Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Sikozy Realtors Ltd

SIKOZY
BSE
1.20
0.83%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Sikozy Realtors Ltd

SIKOZY
BSE
1.20
0.83%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
5Cr
Close
Close Price
1.20
Industry
Industry
Construction - Factories/Offices/Commercial
PE
Price To Earnings
PS
Price To Sales
38.21
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
86.67%
Peer Comparison
How does SIKOZY stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SIKOZY
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
-78.6
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
99.00.00.0-100.0-33.30.033.3-75.0-50.0-100.0-250.0-57.1
NPM
NPM%
-78.6
EPS
EPS
0.00.00.00.00.00.00.00.00.00.00.00.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
100001000000
Growth
Revenue Growth%
-61.1-29.5-85.2-100.0-64.6-100.0
Expenses
ExpensesCr
100001000000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
-39.93.2-45.9-279.16.910.6-164.3
Other Income
Other IncomeCr
0000000-30000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0000000-30000
Tax
TaxCr
000000000000
PAT
PATCr
0000000-30000
Growth
PAT Growth%
-130.991.5-284.813.4-18.0125.8-78.6-40,842.696.5-31.4-24.6-63.2
NPM
NPM%
-40.2-8.8-48.2-282.74.02.4-200.0
EPS
EPS
-0.10.00.00.0-0.30.00.0-0.70.00.00.0-0.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
444444444444
Reserves
ReservesCr
-1-1-1-1-1-1-1-4-4-4-4-5
Current Liabilities
Current LiabilitiesCr
211111000001
Non Current Liabilities
Non Current LiabilitiesCr
000000000000
Total Liabilities
Total LiabilitiesCr
654554411111
Current Assets
Current AssetsCr
432222211111
Non Current Assets
Non Current AssetsCr
222222200000
Total Assets
Total AssetsCr
654554411111

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
00000000000
Investing Cash Flow
Investing Cash FlowCr
00000000000
Financing Cash Flow
Financing Cash FlowCr
00000000000
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
00000000000
CFO To PAT
CFO To PAT%
-9.2228.429.9-109.7106.838.4462.9-0.9-98.6-56.998.3
CFO To EBITDA
CFO To EBITDA%
-9.3-635.031.4-111.1131.121.9104.5-21.6-109.3-59.7102.1

