Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Sabrimala Industries India Ltd

SIIL
BSE
13.44
2.75%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Sabrimala Industries India Ltd

SIIL
BSE
13.44
2.75%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
12Cr
Close
Close Price
13.44
Industry
Industry
Trading
PE
Price To Earnings
24.44
PS
Price To Sales
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
11.63%
Peer Comparison
How does SIIL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SIIL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
160000000000
Growth YoY
Revenue Growth YoY%
-100.0-100.0-100.0
Expenses
ExpensesCr
160000000000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
-22.4-1.1
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
45.0266.7900.0150.0118.20.030.070.0350.027.3-7.7-23.5
NPM
NPM%
-10.32.0
EPS
EPS
-0.10.10.10.10.00.10.10.20.10.20.10.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
12183221001600
Growth
Revenue Growth%
44.779.7-93.9-69.0-100.015,484.3411.0-100.0
Expenses
ExpensesCr
12183241012600
Operating Profit
Operating ProfitCr
00-1-2-10-1-1000
OPM
OPM%
-0.1-0.6-2.0-100.9-125.1-7,165.7-55.6-4.9
Other Income
Other IncomeCr
00101000111
Interest Expense
Interest ExpenseCr
00000000000
Depreciation
DepreciationCr
00000000000
PBT
PBTCr
000-20000011
Tax
TaxCr
00000000000
PAT
PATCr
000-20000000
Growth
PAT Growth%
175.3-424.1-951.886.1120.8-357.0-71.6222.541.24.0
NPM
NPM%
-0.70.3-0.6-108.1-48.4-2,221.4-24.55.9
EPS
EPS
-0.10.1-0.2-4.4-0.30.1-0.2-0.30.40.50.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
99999999999
Reserves
ReservesCr
000-2-2-2-2-3-2-2-2
Current Liabilities
Current LiabilitiesCr
01110001555
Non Current Liabilities
Non Current LiabilitiesCr
01000000000
Total Liabilities
Total LiabilitiesCr
9111077767121212
Current Assets
Current AssetsCr
78622367121212
Non Current Assets
Non Current AssetsCr
23455400000
Total Assets
Total AssetsCr
9111077767121212

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-1-24-4-10-1100
Investing Cash Flow
Investing Cash FlowCr
5-3-11110001
Financing Cash Flow
Financing Cash FlowCr
01-10000000
Net Cash Flow
Net Cash FlowCr
4-43-301-1001
Free Cash Flow
Free Cash FlowCr
-1-53-410-1100
CFO To PAT
CFO To PAT%
1,575.7-3,396.2-1,938.9191.8388.7-305.3433.1-301.6-0.6-86.7
CFO To EBITDA
CFO To EBITDA%
12,008.32,132.8-600.2205.3150.566.1134.3-132.80.8211.8

