Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹48Cr
Rev Gr TTM
Revenue Growth TTM
21.01%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SIEL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -21.0 | 13.5 | -31.5 | -11.0 | -15.7 | -3.3 | -45.2 | 7.3 | 73.0 | -7.0 | 33.3 | 28.1 |
| 9 | 18 | 8 | 4 | 9 | 18 | 5 | 4 | 14 | 16 | 7 | 5 |
Operating Profit Operating ProfitCr |
| 12.4 | 8.6 | 13.5 | -0.5 | -4.3 | 8.9 | 2.6 | -0.9 | 6.5 | 9.1 | 0.8 | 4.4 |
Other Income Other IncomeCr | 1 | 0 | 1 | 3 | 2 | 0 | 1 | 0 | 6 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 2 | 2 | 1 | 2 | 0 | 0 | 6 | 2 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 187.9 | 44.0 | 63.9 | 283.9 | -69.9 | 13.9 | -72.3 | -88.7 | 2,504.6 | -6.1 | -83.7 | -55.6 |
| 7.2 | 7.2 | 18.4 | 58.1 | 2.6 | 8.5 | 9.3 | 6.1 | 38.6 | 8.5 | 1.1 | 2.1 |
| 1.0 | 0.8 | 1.3 | 2.0 | -0.3 | 0.9 | 0.3 | 0.3 | 4.0 | 0.8 | 0.1 | 0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -30.0 | 38.5 | 66.7 | 44.8 | 29.0 | -32.9 | 133.0 | 24.6 | -8.9 | 3.6 | 3.8 |
| 8 | 5 | 9 | 13 | 18 | 23 | 15 | 35 | 43 | 40 | 41 | 43 |
Operating Profit Operating ProfitCr |
| 5.2 | 5.0 | -13.8 | -4.3 | 2.7 | 5.1 | 6.2 | 5.9 | 7.9 | 6.3 | 6.3 | 6.4 |
Other Income Other IncomeCr | 0 | 0 | 1 | 1 | 0 | 7 | 3 | 3 | 2 | 5 | 7 | 6 |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 0 | 0 | -2 | -1 | -1 | 7 | 3 | 3 | 4 | 6 | 8 | 8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| | 300.1 | -1,230.5 | 57.3 | -5.2 | 835.3 | -56.0 | 12.1 | -2.1 | 79.3 | 39.0 | -8.0 |
| 0.6 | 3.3 | -26.6 | -6.8 | -5.0 | 28.3 | 18.5 | 8.9 | 7.0 | 13.8 | 18.5 | 16.4 |
| 0.0 | 0.2 | -0.9 | -0.4 | -0.5 | 4.8 | 2.3 | 1.4 | 1.6 | 3.7 | 5.5 | 5.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| 19 | 25 | 26 | 28 | 38 | 46 | 52 | 55 | 61 | 91 | 129 | 130 |
Current Liabilities Current LiabilitiesCr | 3 | 1 | 3 | 4 | 5 | 9 | 9 | 9 | 11 | 9 | 9 | 10 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 5 | 10 | 6 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 5 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 35 | 38 | 5 | 7 | 7 | 10 | 10 | 11 | 15 | 16 | 17 | 12 |
Non Current Assets Non Current AssetsCr | 3 | 9 | 49 | 44 | 56 | 64 | 70 | 74 | 79 | 107 | 144 | 151 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 1 | -1 | -3 | 1 | -3 | 3 | 0 | 1 | 3 | 4 |
Investing Cash Flow Investing Cash FlowCr | 0 | -6 | 3 | 2 | -1 | 0 | -1 | 0 | -2 | -1 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 4 | 5 | 2 | 0 | 2 | -2 | 0 | 1 | -3 | -3 |
|
Free Cash Flow Free Cash FlowCr | -1 | 0 | 2 | -3 | 1 | -4 | 2 | 0 | 1 | 3 | 3 |
| -997.8 | 577.4 | 61.3 | 389.5 | -95.5 | -40.6 | 85.1 | 10.1 | 28.4 | 58.3 | 44.8 |
CFO To EBITDA CFO To EBITDA% | -109.5 | 379.5 | 118.7 | 611.6 | 173.2 | -223.4 | 254.5 | 15.2 | 25.4 | 128.0 | 130.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 25 | 14 | 0 | 0 | 0 | 22 | 24 | 39 | 54 | 71 | 82 |
Price To Earnings Price To Earnings | 601.7 | 77.5 | 0.0 | 0.0 | 0.0 | 3.4 | 7.5 | 19.3 | 24.3 | 13.7 | 10.7 |
Price To Sales Price To Sales | 3.2 | 2.5 | 0.0 | 0.0 | 0.0 | 0.9 | 1.5 | 1.0 | 1.2 | 1.7 | 1.9 |
Price To Book Price To Book | 0.8 | 0.4 | 0.0 | 0.0 | 0.0 | 0.4 | 0.4 | 0.6 | 0.7 | 0.7 | 0.6 |