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
33320064445
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
3.27.39.448.00.018.3
Price To Book
Price To Book
0.10.10.70.50.00.01.68.310.020.0115.0
EV To EBITDA
EV To EBITDA
-9.5268.5-21.9-19.4-4.811.1185.3-32.2-37.1-34.5-32.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
-20.077.2131.6131.679.771.6
OPM
OPM%
-39.93.2-45.9-279.16.910.6
NPM
NPM%
-40.2-8.8-48.2-282.74.02.4
ROCE
ROCE%
-8.80.2-3.2-2.9-2.81.41.1-457.1-25.9-37.2-42.6
ROE
ROE%
-10.4-0.9-3.6-3.2-3.91.00.2-641.0-28.7-60.6-308.9
ROA
ROA%
-6.8-0.7-3.0-2.5-3.00.80.2-432.9-20.3-27.4-34.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Sikozy Realtors Limited is a Mumbai-based real estate development firm, originally incorporated in **1992** as Griffin Chemicals Limited. Listed on the **BSE Limited**, the company has transitioned from its chemical roots to focus on residential and contractual construction. After a period of operational stagnation and significant financial distress, the company is currently undergoing a fundamental structural overhaul to clean its balance sheet and pivot toward new growth opportunities. --- ### **Core Operational Framework & Revenue Recognition** The company operates within a single business segment: **Construction and Real Estate Development**. Its operational model is tailored to the long-gestation nature of Indian property markets. * **Operating Cycle:** Defined as a period of up to **5 years**, reflecting the duration required from land acquisition to project completion. * **Revenue Recognition Policy:** Compliant with **Ind-AS** (since April 2017), the company recognizes revenue at a **point in time**. Control is transferred to the buyer upon physical possession or "deemed handover," which is triggered by the receipt of an **Occupancy Certificate (OC)** and the collection of substantial sale consideration. * **Performance Obligations:** Sikozy treats the sale of undivided land shares and the constructed building area as a **single performance obligation**, as these components are highly interrelated and cannot be fulfilled independently. * **Asset Profile:** While the company maintains records for **Property, Plant, and Equipment (PPE)**, recent audits indicate it currently holds **no immovable property** or **intangible assets**, following the completion of its last major project in **Karjat**. --- ### **Financial Distress & The Capital Reduction Scheme** Sikozy Realtors is currently navigating a period of severe financial pressure. The company has reported **zero turnover** for the last three fiscal years, with losses driven by administrative overheads and the failure of joint venture projects in **Karjat and Mumbai**. To address a **substantial erosion of net worth** and eliminate the "Material Uncertainty Related to Going Concern" cited by auditors, the company is executing a **90% Capital Reduction Scheme** under **Section 66 of the Companies Act, 2013**. **Table 1: Capital Restructuring Impact** | Metric | Pre-Reduction | Post-Reduction (Proposed) | | :--- | :--- | :--- | | **Total Paid-up Capital** | **₹4,45,83,000** | **₹44,58,300** | | **Total Equity Shares** | **4,45,83,000** | **44,58,300** | | **Face Value per Share** | **₹1** | **₹1** | | **Accumulated Losses Offset** | **N/A** | **₹4,01,24,700** | As of March 31, 2024, accumulated losses stood at **₹6,03,74,113**. This restructuring will write off approximately **66%** of these losses, allowing the company to present a "true and fair" view of its financials to potential investors. --- ### **Strategic Pivot & Growth Roadmap** The management is shifting from a defensive posture to an expansionary strategy, facilitated by the leaner post-reduction balance sheet. * **New Business Lines:** Management is actively evaluating diversification into **new lines of business** to reduce dependency on the cyclical real estate sector and create multiple revenue streams. * **Affordable Housing Focus:** The company has identified **Affordable Housing** as a primary growth pillar, aiming to capitalize on government incentives and the significant supply-demand gap in low-income urban segments. * **Fundraising & Liquidity:** The capital reduction is a strategic prerequisite to attract **fresh fund infusions** (both equity and debt). These funds are earmarked for acquiring new land parcels and building a robust project pipeline. * **Operational Efficiency:** Under new leadership, the company is implementing advanced construction methodologies and strict cost-management practices to mitigate the risks of raw material inflation. --- ### **Leadership & Governance Restructuring** The company has overhauled its board to drive financial discipline and system upgrades. * **Mr. Rishabh Gupta (Managing Director):** A Chartered Accountant appointed in **March 2025** for a **3-year term**, tasked with leading the financial turnaround and operational efficiency. * **Mr. Mangesh Kesarkar (CFO):** Transitioned from Manager to **Chief Financial Officer** to oversee the restructuring process. * **Board Regularization:** **Mr. Jigar Desai** (Non-Executive Director) and **Mr. Prashant Zade** (Executive Director) have been regularized to stabilize the governance framework. --- ### **Risk Profile & Mitigation Strategies** #### **1. Financial & Going Concern Risks** The company faces "Material Uncertainty" due to continuous losses. However, management maintains the **Going Concern** status because **Current Assets** still exceed total outside liabilities. The lack of future cash flow visibility has forced valuers to use **Book Value** rather than the **Income Approach (DCF)** for recent valuations. **Table 2: Three-Year Financial Performance** | Metric (INR) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Turnover** | **Nil** | **Nil** | **Nil** | | **Net Profit / (Loss)** | **(17.15 Lakhs)** | **(13.77 Lakhs)** | **(10.48 Lakhs)** | | **Accumulated Losses** | **6.21 Crore** | **6.04 Crore** | **5.90 Crore** | #### **2. Regulatory & Compliance History** Sikozy has faced challenges regarding **SEBI Listing Regulations (LODR)** and **Insider Trading (PIT)** compliance, resulting in various penalties from the **BSE**: * **Governance Lapses:** Delays in shareholder approval for Director appointments and late disclosure of resignations. * **Reporting Failures:** Non-submission of voting results and failure to publish quarterly results in newspapers. * **Mitigation:** The new MD is focused on upgrading internal controls to ensure strict adherence to **RERA** and **SEBI** mandates. #### **3. Macroeconomic & Execution Risks** * **Input Costs:** Geopolitical tensions (e.g., the **Russia-Ukraine crisis**) have inflated the cost of construction materials. * **Liquidity:** The real estate model requires high upfront capital; the company is currently vulnerable to the broader **NBFC liquidity environment**. * **Integrity Controls:** The company maintains a strict policy against trading in **Crypto/Virtual Currencies** and has no recorded transactions with **struck-off companies** or involving **Benami property**.