


| Quarter | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Jun 2019 | Sep 2019 | Dec 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 9 | 17 | 8 | 2 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 77.8 | 80.8 | 107.6 | -70.4 | -54.0 | -99.1 | -100.0 | -97.0 | -97.9 | -100.0 | -100.0 | |
| 9 | 15 | 7 | 1 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 6.3 | 7.3 | 7.5 | 30.2 | 12.6 | 371.3 | -120.0 | -22.2 | ||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 1 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 33.3 | 213.8 | 33.3 | 900.0 | -25.0 | -93.9 | -1,775.0 | -730.0 | -3,133.3 | 70.2 | 77.8 | 84.6 |
NPM NPM% | 0.4 | 2.0 | 0.5 | 6.0 | 0.7 | 13.3 | -1,260.0 | -1,011.1 | ||||
| 0.1 | 1.2 | 0.2 | 0.4 | 0.1 | 0.1 | -2.4 | -2.3 | -3.3 | -0.7 | -0.5 | -0.5 |
| Financial Year | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 6 | 2 | 25 | 24 | 35 | 14 | 4 |
Growth Revenue Growth% | -66.0 | 1,184.5 | -4.0 | 44.4 | -60.9 | -67.7 | ||
| 0 | 6 | 2 | 24 | 22 | 32 | 11 | 11 | |
| 0 | 0 | 0 | 2 | 2 | 3 | 2 | -6 | |
OPM OPM% | 0.1 | 8.7 | 6.4 | 9.5 | 7.9 | 16.1 | -144.8 | |
| 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | -3 | 1 | 1 | 1 | 0 | -8 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | -3 | 0 | 0 | 0 | 0 | -8 |
Growth PAT Growth% | 168.3 | -65,714.5 | 110.7 | -123.0 | 617.8 | -50.7 | -3,972.5 | |
NPM NPM% | 0.1 | -164.3 | 1.4 | -0.3 | 1.2 | 1.5 | -177.0 | |
| 0.0 | 0.0 | -11.7 | 1.3 | -0.3 | 1.5 | 0.8 | -28.5 |
| Financial Year | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves ReservesCr | 1 | 1 | -3 | 1 | 1 | 1 | 1 | -6 |
| 0 | 2 | 5 | 10 | 12 | 17 | 14 | 17 | |
| 0 | 0 | 1 | 4 | 4 | 7 | 5 | 4 | |
| 3 | 5 | 6 | 17 | 19 | 28 | 24 | 18 | |
| 0 | 2 | 0 | 10 | 12 | 21 | 17 | 12 | |
| 3 | 3 | 6 | 7 | 7 | 6 | 6 | 6 | |
| 3 | 5 | 6 | 17 | 19 | 28 | 24 | 18 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
|---|---|---|---|---|---|
| -5 | 1 | 3 | 0 | -1 | |
| -2 | 0 | 0 | 0 | 0 | |
| 8 | -1 | -3 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -10 | 1 | 3 | 0 | -1 |
CFO To PAT CFO To PAT% | -1,481.1 | -1,043.0 | 727.2 | 157.3 | 8.5 |
CFO To EBITDA CFO To EBITDA% | -314.4 | 35.9 | 108.5 | 14.4 | 10.4 |
| Financial Year | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 4 | 1 | 2 | 1 | 1 | 1 | 1 |
Price To Earnings Price To Earnings | 0.0 | 643.5 | 0.0 | 4.8 | 0.0 | 1.5 | 6.7 | 0.0 |
Price To Sales Price To Sales | 0.6 | 0.5 | 0.1 | 0.0 | 0.0 | 0.1 | 0.2 | |
Price To Book Price To Book | 0.0 | 1.1 | 22.0 | 0.5 | 0.2 | 0.1 | 0.3 | -0.2 |
EV To EBITDA EV To EBITDA | 4.5 | 613.7 | 11.5 | 6.4 | 3.9 | 2.9 | 3.5 | -1.1 |
GPM GPM% | 0.3 | 14.0 | 78.6 | 33.9 | 53.1 | 63.3 | 67.4 | |
OPM OPM% | 0.1 | 8.7 | 6.4 | 9.5 | 7.9 | 16.1 | -144.8 | |
NPM NPM% | 0.1 | -164.3 | 1.4 | -0.3 | 1.2 | 1.5 | -177.0 | |
ROCE ROCE% | -0.2 | 0.2 | -316.9 | 11.9 | 18.2 | 22.8 | 18.2 | -274.2 |
ROE ROE% | -0.2 | 0.1 | -7,065.9 | 9.4 | -2.2 | 10.5 | 4.9 | 211.9 |
ROA ROA% | -0.2 | 0.1 | -52.3 | 2.0 | -0.4 | 1.5 | 0.9 | -44.8 |