Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Shri Krishna Devcon Ltd

SHRIKRISH
BSE
47.16
1.34%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Shri Krishna Devcon Ltd

SHRIKRISH
BSE
47.16
1.34%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
132Cr
Close
Close Price
47.16
Industry
Industry
Construction - Housing
PE
Price To Earnings
22.35
PS
Price To Sales
5.16
Revenue
Revenue
26Cr
Rev Gr TTM
Revenue Growth TTM
10.11%
PAT Gr TTM
PAT Growth TTM
56.91%
Peer Comparison
How does SHRIKRISH stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SHRIKRISH
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
18784774610546
Growth YoY
Revenue Growth YoY%
48.2121.8125.6-42.9-62.62.3-52.553.054.6-27.48.33.2
Expenses
ExpensesCr
1145444347234
Operating Profit
Operating ProfitCr
724032124222
OPM
OPM%
39.937.643.59.144.237.223.434.534.351.035.539.3
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
111111111111
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
723-122013212
Tax
TaxCr
201010001000
PAT
PATCr
512011012111
Growth YoY
PAT Growth YoY%
120.1826.7331.8-141.1-72.6-6.5-92.7430.088.69.2353.332.3
NPM
NPM%
26.921.324.4-7.819.719.53.816.824.029.315.821.6
EPS
EPS
1.70.50.7-0.10.50.50.10.30.90.50.20.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
82222331717202031252726
Growth
Revenue Growth%
174.70.748.6-48.3-0.118.20.655.3-18.75.7-4.9
Expenses
ExpensesCr
71717251112131522161816
Operating Profit
Operating ProfitCr
1568657599910
OPM
OPM%
8.523.024.923.634.129.135.926.628.337.033.438.8
Other Income
Other IncomeCr
110000111011
Interest Expense
Interest ExpenseCr
023433333333
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
143432547678
Tax
TaxCr
011110112222
PAT
PATCr
122321435456
Growth
PAT Growth%
160.4-16.549.1-35.6-37.6195.4-21.774.0-7.710.719.9
NPM
NPM%
11.510.99.19.111.37.117.713.815.417.518.323.1
EPS
EPS
0.30.90.71.10.70.41.31.01.71.61.82.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
282828282828282828282828
Reserves
ReservesCr
293133363738424449545961
Current Liabilities
Current LiabilitiesCr
767563636672767896959198
Non Current Liabilities
Non Current LiabilitiesCr
21730303024232323201915
Total Liabilities
Total LiabilitiesCr
137153155158162163170175198198196202
Current Assets
Current AssetsCr
124143134137140141148152173170171175
Non Current Assets
Non Current AssetsCr
12921212222222324282527
Total Assets
Total AssetsCr
137153155158162163170175198198196202

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-153-41410-2-113-213
Investing Cash Flow
Investing Cash FlowCr
-240000000-54
Financing Cash Flow
Financing Cash FlowCr
16-3-1-2-4-741-2-7-16
Net Cash Flow
Net Cash FlowCr
04-5-1042011-141
Free Cash Flow
Free Cash FlowCr
-153-41410-2-113-213
CFO To PAT
CFO To PAT%
-1,591.7113.0-197.048.8218.7858.6-61.1-24.8266.9-51.2268.1
CFO To EBITDA
CFO To EBITDA%
-2,158.653.8-71.618.872.5208.3-30.1-12.8145.2-24.2146.9

