Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹12Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SIIL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | -100.0 | -100.0 | -100.0 | | | | | | |
| 1 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| -22.4 | -1.1 | | | | | | | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 45.0 | 266.7 | 900.0 | 150.0 | 118.2 | 0.0 | 30.0 | 70.0 | 350.0 | 27.3 | -7.7 | -23.5 |
| -10.3 | 2.0 | | | | | | | | | | |
| -0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 44.7 | 79.7 | -93.9 | -69.0 | -100.0 | | 15,484.3 | 411.0 | -100.0 | |
| 12 | 18 | 32 | 4 | 1 | 0 | 1 | 2 | 6 | 0 | 0 |
Operating Profit Operating ProfitCr |
| -0.1 | -0.6 | -2.0 | -100.9 | -125.1 | | -7,165.7 | -55.6 | -4.9 | | |
Other Income Other IncomeCr | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| | 175.3 | -424.1 | -951.8 | 86.1 | 120.8 | -357.0 | -71.6 | 222.5 | 41.2 | 4.0 |
| -0.7 | 0.3 | -0.6 | -108.1 | -48.4 | | -2,221.4 | -24.5 | 5.9 | | |
| -0.1 | 0.1 | -0.2 | -4.4 | -0.3 | 0.1 | -0.2 | -0.3 | 0.4 | 0.5 | 0.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| 0 | 0 | 0 | -2 | -2 | -2 | -2 | -3 | -2 | -2 | -2 |
Current Liabilities Current LiabilitiesCr | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 5 | 5 | 5 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 7 | 8 | 6 | 2 | 2 | 3 | 6 | 7 | 12 | 12 | 12 |
Non Current Assets Non Current AssetsCr | 2 | 3 | 4 | 5 | 5 | 4 | 0 | 0 | 0 | 0 | 0 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -1 | -2 | 4 | -4 | -1 | 0 | -1 | 1 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | 5 | -3 | -1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 |
Financing Cash Flow Financing Cash FlowCr | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | -1 | -5 | 3 | -4 | 1 | 0 | -1 | 1 | 0 | 0 |
| 1,575.7 | -3,396.2 | -1,938.9 | 191.8 | 388.7 | -305.3 | 433.1 | -301.6 | -0.6 | -86.7 |
CFO To EBITDA CFO To EBITDA% | 12,008.3 | 2,132.8 | -600.2 | 205.3 | 150.5 | 66.1 | 134.3 | -132.8 | 0.8 | 211.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 9 | 0 | 6 | 0 | 4 | 3 | 0 | 5 | 9 |
Price To Earnings Price To Earnings | 0.0 | 152.9 | 0.0 | 0.0 | 0.0 | 64.3 | 0.0 | 0.0 | 16.3 | 18.5 |
Price To Sales Price To Sales | 0.0 | 0.5 | 0.0 | 3.3 | 0.0 | | 314.0 | 0.0 | 1.0 | |
Price To Book Price To Book | 0.0 | 1.0 | 0.0 | 0.9 | 0.0 | 0.6 | 0.5 | 0.0 | 0.8 | 1.2 |
| 462.9 | -95.4 | 5.0 | -3.1 | 0.3 | -11.1 | -5.7 | 1.0 | -17.2 | -40.5 |
Profitability Ratios Profitability Ratios |
| 9.9 | 5.6 | 3.9 | 3.0 | -49.6 | | -2,998.6 | -37.0 | -0.4 | |
| -0.1 | -0.6 | -2.0 | -100.9 | -125.1 | | -7,165.7 | -55.6 | -4.9 | |
| -0.7 | 0.3 | -0.6 | -108.1 | -48.4 | | -2,221.4 | -24.5 | 5.9 | |
| 0.4 | 1.2 | -0.3 | -29.1 | -4.4 | 1.2 | -2.4 | -4.4 | 7.8 | 8.9 |
| -0.9 | 0.7 | -2.2 | -30.7 | -4.5 | 0.9 | -2.4 | -4.3 | 5.0 | 6.7 |
| -0.9 | 0.5 | -2.0 | -28.5 | -4.4 | 0.9 | -2.4 | -4.0 | 2.8 | 3.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Sabrimala Industries India Limited is an Indian public entity that has undergone a fundamental strategic transformation. Historically focused on the manufacturing and trading of consumer goods, the company has pivoted toward a dual-vertical model that prioritizes the **acquisition and resolution of distressed assets** under the **Insolvency and Bankruptcy Code (IBC)** framework. By leveraging its debt-free status and strategic partnerships, the company aims to capture value from corporate turnarounds while maintaining a presence in high-growth retail sectors.
---
### **Strategic Pivot: The Distressed Asset Acquisition Model**
Following a significant alteration to its **Memorandum of Association (MoA)**, the company has shifted its primary growth engine toward the **Corporate Insolvency Resolution Process (CIRP)**, liquidation proceedings, and bank auctions.
* **Insolvency & Bankruptcy Code (IBC) Strategy:** The company identifies, bids for, and manages businesses under stress. It operates as a **Resolution Applicant (RA)**, often in consortiums, to acquire assets at strategic entry points.
* **The Vallabh Textiles Acquisition:** In a landmark move, the company (in consortium with **United Biotech Private Limited**) successfully bid for **Vallabh Textiles Company Limited**, an integrated textile plant in Ludhiana.
