Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Silver Pearl Hospitality & Luxury Spaces Ltd

SILVERPRL
BSE
7.00
Last Updated:
13 Apr '26, 3:58 PM
Company Overview
Alert
Watchlist
Note

Silver Pearl Hospitality & Luxury Spaces Ltd

SILVERPRL
BSE
7.00
13 Apr '26, 3:58 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
6Cr
Close
Close Price
7.00
Industry
Industry
Hotels
PE
Price To Earnings
PS
Price To Sales
7.23
Revenue
Revenue
1Cr
Rev Gr TTM
Revenue Growth TTM
-36.13%
PAT Gr TTM
PAT Growth TTM
-123.53%
Peer Comparison
How does SILVERPRL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SILVERPRL
VS

Quarterly Results

Upcoming Results on
28 May 2026
Standalone
Numbers
Percentage
QuarterSep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
001001101
Growth YoY
Revenue Growth YoY%
440.06.7-58.096.964.7-61.9-7.1
Expenses
ExpensesCr
001010100
Operating Profit
Operating ProfitCr
000000000
OPM
OPM%
40.036.7-1.2-6.3-47.139.73.6-70.819.2
Other Income
Other IncomeCr
000000000
Interest Expense
Interest ExpenseCr
000000000
Depreciation
DepreciationCr
000000000
PBT
PBTCr
000000000
Tax
TaxCr
000000000
PAT
PATCr
000000000
Growth YoY
PAT Growth YoY%
-50.0-180.0-600.0600.070.0-170.0433.3
NPM
NPM%
26.716.72.5-12.5-29.431.8-5.4-58.319.2
EPS
EPS
0.00.00.0-0.1-0.10.30.0-0.20.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
000000001111
Growth
Revenue Growth%
-74.0-209.2340.9251.7-37.3145.199.824.5-29.1-4.6
Expenses
ExpensesCr
000020001111
Operating Profit
Operating ProfitCr
0000-20000000
OPM
OPM%
-104.8-337.9279.7-2,661.61.735.336.6-27.822.3-19.1-9.2
Other Income
Other IncomeCr
000020000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth
PAT Growth%
666.422.86.5-70.5606.1-20.0534.6284.7-123.6474.7-260.476.0
NPM
NPM%
2.29.1-2.57.21.616.626.0-3.19.3-20.9-5.3
EPS
EPS
0.10.10.10.00.20.10.10.40.00.1-0.2-0.2

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
00000003888
Reserves
ReservesCr
11111112666
Current Liabilities
Current LiabilitiesCr
11121100000
Non Current Liabilities
Non Current LiabilitiesCr
00000010000
Total Liabilities
Total LiabilitiesCr
22231225141414
Current Assets
Current AssetsCr
1112000211124
Non Current Assets
Non Current AssetsCr
11111222229
Total Assets
Total AssetsCr
22231225141414

Cash Flow

Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-210-3-6-26
Investing Cash Flow
Investing Cash FlowCr
200000-7
Financing Cash Flow
Financing Cash FlowCr
0003900
Net Cash Flow
Net Cash FlowCr
00003-2-1
Free Cash Flow
Free Cash FlowCr
-300-3-6-26
CFO To PAT
CFO To PAT%
-30,641.713,879.21,242.6-2,647.822,988.1-1,627.7-3,544.0
CFO To EBITDA
CFO To EBITDA%
82.713,595.9583.4-1,880.72,537.9-676.3-3,882.0

