.93** | **1,397.18** |
| **Equity** | **19,435.63** | **20,152.64** | **15,706.48** |
| **Gearing Ratio** | **2.40%** | **10.70%** | **8.17%** |
#### **Liquidity and Shareholder Returns**
* **Debt Profile:** Remaining term loans are secured by machinery and land at **Village Mahuvad**, with floating interest rates between **8.30% and 10.75%**.
* **Investment Strategy:** Surplus funds are deployed in debt-based mutual funds. The portfolio sensitivity is approximately **₹1.5 crore** per **1% shift in NAV**.
* **Dividends:** The Board recommended a **Final Dividend** of **Rs. 2 per equity share** (Face Value **Rs. 10/-**) for the period ending March 2025.
---
### **Market Dynamics & Growth Strategy**
SDML is positioning itself to benefit from global shifts in packaging and industrial consumption.
* **The "Paper Shift":** The global ban on single-use plastics is a primary tailwind. As demand for paper-based packaging rises, the demand for **Paper Maker’s Felts** increases.
* **Consumption Upside:** India’s per capita paper consumption is only **18 kgs**, significantly lower than the global average of **57 kgs**, indicating massive long-term domestic headroom.
* **Global Footprint:** SDML has secured high-speed application contracts in **India, Russia, and Brazil**. Future expansion is targeted at **Thailand, Bangladesh, and South Africa**.
* **Customer Retention:** The company is focusing on a **rationalized customer base**, prioritizing high-satisfaction levels and "seamed felts" to command premium pricing and counter new entrants.
---
### **Risk Factors & Mitigation**
| Risk Category | Description | Mitigation / Status |
| :--- | :--- | :--- |
| **Competition** | New entrants using cheaper technology for low-speed applications. | Focus on **high-speed machine clothing** and specialized **seamed felts**. |
| **Currency Risk** | **15% of revenue** is from exports; **1% USD move** impacts PBT by **₹0.36 lakhs**. | Natural hedges and active monitoring of forex exposure. |
| **Credit Risk** | Potential for bad debts in a capital-intensive industry. | Strict policy of **taking advances from customers** before delivery. |
| **Environmental** | Operations halted in **August 2024** due to Vishwamitri River flooding. | Ongoing infrastructure reviews to mitigate climate-related disruptions. |
**Legal & Regulatory Update:**
The company successfully contested a **₹3.42 crore GST demand** related to a land sale, which was quashed by the **Gujarat High Court** in **January 2025**. It is currently appealing a minor **₹28.46 lakh ITC dispute** from **FY 2019-20**.
---
### **Governance & Leadership Continuity**
To ensure stability during this restructuring phase, the company has secured long-term leadership:
* **Managing Director:** **Shri Nimishbhai Patel** re-appointed for a five-year term (**Jan 2025 – Jan 2030**).
* **Chairman & MD:** **Shri Bharatbhai Patel** is secured until **March 2028**, with a compensation structure tied to a **1% commission on Net Profits**, aligning executive interests with bottom-line growth.
* **Independent Oversight:** **Ms. Reshma Patel** re-appointed as Independent Director until **March 2031**.