Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹5Cr
Construction - Factories/Offices/Commercial
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SIKOZY
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | | | | | | | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | | | | | | | | | | | -78.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 99.0 | 0.0 | 0.0 | -100.0 | -33.3 | 0.0 | 33.3 | -75.0 | -50.0 | -100.0 | -250.0 | -57.1 |
| | | | | | | | | | | | -78.6 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -61.1 | -29.5 | -85.2 | -100.0 | | -64.6 | -100.0 | | | | |
| 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| -39.9 | 3.2 | -45.9 | -279.1 | | 6.9 | 10.6 | | | | | -164.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -130.9 | 91.5 | -284.8 | 13.4 | -18.0 | 125.8 | -78.6 | -40,842.6 | 96.5 | -31.4 | -24.6 | -63.2 |
| -40.2 | -8.8 | -48.2 | -282.7 | | 4.0 | 2.4 | | | | | -200.0 |
| -0.1 | 0.0 | 0.0 | 0.0 | -0.3 | 0.0 | 0.0 | -0.7 | 0.0 | 0.0 | 0.0 | -0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| -1 | -1 | -1 | -1 | -1 | -1 | -1 | -4 | -4 | -4 | -4 | -5 |
Current Liabilities Current LiabilitiesCr | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 4 | 3 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
Non Current Assets Non Current AssetsCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -9.2 | 228.4 | 29.9 | -109.7 | 106.8 | 38.4 | 462.9 | -0.9 | -98.6 | -56.9 | 98.3 |
CFO To EBITDA CFO To EBITDA% | -9.3 | -635.0 | 31.4 | -111.1 | 131.1 | 21.9 | 104.5 | -21.6 | -109.3 | -59.7 | 102.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 3 | 3 | 3 | 2 | 0 | 0 | 6 | 4 | 4 | 4 | 5 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 3.2 | 7.3 | 9.4 | 48.0 | | 0.0 | 18.3 | | | | |
Price To Book Price To Book | 0.1 | 0.1 | 0.7 | 0.5 | 0.0 | 0.0 | 1.6 | 8.3 | 10.0 | 20.0 | 115.0 |
| -9.5 | 268.5 | -21.9 | -19.4 | -4.8 | 11.1 | 185.3 | -32.2 | -37.1 | -34.5 | -32.6 |
Profitability Ratios Profitability Ratios |
| -20.0 | 77.2 | 131.6 | 131.6 | | 79.7 | 71.6 | | | | |
| -39.9 | 3.2 | -45.9 | -279.1 | | 6.9 | 10.6 | | | | |
| -40.2 | -8.8 | -48.2 | -282.7 | | 4.0 | 2.4 | | | | |
| -8.8 | 0.2 | -3.2 | -2.9 | -2.8 | 1.4 | 1.1 | -457.1 | -25.9 | -37.2 | -42.6 |
| -10.4 | -0.9 | -3.6 | -3.2 | -3.9 | 1.0 | 0.2 | -641.0 | -28.7 | -60.6 | -308.9 |
| -6.8 | -0.7 | -3.0 | -2.5 | -3.0 | 0.8 | 0.2 | -432.9 | -20.3 | -27.4 | -34.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Sikozy Realtors Limited is a Mumbai-based real estate development firm, originally incorporated in **1992** as Griffin Chemicals Limited. Listed on the **BSE Limited**, the company has transitioned from its chemical roots to focus on residential and contractual construction. After a period of operational stagnation and significant financial distress, the company is currently undergoing a fundamental structural overhaul to clean its balance sheet and pivot toward new growth opportunities.
---
### **Core Operational Framework & Revenue Recognition**
The company operates within a single business segment: **Construction and Real Estate Development**. Its operational model is tailored to the long-gestation nature of Indian property markets.
* **Operating Cycle:** Defined as a period of up to **5 years**, reflecting the duration required from land acquisition to project completion.
* **Revenue Recognition Policy:** Compliant with **Ind-AS** (since April 2017), the company recognizes revenue at a **point in time**. Control is transferred to the buyer upon physical possession or "deemed handover," which is triggered by the receipt of an **Occupancy Certificate (OC)** and the collection of substantial sale consideration.
* **Performance Obligations:** Sikozy treats the sale of undivided land shares and the constructed building area as a **single performance obligation**, as these components are highly interrelated and cannot be fulfilled independently.
* **Asset Profile:** While the company maintains records for **Property, Plant, and Equipment (PPE)**, recent audits indicate it currently holds **no immovable property** or **intangible assets**, following the completion of its last major project in **Karjat**.