| 58.3 | 64.2 | -9.8 | -12.4 | 14.1 | 26.1 | 33.4 | 22.0 | 17.7 | 29.6 | 31.1 |
Profitability Ratios Profitability Ratios |
| 28.8 | 30.9 | 24.8 | 18.7 | 13.5 | 21.4 | 29.5 | 19.7 | 22.4 | 20.9 | 21.7 |
| 5.2 | 5.0 | -13.8 | -4.3 | 2.7 | 5.1 | 6.2 | 5.9 | 7.9 | 6.3 | 6.3 |
| 0.6 | 3.3 | -26.6 | -6.8 | -5.0 | 28.3 | 18.5 | 8.9 | 7.0 | 13.8 | 18.5 |
| 0.5 | 0.7 | -2.5 | -0.4 | -0.1 | 10.8 | 4.8 | 5.3 | 5.2 | 6.0 | 5.9 |
| 0.1 | 0.5 | -5.1 | -2.1 | -1.8 | 11.3 | 4.5 | 4.8 | 4.3 | 5.5 | 5.7 |
| 0.1 | 0.4 | -3.8 | -1.7 | -1.4 | 9.1 | 3.7 | 3.9 | 3.5 | 4.8 | 5.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Superior Industrial Enterprises Limited (**SIEL**) is an Indian manufacturing entity primarily focused on the production of high-quality **Corrugated Boxes**. The company is currently undergoing a strategic transformation, shifting from a passive investment holding structure toward an operationally intensive model focused on core business expansion and disciplined capital allocation.
---
### Core Manufacturing Operations & Infrastructure
SIEL operates within a single reportable business segment: the manufacturing of **Corrugated Boxes** (under **Ind AS 108**). The company’s operational strength is rooted in its centralized manufacturing hub and indigenous supply chain.
* **Manufacturing Facility:** Operations are concentrated at **Plot No. 17, South side of GT Road, BSR Industrial Area, Ghaziabad, U.P. – 201 009**.
* **Supply Chain Integrity:** The company relies **100% on indigenous sourcing** for all raw materials, stores, and packing components, insulating it from direct international supply chain disruptions.
* **Asset Governance:** To ensure the integrity of its balance sheet, the company conducts a comprehensive physical verification of **Property, Plant, and Equipment** once every **three years**.
**Indigenous Material Consumption Trends:**
| Consumption Category | FY 2023-24 (₹ in Lakhs) | FY 2022-23 (₹ in Lakhs) |
| :--- | :--- | :--- |
| **Raw Materials** | **2,952.81** | **3,988.39** |
| **Stores & Spares** | **3.41** | **34.83** |
| **Packing Material** | **-** | **79.05** |
---
### Strategic Reorientation & Capital Allocation
Management has pivoted toward a "Core-First" strategy, prioritizing internal liquidity and operational scaling over the funding of associate companies.
* **Divestment of Non-Core Interests:** In **May 2025**, SIEL formally dissociated from its associate, **Hindustan Aqua Private Limited (HAPL)**, by declining a rights offer of **5,70,00,000** equity shares (valued at **₹5.70 Crores**).
* **Preservation of Liquidity:** Between **January 2025** and **March 2026**, the Board consistently declined participation in rights issues for **Moon Beverages Limited**, citing a lack of surplus funds and a mandate to focus on **internal operational strengthening**.
* **Investment Flexibility:** In **September 2025**, shareholders approved an increased limit under **Section 186** of the Companies Act, allowing for strategic investments, loans, and guarantees up to an aggregate of **₹10,00,000,000 (₹100 Crores)** to support principal business activities.
