


| Quarter | Sep 2025 |
|---|---|
| 8 | |
Growth YoY Revenue Growth YoY% | |
| 4 | |
| 4 | |
OPM OPM% | 45.1 |
| 0 | |
Interest Expense Interest ExpenseCr | 0 |
Depreciation DepreciationCr | 1 |
PBT PBTCr | 3 |
| 1 | |
| 2 | |
Growth YoY PAT Growth YoY% | |
NPM NPM% | 23.0 |
| 0.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Revenue RevenueCr | 8 | 10 | 10 | 11 | 15 |
Growth Revenue Growth% | 26.6 | 2.5 | 2.0 | 39.9 | |
| 6 | 8 | 9 | 6 | 8 | |
| 2 | 2 | 2 | 4 | 6 | |
OPM OPM% | 26.1 | 18.8 | 17.6 | 39.3 | 42.7 |
| 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 2 |
PBT PBTCr | 0 | 0 | 0 | 2 | 3 |
| 0 | 0 | 0 | 1 | 1 | |
PAT PATCr | 0 | 0 | 0 | 2 | 2 |
Growth PAT Growth% | -13.7 | -253.7 | 2,086.5 | 14.0 | |
NPM NPM% | 0.8 | 0.5 | -0.8 | 15.0 | 12.2 |
| 0.3 | 0.3 | -0.2 | 3.9 | 4.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 2 | 4 |
Reserves ReservesCr | 0 | 0 | 0 | 2 | 4 |
| 9 | 10 | 10 | 8 | 7 | |
| 6 | 6 | 5 | 4 | 4 | |
| 18 | 19 | 17 | 15 | 20 | |
| 11 | 12 | 11 | 9 | 12 | |
| 7 | 7 | 5 | 6 | 7 | |
| 18 | 19 | 17 | 15 | 20 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 4 | 2 | 2 | 3 | 1 | |
| -2 | 0 | 0 | -1 | -3 | |
| -2 | -2 | -2 | -2 | 1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 4 | 2 | 2 | 2 | -2 |
CFO To PAT CFO To PAT% | 6,830.9 | 4,452.1 | -2,919.0 | 210.8 | 64.9 |
CFO To EBITDA CFO To EBITDA% | 197.0 | 121.3 | 127.1 | 80.3 | 18.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 5.4 | 5.5 | 5.1 | 1.7 | 1.3 |
GPM GPM% | 79.5 | 62.6 | 71.2 | 77.6 | 60.1 |
OPM OPM% | 26.1 | 18.8 | 17.6 | 39.3 | 42.7 |
NPM NPM% | 0.8 | 0.5 | -0.8 | 15.0 | 12.2 |
ROCE ROCE% | 9.1 | 9.5 | 8.9 | 27.2 | 23.9 |
ROE ROE% | 2.5 | 2.1 | -3.9 | 43.8 | 22.5 |
ROA ROA% | 0.3 | 0.3 | -0.5 | 10.5 | 9.1 |