Login
Home
Charts
Search
Watchlist
Products

Silver Oak (India) Ltd

SILVOAK·BSE
₹76.00-0.91%Tue, 22 Sept '26 15:25
Industry:Distilleries
Indices:

Silver Oak (India) Ltd

SILVOAK
BSE
₹76.00
-0.91%
|Tue, 22 Sept '26 15:25
SOICxStockScans Reports
Industry
Distilleries
Indices
View
Financials
Documents
Shareholdings
Corporate Actions
Segments
Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Peer Comparison
Financials
Documents
Shareholdings
Corporate Actions
Segments
Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Peer Comparison
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
₹29Cr
Close
Close Price
₹76.00
Industry
Industry
Distilleries
PE
Price To Earnings
—
PS
Price To Sales
—
Revenue
Revenue
₹0Cr
Rev Gr TTM
Revenue Growth TTM
-100.00%
PAT Gr TTM
PAT Growth TTM
-10.31%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
000001000000
Growth YoY
Revenue Growth YoY%
-50.0-100.0-100.0
Expenses
ExpensesCr
000001000100
Operating Profit
Operating ProfitCr
000000000-100
OPM
OPM%
-3,300.0-11.7
Other Income
Other IncomeCr
002000000100
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-101000000000
Tax
TaxCr
000000000000
PAT
PATCr
-101000000000
Growth YoY
PAT Growth YoY%
29.6-36.1119.429.549.187.8-135.420.955.2-716.710.741.2
NPM
NPM%
7,900.0-5.0
EPS
EPS₹
-1.3-1.10.7-1.1-0.9-0.5-1.1-0.9-0.6-1.4-1.5-0.6
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
000001000000
Growth YoY
Revenue Growth YoY%
-50.0-100.0-100.0
Expenses
ExpensesCr
000001000100
Operating Profit
Operating ProfitCr
000000000-100
OPM
OPM%
-3,300.0-11.7
Other Income
Other IncomeCr
002000000100
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-101000000000
Tax
TaxCr
000000000000
PAT
PATCr
-101000000000
Growth YoY
PAT Growth YoY%
29.6-36.1119.429.549.187.8-135.420.955.2-716.710.741.2
NPM
NPM%
7,900.0-5.0
EPS
EPS₹
-1.3-1.10.7-1.1-0.9-0.5-1.1-0.9-0.6-1.4-1.5-0.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
2226602000100
Growth
Revenue Growth%
19.8-76.8-99.76,964.1-99.7286.9-70.420,044.4-100.0-100.0
Expenses
ExpensesCr
2138923221211
Operating Profit
Operating ProfitCr
1-12-3-2-2-2-2-1-1-1-1
OPM
OPM%
3.0-46.7-45.6-9,039.3-101.0-31,017.8-8,344.8-24,869.9-97.5
Other Income
Other IncomeCr
751-13112111
Interest Expense
Interest ExpenseCr
10011111111
Depreciation
DepreciationCr
00000000000
PBT
PBTCr
7-7-2-41-1-1-1-1-1-1
Tax
TaxCr
4-2000000000
PAT
PATCr
3-6-2-41-1-1-1-1-1-1
Growth
PAT Growth%
-299.560.4-60.3113.3-320.2-13.927.4-17.70.9-10.3
NPM
NPM%
13.6-22.6-38.5-17,509.033.0-21,125.1-6,218.7-15,258.7-89.1
EPS
EPS₹
8.0-15.6-6.2-9.91.3-3.0-3.3-3.0-3.1-3.9-4.1
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
2226602000100
Growth
Revenue Growth%
19.8-76.8-99.76,964.1-99.7286.9-70.420,044.4-100.0-100.0
Expenses
ExpensesCr
2138923221211
Operating Profit
Operating ProfitCr
1-12-3-2-2-2-2-1-1-1-1
OPM
OPM%
3.0-46.7-45.6-9,039.3-101.0-31,017.8-8,344.8-24,869.9-97.5
Other Income
Other IncomeCr
751-13112111
Interest Expense
Interest ExpenseCr
10011111111
Depreciation
DepreciationCr
00000000000
PBT
PBTCr
7-7-2-41-1-1-1-1-1-1
Tax
TaxCr
4-2000000000
PAT
PATCr
3-6-2-41-1-1-1-1-1-1
Growth
PAT Growth%
-299.560.4-60.3113.3-320.2-13.927.4-17.70.9-10.3
NPM
NPM%
13.6-22.6-38.5-17,509.033.0-21,125.1-6,218.7-15,258.7-89.1
EPS
EPS₹
8.0-15.6-6.2-9.91.3-3.0-3.3-3.0-3.1-3.9-4.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
4444444444
Reserves
ReservesCr
1814128655431
Current Liabilities
Current LiabilitiesCr
34109109911121314
Non Current Liabilities
Non Current LiabilitiesCr
7333310000
Total Liabilities
Total LiabilitiesCr
73393633312829292929
Current Assets
Current AssetsCr
63232522161615151717
Non Current Assets
Non Current AssetsCr
10151111161214141312
Total Assets
Total AssetsCr
73393633312829292929
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
4444444444
Reserves
ReservesCr
1814128655431
Current Liabilities
Current LiabilitiesCr
34109109911121314
Non Current Liabilities
Non Current LiabilitiesCr
7333310000
Total Liabilities
Total LiabilitiesCr
73393633312829292929
Current Assets
Current AssetsCr
63232522161615151717
Non Current Assets
Non Current AssetsCr
10151111161214141312
Total Assets
Total AssetsCr
73393633312829292929

