Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Suvidha Infraestate Corporation Ltd

SICL
BSE
12.57
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Suvidha Infraestate Corporation Ltd

SICL
BSE
12.57
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
11Cr
Close
Close Price
12.57
Industry
Industry
Construction - Factories/Offices/Commercial
PE
Price To Earnings
PS
Price To Sales
58.85
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
-57.78%
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does SICL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SICL
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
-57.8
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
35.631.6
Other Income
Other IncomeCr
001000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
-125.071.4700.0114.3200.0-150.0-108.3-300.0-33.30.00.00.0
NPM
NPM%
20.031.6
EPS
EPS
-0.10.00.30.00.1-0.10.00.00.1-0.10.00.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
0000-10000100
Growth
Revenue Growth%
-81.6-69.3-99.3-100.0131.3-45.9297.5-99.81,73,350.0-81.6-0.9
Expenses
ExpensesCr
0000-10000100
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
15.9-135.6-21,303.0-10.8-43.7-113.653.1-39,350.037.2-14.0-15.8
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000010000
PAT
PATCr
0000000-10000
Growth
PAT Growth%
-68.21,390.1-139.7-144.6112.3-718.762.6-776.760.9218.0-109.41.3
NPM
NPM%
4.7229.7-12,259.9-6.7-131.4-90.9-200.4-45,483.330.9-15.8-15.8
EPS
EPS
0.00.3-0.1-0.30.0-0.3-0.1-0.8-0.30.40.00.0

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
888888888888
Reserves
ReservesCr
-9-9-9-9-10-10-10-11-11-11-11-11
Current Liabilities
Current LiabilitiesCr
444455444444
Non Current Liabilities
Non Current LiabilitiesCr
100000111111
Total Liabilities
Total LiabilitiesCr
433344433222
Current Assets
Current AssetsCr
322233333222
Non Current Assets
Non Current AssetsCr
111111100000
Total Assets
Total AssetsCr
433344433222

Cash Flow

Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0000010
Investing Cash Flow
Investing Cash FlowCr
0000000
Financing Cash Flow
Financing Cash FlowCr
00000-10
Net Cash Flow
Net Cash FlowCr
0000000
Free Cash Flow
Free Cash FlowCr
0000010
CFO To PAT
CFO To PAT%
-885.2101.3257.125.596.6232.571.4
CFO To EBITDA
CFO To EBITDA%
-544.1304.4205.7-96.3111.7193.380.7

