Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹17Cr
Rev Gr TTM
Revenue Growth TTM
51.53%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SICAPIT
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 107.1 | 120.0 | 100.0 | 77.8 | 75.9 | 63.6 | 50.0 | 33.3 | 52.9 | 57.4 | 51.7 | 45.3 |
| 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 |
Operating Profit Operating ProfitCr |
| 0.0 | -36.4 | 0.0 | -10.4 | -7.8 | -16.7 | 38.3 | 53.1 | 59.0 | 45.9 | 33.0 | 14.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -400.0 | -171.4 | -650.0 | -2,000.0 | -340.0 | -52.6 | 145.4 | 184.2 | 218.2 | 169.0 | 120.0 | -168.8 |
| -17.2 | -57.6 | -27.5 | -39.6 | -43.1 | -53.7 | 8.3 | 25.0 | 33.3 | 23.5 | 12.1 | -11.8 |
| -0.1 | -0.6 | -0.3 | -0.5 | -0.6 | -0.7 | 0.1 | 0.3 | 0.6 | 0.4 | 0.2 | -0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -28.3 | 12.2 | 38.3 | -14.1 | 285.4 | 3.4 | 5.0 | 65.6 | 55.1 | 89.0 | 48.0 | 35.7 |
| 0 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 2 |
Operating Profit Operating ProfitCr |
| -323.1 | -655.5 | -207.8 | -631.3 | -20.1 | -13.1 | -93.0 | 0.2 | -17.2 | -10.9 | 35.9 | 36.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -142.2 | -5,140.2 | 75.6 | 668.1 | -112.2 | 16.1 | -556.6 | 68.5 | 22.7 | -635.7 | 124.1 | 166.8 |
| -12.8 | -597.8 | -105.6 | 698.8 | -22.1 | -18.0 | -112.4 | -21.4 | -10.6 | -41.4 | 6.7 | 13.3 |
| 0.0 | -1.4 | -0.3 | 2.0 | -0.2 | -0.2 | -1.3 | -0.4 | -0.3 | -2.0 | 0.4 | 1.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 5 | 5 |
| 0 | -1 | -1 | 0 | 0 | 0 | -1 | -1 | 0 | -1 | 0 | 1 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 7 | 7 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 2 | 1 | 1 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | |
Non Current Assets Non Current AssetsCr | 1 | 1 | 1 | 0 | 1 | 2 | 2 | 3 | 5 | 9 | 12 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | -1 | -1 | 0 | -2 | 0 | -3 | -5 | -2 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 1 | 2 | 0 | 1 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 5 | 3 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 2 | -1 | 0 | -2 | 0 | -3 | -5 | -2 |
| 3,367.3 | -53.9 | 380.7 | -101.2 | 841.2 | 570.1 | 485.2 | 319.0 | 2,774.5 | 641.8 | -1,092.0 |
CFO To EBITDA CFO To EBITDA% | 133.4 | -49.1 | 193.5 | 112.0 | 928.1 | 782.0 | 586.7 | -28,685.7 | 1,715.1 | 2,448.8 | -204.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 4 | 4 | 7 | 9 | 13 | 9 | |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 12.7 | 12.7 | 19.1 | 15.3 | 14.4 | 5.1 | |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 1.5 | 1.6 | 2.9 | 4.0 | 4.1 | 3.0 | |
| 0.8 | 0.6 | 1.4 | 0.8 | -40.6 | -76.0 | -20.4 | 6,803.3 | -95.0 | -80.0 | |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| -323.1 | -655.5 | -207.8 | -631.3 | -20.1 | -13.1 | -93.0 | 0.2 | -17.2 | -10.9 | 35.9 |
| -12.8 | -597.8 | -105.6 | 698.8 | -22.1 | -18.0 | -112.4 | -21.4 | -10.6 | -41.4 | 6.7 |
| -0.2 | -18.7 | -4.8 | 25.6 | -2.5 | -1.8 | -11.7 | -0.9 | 0.5 | -2.3 | 7.3 |
| -0.3 | -19.0 | -4.9 | 20.4 | -2.6 | -2.2 | -17.0 | -5.6 | -3.1 | -24.2 | 3.3 |
| -0.3 | -18.5 | -4.7 | 19.0 | -2.5 | -2.1 | -11.6 | -3.6 | -1.6 | -7.0 | 1.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
S.I. Capital & Financial Services Limited is a **Base Layer, Non-Systemically Important Non-Deposit Taking Non-Banking Financial Company (NBFC)** registered with the **Reserve Bank of India (RBI)**. The company has transitioned from a subsidiary to an **Associate Company of Sharewealth Securities Limited**. It operates a dual business model, combining fund-based lending with fee-based services as a **Full-Fledged Money Changer (FFMC)** under **License No. CHE-FFMC-0125-2023**.
The company is currently undergoing a strategic transformation, shifting its focus toward secured lending and rural market penetration to address credit gaps in unbanked sectors.
---
### **Strategic Pivot: Asset Composition and Portfolio Growth**
The company has aggressively reoriented its lending book toward secured assets to mitigate credit risk and improve asset quality.
* **Gold Loans:** A primary growth engine, recording a **28.29%** increase in the most recent fiscal year and a staggering **256.77%** growth in the prior cycle.
* **Vehicle Loans:** Identified as a high-growth strategic focus area, this segment surged by **216.81%** in FY 2024-25, despite a minor decline of **5.61%** in the previous year.
* **Business Loans:** While this segment saw a **473.34%** increase in FY23, the company has since tightened credit norms to manage the unsecured portfolio.
