| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -100.0 | -46.1 | 44.4 | -100.0 | 57.1 | 30.8 | 47.8 | 254.6 | 188.2 | -65.3 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 1,164 | -1,049 | 0 | 0 | -9 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -1,164 | 1,050 | 0 | 0 | 10 | 0 | |
OPM OPM% | 28.6 | 61.5 | 52.2 | 72.7 | -6,84,494.1 | 1,45,770.8 | 108.8 | 84.6 | 2,034.7 | 64.0 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | -1 | 0 | 0 | 0 | -1,164 | 1,050 | 0 | 0 | 10 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | -1 | 0 | 0 | 0 | -1,164 | 1,050 | 0 | 0 | 10 | 0 | |
Growth YoY PAT Growth YoY% | -140.0 | -50.0 | -669.2 | 97.2 | 600.0 | -400.0 | -1,16,261.0 | 1,04,95,500.0 | 270.0 | 466.7 | 100.8 | -100.0 |
NPM NPM% | 42.9 | -769.2 | 43.5 | -81.8 | -6,84,476.5 | 1,45,769.4 | 108.8 | 84.6 | 2,012.2 | 64.0 | ||
| -0.1 | 0.0 | -1.5 | 0.0 | 0.1 | -0.1 | -2,911.2 | 437.6 | 0.1 | 0.1 | 2.2 | 0.3 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -100.0 | -46.1 | 44.4 | -100.0 | 57.1 | 30.8 | 47.8 | 254.6 | 188.2 | -65.3 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 1,164 | -1,049 | 0 | 0 | -9 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -1,164 | 1,050 | 0 | 0 | 10 | 0 | |
OPM OPM% | 28.6 | 61.5 | 52.2 | 72.7 | -6,84,494.1 | 1,45,770.8 | 108.8 | 84.6 | 2,034.7 | 64.0 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | -1 | 0 | 0 | 0 | -1,164 | 1,050 | 0 | 0 | 10 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | -1 | 0 | 0 | 0 | -1,164 | 1,050 | 0 | 0 | 10 | 0 | |
Growth YoY PAT Growth YoY% | -140.0 | -50.0 | -669.2 | 97.2 | 600.0 | -400.0 | -1,16,261.0 | 1,04,95,500.0 | 270.0 | 466.7 | 100.8 | -100.0 |
NPM NPM% | 42.9 | -769.2 | 43.5 | -81.8 | -6,84,476.5 | 1,45,769.4 | 108.8 | 84.6 | 2,012.2 | 64.0 | ||
| -0.1 | 0.0 | -1.5 | 0.0 | 0.1 | -0.1 | -2,911.2 | 437.6 | 0.1 | 0.1 | 2.2 | 0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Growth Revenue Growth% | 0.3 | -8.0 | -100.0 | -33.2 | -14.5 | -0.7 | 21.0 | -12.3 | 106.3 | 137.8 | 19.5 | |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 1,164 | -1,058 | -9 | |
| 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -2 | -1,163 | 1,060 | 11 | |
OPM OPM% | 17.7 | 38.8 | 47.3 | -224.4 | 57.8 | 52.7 | 42.6 | -498.6 | -1,86,291.3 | 71,369.2 | 736.7 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | -4 | 4 | -1 | 0 | 0 | 0 | -1 | -1,164 | 1,060 | 11 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | -4 | 4 | -1 | 0 | 0 | 0 | -1 | -1,164 | 1,060 | 11 |
Growth PAT Growth% | 398.1 | 230.7 | -4,133.3 | 200.9 | -117.6 | 104.2 | 326.7 | -109.6 | -10,438.0 | -85,497.0 | 191.1 | 109.4 |
NPM NPM% | 7.0 | 25.0 | 850.4 | -223.6 | 11.0 | 47.1 | -3.7 | -449.1 | -1,86,326.0 | 71,361.4 | 729.3 | |
| 0.1 | 0.2 | -10.6 | 10.7 | -1.9 | 0.1 | 0.2 | 0.0 | -2.1 | -2,911.2 | 241.0 | 2.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Growth Revenue Growth% | 0.3 | -8.0 | -100.0 | -33.2 | -14.5 | -0.7 | 21.0 | -12.3 | 106.3 | 137.8 | 19.5 | |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 1,164 | -1,058 | -9 | |
| 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -2 | -1,163 | 1,060 | 11 | |
OPM OPM% | 17.7 | 38.8 | 47.3 | -224.4 | 57.8 | 52.7 | 42.6 | -498.6 | -1,86,291.3 | 71,369.2 | 736.7 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | -4 | 4 | -1 | 0 | 0 | 0 | -1 | -1,164 | 1,060 | 11 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | -4 | 4 | -1 | 0 | 0 | 0 | -1 | -1,164 | 1,060 | 11 |
Growth PAT Growth% | 398.1 | 230.7 | -4,133.3 | 200.9 | -117.6 | 104.2 | 326.7 | -109.6 | -10,438.0 | -85,497.0 | 191.1 | 109.4 |
NPM NPM% | 7.0 | 25.0 | 850.4 | -223.6 | 11.0 | 47.1 | -3.7 | -449.1 | -1,86,326.0 | 71,361.4 | 729.3 | |
| 0.1 | 0.2 | -10.6 | 10.7 | -1.9 | 0.1 | 0.2 | 0.0 | -2.1 | -2,911.2 | 241.0 | 2.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 24 |
