Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹6Cr
Rev Gr TTM
Revenue Growth TTM
-36.13%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SILVERPRL
VS
| Quarter | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 440.0 | 6.7 | -58.0 | 96.9 | 64.7 | -61.9 | -7.1 |
| 0 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 |
Operating Profit Operating ProfitCr |
| 40.0 | 36.7 | -1.2 | -6.3 | -47.1 | 39.7 | 3.6 | -70.8 | 19.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | -50.0 | -180.0 | -600.0 | 600.0 | 70.0 | -170.0 | 433.3 |
| 26.7 | 16.7 | 2.5 | -12.5 | -29.4 | 31.8 | -5.4 | -58.3 | 19.2 |
| 0.0 | 0.0 | 0.0 | -0.1 | -0.1 | 0.3 | 0.0 | -0.2 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | -74.0 | -209.2 | 340.9 | 251.7 | -37.3 | 145.1 | 99.8 | 24.5 | -29.1 | -4.6 |
| 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Operating Profit Operating ProfitCr |
| | -104.8 | -337.9 | 279.7 | -2,661.6 | 1.7 | 35.3 | 36.6 | -27.8 | 22.3 | -19.1 | -9.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 666.4 | 22.8 | 6.5 | -70.5 | 606.1 | -20.0 | 534.6 | 284.7 | -123.6 | 474.7 | -260.4 | 76.0 |
| | 2.2 | 9.1 | -2.5 | 7.2 | 1.6 | 16.6 | 26.0 | -3.1 | 9.3 | -20.9 | -5.3 |
| 0.1 | 0.1 | 0.1 | 0.0 | 0.2 | 0.1 | 0.1 | 0.4 | 0.0 | 0.1 | -0.2 | -0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 8 | 8 | 8 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 6 | 6 | 6 |
Current Liabilities Current LiabilitiesCr | 1 | 1 | 1 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1 | 1 | 1 | 2 | 0 | 0 | 0 | 2 | 11 | 12 | 4 |
Non Current Assets Non Current AssetsCr | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 9 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -2 | 1 | 0 | -3 | -6 | -2 | 6 |
Investing Cash Flow Investing Cash FlowCr | 2 | 0 | 0 | 0 | 0 | 0 | -7 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 3 | 9 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | -3 | 0 | 0 | -3 | -6 | -2 | 6 |
| -30,641.7 | 13,879.2 | 1,242.6 | -2,647.8 | 22,988.1 | -1,627.7 | -3,544.0 |
CFO To EBITDA CFO To EBITDA% | 82.7 | 13,595.9 | 583.4 | -1,880.7 | 2,537.9 | -676.3 | -3,882.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | | | | | 0 | 0 | 0 | 0 | 7 | 7 | 7 |
Price To Earnings Price To Earnings | | | | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 69.2 | 0.0 |
Price To Sales Price To Sales | | | | | 0.0 | 0.0 | 0.0 | 0.0 | 7.5 | 6.3 | 8.3 |
Price To Book Price To Book | | | | | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.5 | 0.5 |
| | | | | 0.0 | -53.4 | 16.6 | -2.9 | -14.3 | 23.1 | -43.6 |
Profitability Ratios Profitability Ratios |
| | -8.9 | 92.4 | 185.1 | -2,453.7 | 91.5 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| | -104.8 | -337.9 | 279.7 | -2,661.6 | 1.7 | 35.3 | 36.6 | -27.8 | 22.3 | -19.1 |
| | 2.2 | 9.1 | -2.5 | 7.2 | 1.6 | 16.6 | 26.0 | -3.1 | 9.3 | -20.9 |
| 0.3 | 0.5 | 0.5 | 0.1 | 1.0 | 0.5 | 1.9 | 3.4 | -0.3 | 0.8 | -1.1 |
| 0.2 | 0.3 | 0.3 | 0.1 | 0.7 | 0.5 | 3.2 | 2.6 | -0.2 | 0.8 | -1.2 |
| 0.1 | 0.1 | 0.1 | 0.0 | 0.4 | 0.2 | 1.3 | 2.5 | -0.2 | 0.7 | -1.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Silver Pearl Hospitality & Luxury Spaces Ltd. (**SPHLSL**) is an Indian hospitality company specializing in the management of boutique hotels, eco-friendly resorts, and themed culinary spaces. The company is currently undergoing a strategic transition, shifting its corporate base to **Goa** to better align its administrative functions with its primary operational assets. **SPHLSL** positions itself as a provider of experiential travel, targeting the wellness, heritage, and nature-based tourism segments.
---
### **Core Portfolio and Brand Architecture**
The company operates through a single reportable segment: **Hotel & Restaurant Business**. Its portfolio is designed to capture diverse traveler demographics, from high-end boutique seekers to eco-conscious tourists.
* **Osiya Luxury Stay**: The flagship brand for high-end boutique accommodations.