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000777
Price To Earnings
Price To Earnings
0.00.00.00.00.069.20.0
Price To Sales
Price To Sales
0.00.00.00.07.56.38.3
Price To Book
Price To Book
0.00.00.00.00.50.50.5
EV To EBITDA
EV To EBITDA
0.0-53.416.6-2.9-14.323.1-43.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
-8.992.4185.1-2,453.791.5100.0100.0100.0100.0100.0
OPM
OPM%
-104.8-337.9279.7-2,661.61.735.336.6-27.822.3-19.1
NPM
NPM%
2.29.1-2.57.21.616.626.0-3.19.3-20.9
ROCE
ROCE%
0.30.50.50.11.00.51.93.4-0.30.8-1.1
ROE
ROE%
0.20.30.30.10.70.53.22.6-0.20.8-1.2
ROA
ROA%
0.10.10.10.00.40.21.32.5-0.20.7-1.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Silver Pearl Hospitality & Luxury Spaces Ltd. (**SPHLSL**) is an Indian hospitality company specializing in the management of boutique hotels, eco-friendly resorts, and themed culinary spaces. The company is currently undergoing a strategic transition, shifting its corporate base to **Goa** to better align its administrative functions with its primary operational assets. **SPHLSL** positions itself as a provider of experiential travel, targeting the wellness, heritage, and nature-based tourism segments. --- ### **Core Portfolio and Brand Architecture** The company operates through a single reportable segment: **Hotel & Restaurant Business**. Its portfolio is designed to capture diverse traveler demographics, from high-end boutique seekers to eco-conscious tourists. * **Osiya Luxury Stay**: The flagship brand for high-end boutique accommodations. * **Dona Sa Maria (Goa)**: A dedicated **Eco-Friendly Resort** serving as a cornerstone of the company’s sustainable tourism strategy. * **Rangnoo Rakchham Retreat**: A nature-focused boutique resort located in the high-altitude regions of **Himachal Pradesh**. * **Shoshla Cafe**: A specialized food and beverage outlet designed to complement the lodging experience. * **Shambhu Lodge**: A family-run boutique lodging concept focusing on personalized service. --- ### **Strategic Reorientation and Geographic Shift** In **August 2024**, the company executed a pivotal move by relocating its **Registered Office from West Bengal to Salcete, South Goa**. This relocation is a core component of a broader efficiency drive: * **Operational Integration:** Aligning the corporate headquarters with the primary revenue-generating assets in Goa. * **Cost Optimization:** Reducing administrative overhead and streamlining day-to-day management oversight. * **Management Efficiency:** Enabling direct executive involvement in the operations of the **Goa-based Café and Resort**. * **Regulatory Status:** The shift is currently subject to final approvals from the **Central Government (Regional Director)**. --- ### **Financial Performance and Capital Structure** The company’s recent financial cycle reflects a period of contraction, primarily due to external environmental factors impacting its northern properties. | Metric | FY 2024-25 | FY 2023-24 | | :--- | :--- | :--- | | **Total Revenue** | **₹97.63 lakh** | **₹1.18 crore** | | **Profit / (Loss) Before Tax** | **₹(14.77) lakh** | **₹11.11 lakh** | | **Profit / (Loss) After Tax** | **₹(16.65) lakh** | **₹10.38 lakh** | **Equity and Listing Details:** * **Paid-up Equity Capital:** **₹7.853 Crore**, consisting of **78,53,000 Equity Shares** (Face Value **₹10**). * **Promoter Holding:** **27.27%** (**21,41,125 shares**) as of **March 31, 2025**. * **Listing Status:** Actively traded on the **BSE Limited (BSE)**. * **Dividend Policy:** No dividend was recommended for the current year to **conserve resources** for future operational implementation and to offset recorded losses. * **Instruments:** The company has **not issued** stock options, sweat equity, or shares with differential voting rights. --- ### **Digital Transformation and Market Strategy** **SPHLSL** is adopting an **asset-light model**, prioritizing service delivery and technological integration over heavy real estate ownership. * **AI and Data Analytics:** Utilizing **Data Analytics** for personalized guest recommendations and targeted marketing. * **Contactless Guest Journey:** Implementing **mobile check-in**, **digital room keys**, and **AI-powered concierge services** to enhance the guest experience. * **Market Positioning:** Capitalizing on the **65:35 conversion ratio** where domestic hotel chains are increasingly outperforming international brands in the Indian organized sector. * **Expansion Targets:** Moving beyond primary metros to tap into **Tier-3 and Tier-4 cities** and "untapped" leisure destinations. --- ### **Industry Context and Competitive Benchmarking** The Indian hospitality market is projected to reach **USD 541.70 billion by 2030** with a **CAGR of 13.96%**. **SPHLSL** operates in a high-growth environment characterized by aggressive inventory expansion from major players. **Planned Room Additions (FY24-FY26):** | Entity | Planned Inventory | | :--- | :--- | | **Total India Pipeline** | **57,879 rooms** (481 projects) | | **IHCL** | **8,700 rooms** | | **Lemon Tree Hotels** | **2,600 rooms** (by **FY26**) | | **Marriott International** | **1,200 rooms** (**2024-2025**) | --- ### **Risk Profile and Mitigation Challenges** The company’s operations are subject to specific geographic and macroeconomic vulnerabilities: * **Environmental and Climate Risks:** Properties in **Rakchham (Himachal Pradesh)** are highly exposed to **flash floods, landslides, and incessant rains**. These factors led to a revenue decline in the half-year ended **March 31, 2025**, due to the closure of the **Shimla-Chandigarh road**. * **Asset Protection Gap:** As of **May 2023**, the company noted a lack of **insurance coverage for its fixed assets**, representing a significant financial risk. * **Operational Headwinds:** Rising **construction costs**, **labor shortages**, and **global inflation** impact the scalability of new projects. * **Competitive Intensity:** Intense pressure in the **midscale and budget segments** from global chains like Radisson and Marriott may impact pricing power. --- ### **Governance and Related Party Framework** The company is governed by a **5-member Board** including Independent Directors, supported by Audit, Nomination & Remuneration, and Stakeholders' Relationship Committees. To support its hospitality activities, the company maintains operational relationships with the following related entities: * **Two Sisters Hotels & Resorts Private Limited** * **Agradooti Vanijya Private Limited** * **Osiya Rakchham Retreat LLP**