* **Approval Status:** The resolution plan was approved by the **Committee of Creditors (CoC)** in **February 2023** and received final **NCLT (Chandigarh Bench)** approval on **January 08, 2024**.
* **Execution:** A **Special Purpose Vehicle (SPV)** is being formed to assume operational control.
* **Active Pipeline (FY 2024-25):** The company is aggressively pursuing new targets, having filed **8 Expressions of Interest (EOI)** and submitted **3 formal Resolution Plans** (individually or jointly).
* **Financial Support:** To facilitate these high-value acquisitions, partner **UBPL** provided **₹4.53 crore** to secure necessary bank guarantees.
---
### **Core Business Segments & Revenue Streams**
The company manages its operations through two distinct reportable segments, though the revenue mix has shifted dramatically due to the recent strategic pivot.
| Segment | Focus & Operations |
| :--- | :--- |
| **Trading & Retail** | Procurement and sale of **household plastic products**, **mobile phones**, and **tablets**. Targets urban households and the corporate sector. |
| **Stressed Assets** | Identification and management of distressed properties/businesses under the **IBC** and **SARFAESI Act**. |
#### **Historical Revenue Performance (INR in Lakhs)**
| Particulars | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :---: | :---: | :---: |
| **Trading Revenue** | **557.47** | **109.09** | **0.70** |
| **Stressed Asset Revenue** | **-** | **-** | **-** |
| **Total Revenue** | **557.47** | **109.09** | **0.70** |
*Note: In **FY 2024-25**, the company intentionally halted all **trading activities** due to unfavorable market conditions, focusing exclusively on the distressed asset pipeline.*
---
### **Manufacturing Capabilities & Product Innovation**
Despite the shift toward asset acquisition, the company maintains a foundation in high-quality plastic and petrochemical-linked household goods.
* **Design & R&D:** The company utilizes advanced **in-house designing software** to create products that meet **international standards** for aesthetics and structural durability.
* **Mould Making:** A strategic expansion into the **mould-making sector** serves as a primary driver for internal manufacturing efficiencies and research.
* **Target Demographics:** Products are designed for the **Indian middle class** and working population, prioritizing food safety, hygiene, and lifestyle upgrades.
* **Market Drivers:** Growth is supported by **urbanization**, the **'Make in India'** initiative, and a shift toward branded, durable household goods.
---
### **Financial Position & Capital Structure**
Sabrimala Industries maintains a conservative, **debt-free** capital structure, which provides the flexibility required for insolvency bidding.
* **Profitability:** The company achieved a net profit for the second consecutive year in **FY 2024-25** (**₹46.16 Lakhs**).
* **Retained Earnings:** Despite recent profits, the company carries **negative retained earnings** of **(₹177.37 Lakhs)** as of FY 2024-25.
* **Dividend Policy:** The Board has consistently recommended **Nil dividends** to conserve capital for future acquisitions and SPV funding.
#### **Consolidated Financial Summary (INR Lakhs)**
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Net Profit / (Loss)** | **46.16** | **32.69** | **(26.69)** |
| **Paid-up Equity Capital** | **871.45** | **871.45** | **871.45** |
| **Authorised Capital** | **1,000.00** | **1,000.00** | **1,000.00** |
---
### **Corporate Structure & Governance**
The company operates as a Group with a centralized management structure in **New Delhi** (relocated in **November 2023**).
* **Subsidiary:** **Sabrimala Industries LLP** (**99.94%** ownership).
* **Leadership:** Recently expanded the board with the appointment of **Mr. Atul Mittal** as **Additional Director** in **February 2025**.
* **Audit:** **M/s Suresh & Associates** appointed as Statutory Auditors for a **5-year term** (ending FY 2028-29).
---
### **Risk Management & Compliance Profile**
The company operates under a disciplined risk framework, though it has faced specific administrative and market challenges.
#### **Operational & Regulatory Risks**
* **Compliance Lapses:** The company has previously noted technical glitches in its **Structured Digital Database (SDD)** regarding the recording of **Unpublished Price Sensitive Information (UPSI)**.
* **Administrative Discrepancies:** A **September 2024** report identified an error where e-voting results were accessed using credentials from an incorrect firm rather than the appointed scrutinizer.
* **Taxation:** A lien of **₹3.87 lakhs** was previously marked on a company account by the **Telangana Commercial Taxes Department** (TGVAT Act).
#### **Market & Financial Risks**
* **Unorganized Competition:** The plastic goods sector faces significant pressure from unorganized players who copy designs and offer lower-cost, sub-standard products.
* **Input Costs:** Rising petrochemical-linked input costs and subdued consumer sentiment impact manufacturing margins.
* **Risk Mitigation:**
* **Interest Rate/Currency Risk:** **Nil** (Zero debt and all-INR transactions).
* **Liquidity Risk:** Managed through a capital structure comprised entirely of **equity**.
* **Credit Risk:** Mitigated by holding cash equivalents with high-rated banks and monitoring customer reliability.
---
### **Future Outlook**
Sabrimala Industries is positioned as a **specialized turnaround vehicle**. Its future value is heavily tied to the successful operationalization of the **Vallabh Textiles** acquisition and the conversion of its **8-EOI pipeline** into revenue-generating assets. The transition from a trading-heavy model to an **innovation-led manufacturer** and **distressed asset manager** represents a high-stakes pivot toward higher-margin, process-driven corporate opportunities.