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0906043059
Price To Earnings
Price To Earnings
0.0152.90.00.00.064.30.00.016.318.5
Price To Sales
Price To Sales
0.00.50.03.30.0314.00.01.0
Price To Book
Price To Book
0.01.00.00.90.00.60.50.00.81.2
EV To EBITDA
EV To EBITDA
462.9-95.45.0-3.10.3-11.1-5.71.0-17.2-40.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
9.95.63.93.0-49.6-2,998.6-37.0-0.4
OPM
OPM%
-0.1-0.6-2.0-100.9-125.1-7,165.7-55.6-4.9
NPM
NPM%
-0.70.3-0.6-108.1-48.4-2,221.4-24.55.9
ROCE
ROCE%
0.41.2-0.3-29.1-4.41.2-2.4-4.47.88.9
ROE
ROE%
-0.90.7-2.2-30.7-4.50.9-2.4-4.35.06.7
ROA
ROA%
-0.90.5-2.0-28.5-4.40.9-2.4-4.02.83.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Sabrimala Industries India Limited is an Indian public entity that has undergone a fundamental strategic transformation. Historically focused on the manufacturing and trading of consumer goods, the company has pivoted toward a dual-vertical model that prioritizes the **acquisition and resolution of distressed assets** under the **Insolvency and Bankruptcy Code (IBC)** framework. By leveraging its debt-free status and strategic partnerships, the company aims to capture value from corporate turnarounds while maintaining a presence in high-growth retail sectors. --- ### **Strategic Pivot: The Distressed Asset Acquisition Model** Following a significant alteration to its **Memorandum of Association (MoA)**, the company has shifted its primary growth engine toward the **Corporate Insolvency Resolution Process (CIRP)**, liquidation proceedings, and bank auctions. * **Insolvency & Bankruptcy Code (IBC) Strategy:** The company identifies, bids for, and manages businesses under stress. It operates as a **Resolution Applicant (RA)**, often in consortiums, to acquire assets at strategic entry points. * **The Vallabh Textiles Acquisition:** In a landmark move, the company (in consortium with **United Biotech Private Limited**) successfully bid for **Vallabh Textiles Company Limited**, an integrated textile plant in Ludhiana. * **Approval Status:** The resolution plan was approved by the **Committee of Creditors (CoC)** in **February 2023** and received final **NCLT (Chandigarh Bench)** approval on **January 08, 2024**. * **Execution:** A **Special Purpose Vehicle (SPV)** is being formed to assume operational control. * **Active Pipeline (FY 2024-25):** The company is aggressively pursuing new targets, having filed **8 Expressions of Interest (EOI)** and submitted **3 formal Resolution Plans** (individually or jointly). * **Financial Support:** To facilitate these high-value acquisitions, partner **UBPL** provided **₹4.53 crore** to secure necessary bank guarantees. --- ### **Core Business Segments & Revenue Streams** The company manages its operations through two distinct reportable segments, though the revenue mix has shifted dramatically due to the recent strategic pivot. | Segment | Focus & Operations | | :--- | :--- | | **Trading & Retail** | Procurement and sale of **household plastic products**, **mobile phones**, and **tablets**. Targets urban households and the corporate sector. | | **Stressed Assets** | Identification and management of distressed properties/businesses under the **IBC** and **SARFAESI Act**. | #### **Historical Revenue Performance (INR in Lakhs)** | Particulars | FY 2023-24 | FY 2022-23 | FY 2021-22 | | :--- | :---: | :---: | :---: | | **Trading Revenue** | **557.47** | **109.09** | **0.70** | | **Stressed Asset Revenue** | **-** | **-** | **-** | | **Total Revenue** | **557.47** | **109.09** | **0.70** | *Note: In **FY 2024-25**, the company intentionally halted all **trading activities** due to unfavorable market conditions, focusing exclusively on the distressed asset pipeline.* --- ### **Manufacturing Capabilities & Product Innovation** Despite the shift toward asset acquisition, the company maintains a foundation in high-quality plastic and petrochemical-linked household goods. * **Design & R&D:** The company utilizes advanced **in-house designing software** to create products that meet **international standards** for aesthetics and structural durability. * **Mould Making:** A strategic expansion into the **mould-making sector** serves as a primary driver for internal manufacturing efficiencies and research. * **Target Demographics:** Products are designed for the **Indian middle class** and working population, prioritizing food safety, hygiene, and lifestyle upgrades. * **Market Drivers:** Growth is supported by **urbanization**, the **'Make in India'** initiative, and a shift toward branded, durable household goods. --- ### **Financial Position & Capital Structure** Sabrimala Industries maintains a conservative, **debt-free** capital structure, which provides the flexibility required for insolvency bidding. * **Profitability:** The company achieved a net profit for the second consecutive year in **FY 2024-25** (**₹46.16 Lakhs**). * **Retained Earnings:** Despite recent profits, the company carries **negative retained earnings** of **(₹177.37 Lakhs)** as of FY 2024-25. * **Dividend Policy:** The Board has consistently recommended **Nil dividends** to conserve capital for future acquisitions and SPV funding. #### **Consolidated Financial Summary (INR Lakhs)** | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Net Profit / (Loss)** | **46.16** | **32.69** | **(26.69)** | | **Paid-up Equity Capital** | **871.45** | **871.45** | **871.45** | | **Authorised Capital** | **1,000.00** | **1,000.00** | **1,000.00** | --- ### **Corporate Structure & Governance** The company operates as a Group with a centralized management structure in **New Delhi** (relocated in **November 2023**). * **Subsidiary:** **Sabrimala Industries LLP** (**99.94%** ownership). * **Leadership:** Recently expanded the board with the appointment of **Mr. Atul Mittal** as **Additional Director** in **February 2025**. * **Audit:** **M/s Suresh & Associates** appointed as Statutory Auditors for a **5-year term** (ending FY 2028-29). --- ### **Risk Management & Compliance Profile** The company operates under a disciplined risk framework, though it has faced specific administrative and market challenges. #### **Operational & Regulatory Risks** * **Compliance Lapses:** The company has previously noted technical glitches in its **Structured Digital Database (SDD)** regarding the recording of **Unpublished Price Sensitive Information (UPSI)**. * **Administrative Discrepancies:** A **September 2024** report identified an error where e-voting results were accessed using credentials from an incorrect firm rather than the appointed scrutinizer. * **Taxation:** A lien of **₹3.87 lakhs** was previously marked on a company account by the **Telangana Commercial Taxes Department** (TGVAT Act). #### **Market & Financial Risks** * **Unorganized Competition:** The plastic goods sector faces significant pressure from unorganized players who copy designs and offer lower-cost, sub-standard products. * **Input Costs:** Rising petrochemical-linked input costs and subdued consumer sentiment impact manufacturing margins. * **Risk Mitigation:** * **Interest Rate/Currency Risk:** **Nil** (Zero debt and all-INR transactions). * **Liquidity Risk:** Managed through a capital structure comprised entirely of **equity**. * **Credit Risk:** Mitigated by holding cash equivalents with high-rated banks and monitoring customer reliability. --- ### **Future Outlook** Sabrimala Industries is positioned as a **specialized turnaround vehicle**. Its future value is heavily tied to the successful operationalization of the **Vallabh Textiles** acquisition and the conversion of its **8-EOI pipeline** into revenue-generating assets. The transition from a trading-heavy model to an **innovation-led manufacturer** and **distressed asset manager** represents a high-stakes pivot toward higher-margin, process-driven corporate opportunities.