---
### Corporate Structure & Promoter Evolution
The company has recently seen significant changes in its shareholding and promoter landscape following demergers and schemes of arrangement.
| Entity Name | Relationship | Status/Recent Changes |
| :--- | :--- | :--- |
| **Babri Polypet Private Limited** | Material Subsidiary | Incorporated **Nov 11, 2014**; central to group related-party transactions. |
| **MMG Realtech Private Limited** | Promoter Company | Assumed promoter status in **May 2025** following a demerger from Moon Beverages. |
| **Moon Beverages Limited** | Former Promoter | Ceased to be the promoter in **May 2025**; remains a major customer. |
| **Hindustan Aqua Private Limited** | Former Associate | Ceased to be an Associate Company effective **May 12, 2025**. |
| **Rinkpi Finance & Consultants** | Shareholder | Received SIEL shares via a **June 2025** Scheme of Arrangement from HAL Offshore Ltd. |
---
### Related Party Business Model
SIEL leverages long-term, arm’s-length contracts with related entities to ensure steady demand and operational synergy.
* **Moon Beverages Limited:** A **five-year** approval (granted **Sep 2023**) allows for the sale of corrugated boxes up to an aggregate value of **₹50 Crores**.
* **Babri Polypet Private Limited:** A **five-year** authorization (approved **Sep 2025**) permits contracts for the sale, purchase, or supply of materials up to an aggregate value of **₹20 Crores**.
---
### Financial Performance Analysis
While standalone figures show a temporary contraction in margins due to rising expenditures, the consolidated group performance demonstrates robust growth in profitability.
**Standalone Financial Summary (INR in Lakhs):**
| Particulars | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Income** | **1,329.83** | **1,360.09** | **1,399.72** |
| **Total Expenditure** | **1,230.52** | **1,138.66** | **1,243.33** |
| **Profit After Tax (PAT)** | **79.94** | **187.81** | **113.78** |
**Consolidated Growth Metrics:**
* **Revenue from Operations:** Increased to **₹44.33 Crores** in **FY 2024-25** (from **₹43.87 Crores**).
* **Consolidated PAT:** Grew significantly to **₹8.12 Crores** in **FY 2024-25**, compared to **₹5.84 Crores** in the previous year.
* **Subsidiary Impact:** **Hindustan Aqua Private Limited** showed explosive growth prior to dissociation, with income rising from **₹33.73 Lakhs** in FY23 to **₹1,402 Lakhs** in FY24.
---
### Risk Management & Macroeconomic Sensitivity
SIEL operates in a competitive landscape characterized by **price wars** and **recessionary pressures**. Management is actively employing **cost rationalization** to protect future margins.
* **Credit Risk:** The company employs a **Simplified Approach** for trade receivables, recognizing **Lifetime Expected Credit Losses (ECL)**. It deals exclusively with **high-rated banks** and monitors the **probability of default** based on historical trends.
* **Liquidity Risk:** Short-term requirements are reviewed **daily**. The company maintains a strict policy against **speculative trading** of financial assets.
* **Interest Rate Risk:** Exposure is **not significant** as borrowings are primarily at **fixed interest rates** denominated in **Indian Rupees**.
* **Actuarial Sensitivity:** The company’s long-term liabilities are sensitive to discount rate fluctuations.
**Key Actuarial Assumptions:**
| Risk Factor | Sep 2025 Assumption | Sep 2024 Assumption |
| :--- | :--- | :--- |
| **Discount Rate** | **6.72% p.a.** | **7.47% p.a.** |
| **Salary Inflation** | **7.00% p.a.** | **7.00% p.a.** |
---
### Capital Structure & Investor Information
* **Listing:** Equity shares are frequently traded on **BSE Limited** (Scrip Code: **519234**).
* **Share Capital:** Authorized capital stands at **₹15,00,00,000** (**15,000,000 shares** at **₹10** face value).
* **Dematerialization:** As of March 31, 2024, **89.91%** of the **13,850,000** total shares were dematerialized (**49.46% CDSL**; **40.45% NSDL**).
* **Convertibles:** There are **no outstanding** GDRs, ADRs, warrants, or convertible instruments, ensuring no immediate equity dilution.