* **Dona Sa Maria (Goa)**: A dedicated **Eco-Friendly Resort** serving as a cornerstone of the company’s sustainable tourism strategy.
* **Rangnoo Rakchham Retreat**: A nature-focused boutique resort located in the high-altitude regions of **Himachal Pradesh**.
* **Shoshla Cafe**: A specialized food and beverage outlet designed to complement the lodging experience.
* **Shambhu Lodge**: A family-run boutique lodging concept focusing on personalized service.
---
### **Strategic Reorientation and Geographic Shift**
In **August 2024**, the company executed a pivotal move by relocating its **Registered Office from West Bengal to Salcete, South Goa**. This relocation is a core component of a broader efficiency drive:
* **Operational Integration:** Aligning the corporate headquarters with the primary revenue-generating assets in Goa.
* **Cost Optimization:** Reducing administrative overhead and streamlining day-to-day management oversight.
* **Management Efficiency:** Enabling direct executive involvement in the operations of the **Goa-based Café and Resort**.
* **Regulatory Status:** The shift is currently subject to final approvals from the **Central Government (Regional Director)**.
---
### **Financial Performance and Capital Structure**
The company’s recent financial cycle reflects a period of contraction, primarily due to external environmental factors impacting its northern properties.
| Metric | FY 2024-25 | FY 2023-24 |
| :--- | :--- | :--- |
| **Total Revenue** | **₹97.63 lakh** | **₹1.18 crore** |
| **Profit / (Loss) Before Tax** | **₹(14.77) lakh** | **₹11.11 lakh** |
| **Profit / (Loss) After Tax** | **₹(16.65) lakh** | **₹10.38 lakh** |
**Equity and Listing Details:**
* **Paid-up Equity Capital:** **₹7.853 Crore**, consisting of **78,53,000 Equity Shares** (Face Value **₹10**).
* **Promoter Holding:** **27.27%** (**21,41,125 shares**) as of **March 31, 2025**.
* **Listing Status:** Actively traded on the **BSE Limited (BSE)**.
* **Dividend Policy:** No dividend was recommended for the current year to **conserve resources** for future operational implementation and to offset recorded losses.
* **Instruments:** The company has **not issued** stock options, sweat equity, or shares with differential voting rights.
---
### **Digital Transformation and Market Strategy**
**SPHLSL** is adopting an **asset-light model**, prioritizing service delivery and technological integration over heavy real estate ownership.
* **AI and Data Analytics:** Utilizing **Data Analytics** for personalized guest recommendations and targeted marketing.
* **Contactless Guest Journey:** Implementing **mobile check-in**, **digital room keys**, and **AI-powered concierge services** to enhance the guest experience.
* **Market Positioning:** Capitalizing on the **65:35 conversion ratio** where domestic hotel chains are increasingly outperforming international brands in the Indian organized sector.
* **Expansion Targets:** Moving beyond primary metros to tap into **Tier-3 and Tier-4 cities** and "untapped" leisure destinations.
---
### **Industry Context and Competitive Benchmarking**
The Indian hospitality market is projected to reach **USD 541.70 billion by 2030** with a **CAGR of 13.96%**. **SPHLSL** operates in a high-growth environment characterized by aggressive inventory expansion from major players.
**Planned Room Additions (FY24-FY26):**
| Entity | Planned Inventory |
| :--- | :--- |
| **Total India Pipeline** | **57,879 rooms** (481 projects) |
| **IHCL** | **8,700 rooms** |
| **Lemon Tree Hotels** | **2,600 rooms** (by **FY26**) |
| **Marriott International** | **1,200 rooms** (**2024-2025**) |
---
### **Risk Profile and Mitigation Challenges**
The company’s operations are subject to specific geographic and macroeconomic vulnerabilities:
* **Environmental and Climate Risks:** Properties in **Rakchham (Himachal Pradesh)** are highly exposed to **flash floods, landslides, and incessant rains**. These factors led to a revenue decline in the half-year ended **March 31, 2025**, due to the closure of the **Shimla-Chandigarh road**.
* **Asset Protection Gap:** As of **May 2023**, the company noted a lack of **insurance coverage for its fixed assets**, representing a significant financial risk.
* **Operational Headwinds:** Rising **construction costs**, **labor shortages**, and **global inflation** impact the scalability of new projects.
* **Competitive Intensity:** Intense pressure in the **midscale and budget segments** from global chains like Radisson and Marriott may impact pricing power.
---
### **Governance and Related Party Framework**
The company is governed by a **5-member Board** including Independent Directors, supported by Audit, Nomination & Remuneration, and Stakeholders' Relationship Committees. To support its hospitality activities, the company maintains operational relationships with the following related entities:
* **Two Sisters Hotels & Resorts Private Limited**
* **Agradooti Vanijya Private Limited**
* **Osiya Rakchham Retreat LLP**