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
50334257646744705610192
Price To Earnings
Price To Earnings
53.913.921.118.933.055.512.625.211.522.718.8
Price To Sales
Price To Sales
6.31.51.91.73.83.92.23.51.84.03.4
Price To Book
Price To Book
0.90.60.70.91.01.00.61.00.71.21.1
EV To EBITDA
EV To EBITDA
132.713.715.012.918.520.912.121.610.415.714.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
448.0121.3219.094.3117.691.5116.8102.8119.7167.595.9
OPM
OPM%
8.523.024.923.634.129.135.926.628.337.033.4
NPM
NPM%
11.510.99.19.111.37.117.713.815.417.518.3
ROCE
ROCE%
1.55.65.27.25.54.86.35.07.27.27.4
ROE
ROE%
1.64.13.34.73.01.85.13.86.35.55.7
ROA
ROA%
0.71.61.31.91.20.72.11.62.42.22.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Shri Krishna Devcon Limited (**SKDL**) is a **BSE-listed** (Scrip Code: **531080**) real estate developer headquartered in **Mumbai**, with a significant operational base in **Indore**. The company specializes in the end-to-end development of residential townships, housing projects, and commercial premises. SKDL operates through a combination of direct execution and strategic partnerships, focusing on high-growth urban corridors in **Maharashtra** and **Madhya Pradesh**. --- ### **Core Business Model & Revenue Architecture** SKDL operates under a **single primary segment: Real Estate Business**, as defined by **Ind AS 108**. The business model encompasses the entire property lifecycle, from strategic land acquisition to construction and final transfer of control to customers. * **Revenue Recognition Policy:** In accordance with **Ind AS 115**, revenue is recognized **over time**. This is based on the fulfillment of performance obligations that do not create assets with alternative uses, provided the company has an enforceable right to payment for work completed to date. * **Operational Philosophy:** The company prioritizes **sales velocity** and timely project delivery. By maintaining a lean core team of **9 permanent employees** and leveraging external contractors, SKDL minimizes fixed overheads while scaling operations. * **Resource Conservation:** To support future expansion and working capital requirements, the Board has recommended **no dividend** for the financial year ended **March 31, 2025**, opting to reinvest all surplus into the project pipeline. --- ### **Strategic Growth Drivers & Market Opportunities** SKDL is positioning itself to capitalize on the structural transformation of the Indian real estate market. The company has sought shareholder approval to increase investment and lending limits to an aggregate of **Rs. 500 Crores** to fund strategic expansion. #### **Targeted Market Segments** * **Residential & Commercial:** Focusing on **Affordable and Mid-segment housing** and commercial office spaces/shopping malls. * **Emerging Asset Classes:** Exploring **Co-living, Co-working spaces**, and **Warehousing/Logistics parks** to meet the demands of the e-commerce boom and urban migration. * **PropTech & Sustainability:** Integrating digital marketing, virtual tours, and **Green Growth** construction practices to enhance operational efficiency and meet environmental standards. #### **Alignment with Government Initiatives** The company’s growth trajectory is heavily supported by central infrastructure and housing funds: | Initiative / Fund | Allocated Amount / Target | Strategic Relevance to SKDL | | :--- | :--- | :--- | | **PM Awas Yojana Urban 2.0** | **Rs. 10 Lakh Crore** | Housing for **1 Crore** urban families; direct boost to affordable segment. | | **Urban Challenge Fund** | **Rs. 1 Lakh Crore** | Focus on city redevelopment and infrastructure growth hubs. | | **Swamih Fund II** | **Rs. 15,000 Crore** | Liquidity support for reviving stalled mid-income housing projects. | | **Smart City Project** | **100 Smart Cities** | Prime opportunities for urban development in key hubs like Indore. | --- ### **Financial Performance & Capital Structure** Following a contraction in FY 2023-24, the company demonstrated a recovery in revenue and profitability in the most recent fiscal year. #### **Consolidated Financial Summary** | Particulars (₹ Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Income** | **27.43** | **25.92** | **32.19** | | **Profit Before Tax (PBT)** | **6.52** | **6.44** | **6.61** | | **Profit After Tax (PAT)** | **4.92** | **4.45** | **4.82** | | **Revenue Growth (YoY)** | **+5.86%** | **-19.49%** | **+51.23%** | #### **Debt and Liquidity Profile** As of **March 31, 2025**, SKDL manages total financial liabilities of **₹5,740.67 Lakhs**. * **Borrowings:** Totaled **₹3,900.97 Lakhs**, with **₹2,014.58 Lakhs** being payable on demand. * **Unsecured Loans:** Includes **₹10.66 Crore** (as of March 2024) from Directors, which are interest-free and repayable on demand. * **Secured Debt:** Includes a **GECL Loan** from **SBI** (secured by 15 plots in Indore) and vehicle financing from **Axis Bank**. * **Working Capital:** The company has not utilized working capital loans exceeding **Rs. 5 crores** from banks or financial institutions. --- ### **Asset Composition & Project Portfolio** SKDL’s balance sheet is characterized by high inventory levels rather than immovable fixed assets, reflecting its nature as a developer. | Inventory Category (₹ Lakhs) | FY 2023-24 | FY 2022-23 | Valuation Basis | | :--- | :--- | :--- | :--- | | **Work-in-Progress** | **11,857.51** | **9,966.10** | Lower of Cost or NRV | | **Finished Goods** | **1,762.47** | **1,920.38** | Lower of Cost or NRV | | **Trading Stock** | **330.97** | **345.50** | Lower of Cost or NRV | **Key Active Projects:** * **Shrikrishna Corridor** * **Shri Krishna Enclave** * **Shri Krishna Emerald Greens (I & II)** * **Shrikrishna Premium Corridor** --- ### **Corporate Structure & Governance** The company utilizes a partnership model to execute specific projects, allowing for shared risk and localized expertise. **Associate Partnership Firms:** * **M/s. Avani Buildcon** * **M/s. Maa Shipra Enterprises** * **M/s. Rose Builtech** * **M/s. Shrikrishna Buildcon:** Reconstituted on **September 20, 2024**; SKDL’s stake reduced from **60% to 28.5%**, reclassifying it from a subsidiary to an **associate**. **Governance Standards:** * **Board Composition:** Maintains a **50% Independent Director** ratio. * **Remuneration:** The Managing Director’s remuneration increased by **33.33%** in FY24, with a ratio to median employee pay of **20.65:1**. * **Compliance:** The company has **no foreign exchange exposure** and does not engage in commodity hedging. A minor secretarial delay regarding a **SEBI-mandated** contingency insurance policy was rectified in **June 2024**. --- ### **Risk Management Framework** SKDL faces risks inherent to the Indian real estate sector, which management mitigates through a structured internal control system. * **Market & Demand Risk:** Risks of **unsold inventory** due to the gap between property prices and urban income growth. * **Interest Rate Sensitivity:** While the company uses primarily fixed-rate instruments, a **50 bps** increase in floating rates in previous years showed a minimal impact of **₹0.04 Cr** on PBT. * **Credit Risk:** Management reports **no expected credit loss** on trade receivables, as they are tied to property sales with clear transfer-of-control milestones. * **Regulatory Risk:** Ongoing compliance with **RERA**, **GST**, and environmental norms is critical to avoiding project delays. * **Liquidity Risk:** Managed through a mix of internal accruals, related party loans, and trade payables (typically settled within **30-90 days**).