* **Strategic Discontinuations:** **Personal Loans** have been discontinued to reduce unsecured exposure, and **Term Loans** were phased out (declining by **100%**) as part of the portfolio cleanup.
* **Forex Operations:** While income from the FFMC business saw a cyclical decline of **46.18%**, the company remains committed to the segment. In **February 2026**, the Board approved relocating the FFMC business from the Pallimukku branch to the **Thrissur Administrative Office** to centralize operations.
---
### **Financial Performance and Operational Scaling**
The company achieved a significant financial turnaround in FY 2024-25, moving from a net loss to a profitable status.
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Income** | **₹2.62 Crore** | **₹1.77 Crore** | **₹1.13 Crore** |
| **Gross Loan AUM** | **₹11.29 Crore** | **₹9.10 Crore** | **₹5.10 Crore** |
| **Net Profit / (Loss)** | **₹17.24 Lakhs** | **(₹71.58 Lakhs)** | **(Loss)** |
| **Net Owned Fund (NOF)** | **₹5.14 Crore** | - | - |
| **Interest Income Growth** | **+54.69%** | - | - |
| **Net Profit Growth** | **+124.15%** | - | - |
**Operational Footprint:**
* **Geographic Expansion:** Opened **4 new branches** across **Kerala** and **Tamil Nadu**, including a strategic presence in **Manathavady, Wayanad**.
* **Headquarters Relocation:** The Registered Office was moved from **Chennai** to **Pollachi** to better align with regional rural operations.
* **Franchisee Model:** Entered an agreement with **M/s. Easy Financial Solutions** in August 2024 to scale the business footprint via a related-party partnership.
---
### **Capital Structure and Fundraising Strategy**
To support a target of **doubling business volume** in the upcoming financial year, the company has implemented a multi-pronged capital raising strategy.
**Equity Capital Evolution:**
* **Authorised Capital:** Increased from **₹6 Crore** to **₹16 Crore** in **December 2025**.
* **Rights Issue:** Approved in **February 2026** for an amount not exceeding **₹10 Crore**.
* **Preferential Allotment:** In April 2024, the company allotted **9,00,000 Equity Shares** and **5,50,000 Convertible Warrants** (at **₹16.25** and **₹25.00** respectively), raising the paid-up capital to **₹4.50 Crore**.
* **Dividend Policy:** All profits are currently **ploughed back** into operations to strengthen the balance sheet.
**Debt Financing (NCD Program):**
The company utilizes **Secured Unlisted Redeemable Non-Convertible Debentures (NCDs)** as its primary liquidity tool.
* **March 2026:** Allotted **5,000 units** (Face Value **₹1,000**).
* **October 2025:** Approved issuance up to **₹3 Crore**.
* **August 2025:** Established a **Shelf Limit** of **₹10 Crore** for NCDs.
* **Inter-Corporate Support:** Secured a **₹25 Lakh** unsecured loan from **Sharewealth Chits Limited** at **12%** interest for a 5-year tenure.
---
### **Risk Management and Asset Quality**
The company employs a structured framework overseen by a **Risk Management Committee (RMC)**, evaluating threats every **six months**.
**Credit Risk & Provisioning:**
The company uses an **Expected Credit Loss (ECL)** model. Notably, it has tightened its default definition: a financial instrument is now considered **Stage 3 (Credit Impaired)** at **120 days past due** (down from **180 days** in 2023).
| Loan Pool | Probability of Default (PD) | Loss Given Default (LGD) |
| :--- | :--- | :--- |
| **Gold Loan** | **0.00%** | **40.00%** |
| **Vehicle Loan** | **0.53%** | **55.00%** |
| **Business Loan** | **0.29%** | **50.00%** |
| **Loss Assets** | **N/A** | **100.00%** |
**Asset Quality Trends:**
* **NPA Reduction:** Absolute NPAs fell to **₹62.77 Lakhs** in FY25 from **₹75.86 Lakhs** in FY24.
* **Historical NPA Ratio:** Stood at **0.54%** as of March 31, 2023.
---
### **Governance and Regulatory Compliance**
* **Leadership:** **Mr. Jayson Anto Mekkattukulam** was appointed **Managing Director** for a five-year term starting **April 1, 2025**. The executive team was further bolstered in May 2024 with a new **CEO** and **COO**.
* **Regulatory History:** The company previously paid a **₹10,000 penalty** to the **RBI** under **FEMA, 1999** for money-changing contraventions.
* **Service Providers:** The **Registrar & Share Transfer Agent (RTA)** is **MUFG Intime India Private Limited**, effective **December 31, 2024**.
* **Internal Controls:** Maintains an internal audit system commensurate with its size; physical verification of fixed assets has yielded no material discrepancies.
---
### **Market Outlook and SWOT Analysis**
**Strengths & Opportunities:**
* **Rural Focus:** Exploiting credit gaps in rural markets where traditional banks have limited reach.
* **Regulatory Tailwinds:** Anticipated benefits from **repo rate hikes** and stricter bank credit norms, driving customers toward NBFCs.
* **Brand Heritage:** Leveraging the established brand of the **Sharewealth Group**.
**Weaknesses & Threats:**
* **Accumulated Losses:** Historical losses remain a factor on the balance sheet.
* **Competitive Landscape:** Intense pressure from commercial banks and large-scale NBFCs in the gold loan sector.
* **Macro Risks:** High **rural inflation** and the industry transition toward **electric vehicles** present specific sectoral challenges.
* **Liquidity Constraints:** New **RBI securitization norms** (prohibiting securitization of loans with <365 days maturity) may impact liquidity for short-term products like Gold Loans.