Reserves ReservesCr | 0 | 0 | -4 | 0 | -1 | -1 | -1 | -1 | -2 | -1,165 | -106 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,165 | 106 | |
| 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 1 | 1,163 | 1,165 | |
| 5 | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 1,167 | 1,189 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 133 | |
| 4 | 4 | 4 | 4 | 3 | 3 | 3 | 2 | 2 | 1,165 | 1,056 | |
| 5 | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 1,167 | 1,189 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 24 |
Reserves ReservesCr | 0 | 0 | -4 | 0 | -1 | -1 | -1 | -1 | -2 | -1,165 | -106 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,165 | 106 | |
| 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 1 | 1,163 | 1,165 | |
| 5 | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 1,167 | 1,189 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 133 | |
| 4 | 4 | 4 | 4 | 3 | 3 | 3 | 2 | 2 | 1,165 | 1,056 | |
| 5 | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 1,167 | 1,189 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -130 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,163 | 109 | |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 1,163 | 22 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -130 |
CFO To PAT CFO To PAT% | -312.4 | -24.4 | 0.3 | -2.5 | 104.2 | 190.2 | -54.8 | -959.7 | 23.9 | 0.0 | -12.3 |
CFO To EBITDA CFO To EBITDA% | -122.5 | -15.7 | 9.0 | -44.2 | 103.8 | 36.1 | -49.0 | 84.3 | 21.6 | 0.0 | -12.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -130 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,163 | 109 | |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 1,163 | 22 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -130 |
CFO To PAT CFO To PAT% | -312.4 | -24.4 | 0.3 | -2.5 | 104.2 | 190.2 | -54.8 | -959.7 | 23.9 | 0.0 | -12.3 |
CFO To EBITDA CFO To EBITDA% | -122.5 | -15.7 | 9.0 | -44.2 | 103.8 | 36.1 | -49.0 | 84.3 | 21.6 | 0.0 | -12.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 15 | 5 | 6 | 7 | 4 | 4 | 68 | |||||
Price To Earnings Price To Earnings | 148.5 | 35.9 | 0.0 | 5.3 | ||||||||
Price To Sales Price To Sales | 35.9 | 16.8 | 18.5 | 18.2 | 6.9 | 2.9 | 46.0 | |||||
Price To Book Price To Book | 3.7 | 1.4 | 1.9 | 3.4 | -0.3 | -1.1 | ||||||
EV To EBITDA EV To EBITDA | 95.6 | 29.9 | 33.8 | -4.2 | -1.0 | 1.1 | 113.3 | |||||
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | |
OPM OPM% | 17.7 | 38.8 | 47.3 | -224.4 | 57.8 | 52.7 | 42.6 | -498.6 | -1,86,291.3 | 71,369.2 | 736.7 | |
NPM NPM% | 7.0 | 25.0 | 850.4 | -223.6 | 11.0 | 47.1 | -3.7 | -449.1 | -1,86,326.0 | 71,361.4 | 729.3 | |
ROCE ROCE% | 1.1 | 3.5 | -1,901.8 | 102.8 | -21.9 | 2.1 | 4.3 | 0.2 | -57.5 | -62,943.8 | 97.8 | 97.8 |
ROE ROE% | 0.8 | 2.5 | 5,245.8 | 101.9 | -21.8 | 0.9 | 3.9 | -0.4 | -64.1 | 100.2 | -1,294.5 | -1,294.5 |
ROA ROA% | 0.7 | 2.4 | -97.5 | 100.4 | -21.7 | 0.9 | 3.8 | -0.3 | -38.2 | -99.7 | 89.1 | 89.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 15 | 5 | 6 | 7 | 4 | 4 | 68 | |||||
Price To Earnings Price To Earnings | 148.5 | 35.9 | 0.0 | 5.3 | ||||||||
Price To Sales Price To Sales | 35.9 | 16.8 | 18.5 | 18.2 | 6.9 | 2.9 | 46.0 | |||||
Price To Book Price To Book | 3.7 | 1.4 | 1.9 | 3.4 | -0.3 | -1.1 | ||||||
EV To EBITDA EV To EBITDA | 95.6 | 29.9 | 33.8 | -4.2 | -1.0 | 1.1 | 113.3 | |||||
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | |
OPM OPM% | 17.7 | 38.8 | 47.3 | -224.4 | 57.8 | 52.7 | 42.6 | -498.6 | -1,86,291.3 | 71,369.2 | 736.7 | |
NPM NPM% | 7.0 | 25.0 | 850.4 | -223.6 | 11.0 | 47.1 | -3.7 | -449.1 | -1,86,326.0 | 71,361.4 | 729.3 | |
ROCE ROCE% | 1.1 | 3.5 | -1,901.8 | 102.8 | -21.9 | 2.1 | 4.3 | 0.2 | -57.5 | -62,943.8 | 97.8 | 97.8 |
ROE ROE% | 0.8 | 2.5 | 5,245.8 | 101.9 | -21.8 | 0.9 | 3.9 | -0.4 | -64.1 | 100.2 | -1,294.5 | -1,294.5 |
ROA ROA% | 0.7 | 2.4 | -97.5 | 100.4 | -21.7 | 0.9 | 3.8 | -0.3 | -38.2 | -99.7 | 89.1 | 89.1 |
Documents — Shri Niwas Leasing & Finance Ltd