---
### **Financial Distress & The Capital Reduction Scheme**
Sikozy Realtors is currently navigating a period of severe financial pressure. The company has reported **zero turnover** for the last three fiscal years, with losses driven by administrative overheads and the failure of joint venture projects in **Karjat and Mumbai**.
To address a **substantial erosion of net worth** and eliminate the "Material Uncertainty Related to Going Concern" cited by auditors, the company is executing a **90% Capital Reduction Scheme** under **Section 66 of the Companies Act, 2013**.
**Table 1: Capital Restructuring Impact**
| Metric | Pre-Reduction | Post-Reduction (Proposed) |
| :--- | :--- | :--- |
| **Total Paid-up Capital** | **₹4,45,83,000** | **₹44,58,300** |
| **Total Equity Shares** | **4,45,83,000** | **44,58,300** |
| **Face Value per Share** | **₹1** | **₹1** |
| **Accumulated Losses Offset** | **N/A** | **₹4,01,24,700** |
As of March 31, 2024, accumulated losses stood at **₹6,03,74,113**. This restructuring will write off approximately **66%** of these losses, allowing the company to present a "true and fair" view of its financials to potential investors.
---
### **Strategic Pivot & Growth Roadmap**
The management is shifting from a defensive posture to an expansionary strategy, facilitated by the leaner post-reduction balance sheet.
* **New Business Lines:** Management is actively evaluating diversification into **new lines of business** to reduce dependency on the cyclical real estate sector and create multiple revenue streams.
* **Affordable Housing Focus:** The company has identified **Affordable Housing** as a primary growth pillar, aiming to capitalize on government incentives and the significant supply-demand gap in low-income urban segments.
* **Fundraising & Liquidity:** The capital reduction is a strategic prerequisite to attract **fresh fund infusions** (both equity and debt). These funds are earmarked for acquiring new land parcels and building a robust project pipeline.
* **Operational Efficiency:** Under new leadership, the company is implementing advanced construction methodologies and strict cost-management practices to mitigate the risks of raw material inflation.
---
### **Leadership & Governance Restructuring**
The company has overhauled its board to drive financial discipline and system upgrades.
* **Mr. Rishabh Gupta (Managing Director):** A Chartered Accountant appointed in **March 2025** for a **3-year term**, tasked with leading the financial turnaround and operational efficiency.
* **Mr. Mangesh Kesarkar (CFO):** Transitioned from Manager to **Chief Financial Officer** to oversee the restructuring process.
* **Board Regularization:** **Mr. Jigar Desai** (Non-Executive Director) and **Mr. Prashant Zade** (Executive Director) have been regularized to stabilize the governance framework.
---
### **Risk Profile & Mitigation Strategies**
#### **1. Financial & Going Concern Risks**
The company faces "Material Uncertainty" due to continuous losses. However, management maintains the **Going Concern** status because **Current Assets** still exceed total outside liabilities. The lack of future cash flow visibility has forced valuers to use **Book Value** rather than the **Income Approach (DCF)** for recent valuations.
**Table 2: Three-Year Financial Performance**
| Metric (INR) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Turnover** | **Nil** | **Nil** | **Nil** |
| **Net Profit / (Loss)** | **(17.15 Lakhs)** | **(13.77 Lakhs)** | **(10.48 Lakhs)** |
| **Accumulated Losses** | **6.21 Crore** | **6.04 Crore** | **5.90 Crore** |
#### **2. Regulatory & Compliance History**
Sikozy has faced challenges regarding **SEBI Listing Regulations (LODR)** and **Insider Trading (PIT)** compliance, resulting in various penalties from the **BSE**:
* **Governance Lapses:** Delays in shareholder approval for Director appointments and late disclosure of resignations.
* **Reporting Failures:** Non-submission of voting results and failure to publish quarterly results in newspapers.
* **Mitigation:** The new MD is focused on upgrading internal controls to ensure strict adherence to **RERA** and **SEBI** mandates.
#### **3. Macroeconomic & Execution Risks**
* **Input Costs:** Geopolitical tensions (e.g., the **Russia-Ukraine crisis**) have inflated the cost of construction materials.
* **Liquidity:** The real estate model requires high upfront capital; the company is currently vulnerable to the broader **NBFC liquidity environment**.
* **Integrity Controls:** The company maintains a strict policy against trading in **Crypto/Virtual Currencies** and has no recorded transactions with **struck-off companies** or involving **Benami property**.