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000000911160
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.046.30.0
Price To Sales
Price To Sales
0.00.00.00.00.026.415.10.0
Price To Book
Price To Book
0.00.00.00.00.00.00.0-3.7-3.9-6.30.0
EV To EBITDA
EV To EBITDA
34.3-15.4-13.9-17.062.5-52.5-38.871.8-64.349.6-133.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
80.845.6100.0-57.0100.0100.0100.0100.054.947.9
OPM
OPM%
15.9-135.6-21,303.0-10.8-43.7-113.653.1-39,350.037.2-14.0
NPM
NPM%
4.7229.7-12,259.9-6.7-131.4-90.9-200.4-45,483.330.9-15.8
ROCE
ROCE%
2.610.2-7.5-8.75.4-3.6-4.810.7-14.431.3-2.1
ROE
ROE%
-2.2-50.216.628.9-2.513.34.729.410.3-13.81.3
ROA
ROA%
0.68.4-3.4-8.50.9-5.8-2.2-26.2-10.214.5-1.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Suvidha Infraestate Corporation Limited is an Indian real estate development firm currently undergoing a strategic transformation. Originally incorporated in **1992** as a dairy products enterprise, the company underwent a formal pivot to the **Real Estate and Infrastructure** sector in **November 2010**. Today, the company focuses on the promotion and development of residential and commercial segments, leveraging the technical expertise of its promoters to transition from a period of financial strain toward long-term stability. --- ### **Strategic Pivot: From Consolidation to Civil Construction** The company is executing a deliberate shift in its business model, moving beyond simple land development into **Civil Construction** and **Urban Infrastructure**. This strategy is designed to capitalize on India’s progressive domestic policies and the "Metropolitan" status of its primary market, **Ahmedabad**. * **Geographic Focus:** Operations are currently concentrated in **Ahmedabad**, with a roadmap to extend civil construction services to other major cities. * **Redevelopment Strategy:** Management is actively exploring opportunities under **The Gujarat Ownership Flats Redevelopment Bill**, which facilitates the redevelopment of residential apartments older than **25 years**. * **Operational Recovery:** The company is utilizing management’s industry experience as the primary tool to overcome historical losses and stabilize the entity following a period of intense market re-consolidation. --- ### **Project Portfolio & Operational Framework** The company operates as a standalone entity with **no subsidiaries, joint ventures, or associate companies**. Its primary revenue driver has been the acquisition and development of land for sale to retail and commercial customers. | Project Name | Type | Units | Location | Status | | :--- | :--- | :--- | :--- | :--- | | **64 Park Avenue** | Weekend Residential Plots | **70 Plots** | Village Chandrala, Gandhinagar (NH 8C) | **100% Completed** | **Key Operational Details:** * **Inventory Status:** While the **64 Park Avenue** project is complete and ready for possession, the company is currently focused on liquidating the remaining plots of varying carpet areas. * **Regulatory Compliance:** Operations are governed by the **Town Planning Act (Nagar Niyojan)**, **Stamp Act**, and **Registration Act**. * **Permit Requirements:** The company manages complex regulatory approvals, including **Non-Agriculture (NA) Premium** from District/Taluka Panchayats and **Construction Permissions** under the **Gujarat Gram/Nagar Panchayat Act**. --- ### **Financial Performance & Recovery Indicators** The company’s financial history is characterized by volatility and persistent losses, though it achieved a brief return to profitability in **FY 2023-24**. **Three-Year Profit/Loss Summary:** | Fiscal Year | Profit / (Loss) After Tax | Financial Status | | :--- | :--- | :--- | | **2024-25** | **(Rs. 3.04 Lakhs)** | **Loss** | | **2023-24** | **Rs. 32.21 Lakhs** | **Profit** | | **2022-23** | **(Rs. 27.35 Lakhs)** | **Loss** | **Critical Financial Observations:** * **Revenue Recognition:** Sales are recorded following the **ICAI Guidance Note on Recognition of Revenue by Real Estate Developers**. * **Taxation Strategy:** Due to a lack of "reasonable certainty" regarding future taxable income, the company has **written off existing Deferred Tax Assets (DTA)** and ceased making new provisions for **DTA**. * **Reserve Management:** No funds have been transferred to **General Reserves** in recent periods as the company prioritizes liquidity and debt management. --- ### **Governance & Leadership Structure** The company has recently overhauled its leadership and oversight functions to ensure compliance with **SEBI (LODR) Regulations, 2015** and to drive its new growth phase. **Key Appointments:** * **Managing Director:** **Mr. Kishore K. Goswami** (Re-appointed for a 5-year term: **Sept 2025 – Aug 2030**). * **Whole Time Director:** **Mr. Anupkumar K. Goswami** (Tenure: **Oct 2023 – Sept 2028**). * **Independent Directors:** **Ms. Parul K. Gajjar** and **Mr. Dharmendra Champaneri** (Tenure: **Sept 2024 – Aug 2029**). * **Secretarial Audit:** **M/s. Nishant Pandya & Associates** (Appointed for **FY 2025-26 to FY 2029-30**). --- ### **Risk Management & Mitigation Framework** The company faces significant headwinds related to its historical financial performance and the competitive nature of the real estate sector. **Operational & Financial Risks:** * **Going Concern & Solvency:** The company has reported **negative net worth** and persistent losses, creating uncertainty regarding its long-term viability. * **Inventory Liquidity:** The company has struggled with **slow-moving inventory** for several years, leading to acute cash flow strains. * **Interest Rate Exposure:** While the company has **no foreign exchange risk**, it is highly sensitive to **Interest Rate Risk** on its borrowings. * **Compliance Gaps:** The company is currently non-compliant with **Regulation 31(2) of SEBI (LODR)**, as **100% of promoter shareholding** has not yet been converted to **demat form**. **Risk Mitigation Strategies:** | Risk Category | Management Strategy | | :--- | :--- | | **Credit Risk** | Internal credit rating systems; transactions limited to **high-rated banks**. | | **Liquidity Risk** | Use of **rolling cash forecasts** and maintaining **committed credit lines**. | | **Capital Management** | Maintaining an **optimal capital structure** to reduce the cost of capital. | | **Regulatory Risk** | Future projects will be registered under **RERA**; historical projects were completed prior to the Act's applicability. | --- ### **Market Outlook** Management anticipates a **near-term revival** in the real estate sector following a period of market correction. The company expects higher sales and improved margins through the liquidation of remaining plots at **64 Park Avenue** and the commencement of new civil construction projects. Growth is expected to be driven by central and state-level infrastructure policies and the increasing demand for urban redevelopment in the **Gujarat** region.