Cash Flow

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
340-33-2-11-1
Investing Cash Flow
Investing Cash FlowCr
-6-4-46112-10
Financing Cash Flow
Financing Cash FlowCr
-401-1-30000
Net Cash Flow
Net Cash FlowCr
-71-211-101-1
Free Cash Flow
Free Cash FlowCr
350-43-2-11
CFO To PAT
CFO To PAT%
-53.5-182.1-12.5-643.5-239.9162.0149.4-136.490.6
CFO To EBITDA
CFO To EBITDA%
-25.9-153.8-24.2210.5-163.4120.791.7-124.7109.1
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
340-33-2-11-1
Investing Cash Flow
Investing Cash FlowCr
-6-4-46112-10
Financing Cash Flow
Financing Cash FlowCr
-401-1-30000
Net Cash Flow
Net Cash FlowCr
-71-211-101-1
Free Cash Flow
Free Cash FlowCr
350-43-2-11
CFO To PAT
CFO To PAT%
-53.5-182.1-12.5-643.5-239.9162.0149.4-136.490.6
CFO To EBITDA
CFO To EBITDA%
-25.9-153.8-24.2210.5-163.4120.791.7-124.7109.1

Ratios

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
5457161424643129
Price To Earnings
Price To Earnings
21.5-21.1
Price To Sales
Price To Sales
0.20.6266.54.81,584.0710.52,412.053.4
Price To Book
Price To Book
0.30.30.50.71.81.63.210.26.56.0
EV To EBITDA
EV To EBITDA
-0.5-1.6-5.4-7.8-10.2-9.5-19.6-59.8-44.0-34.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
47.1-21.612.5-1,642.2-20.1-9,040.6-3,906.7-1,596.5-12.4
OPM
OPM%
3.0-46.7-45.6-9,039.3-101.0-31,017.8-8,344.8-24,869.9-97.5
NPM
NPM%
13.6-22.6-38.5-17,509.033.0-21,125.1-6,218.7-15,258.7-89.1
ROCE
ROCE%
23.6-28.5-7.7-14.68.5-3.1-3.5-0.4-2.1-0.6-0.6
ROE
ROE%
13.8-33.7-15.3-32.15.0-12.3-14.6-12.2-17.0-22.0-22.0
ROA
ROA%
4.0-15.3-6.5-11.21.6-3.9-4.3-3.1-3.7-3.7-3.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
5457161424643129
Price To Earnings
Price To Earnings
21.5-21.1
Price To Sales
Price To Sales
0.20.6266.54.81,584.0710.52,412.053.4
Price To Book
Price To Book
0.30.30.50.71.81.63.210.26.56.0
EV To EBITDA
EV To EBITDA
-0.5-1.6-5.4-7.8-10.2-9.5-19.6-59.8-44.0-34.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
47.1-21.612.5-1,642.2-20.1-9,040.6-3,906.7-1,596.5-12.4
OPM
OPM%
3.0-46.7-45.6-9,039.3-101.0-31,017.8-8,344.8-24,869.9-97.5
NPM
NPM%
13.6-22.6-38.5-17,509.033.0-21,125.1-6,218.7-15,258.7-89.1
ROCE
ROCE%
23.6-28.5-7.7-14.68.5-3.1-3.5-0.4-2.1-0.6-0.6
ROE
ROE%
13.8-33.7-15.3-32.15.0-12.3-14.6-12.2-17.0-22.0-22.0
ROA
ROA%
4.0-15.3-6.5-11.21.6-3.9-4.3-3.1-3.7-3.7-3.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios

Documents — Silver Oak (India) Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/66yug6acu1on0crfmln02vov.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/smksfrogl58j9hovgjct8aaf.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/9srjpo1zvmlaonawguo1aij1.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/0g87zr9nv9dep55ohl9uc2zv.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/hq4f6xydu0rksiift0hsayy1.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/uzbefas2mmpd91rp0difwnv9.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/1sclwrajlc1n6pwx5s74quno.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/j3hlgdqhhtr3v4qpp8hli2u3.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/w26jkh390cydx5mxojkyjv9s.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/h8g98kxklvk3n0b6edg3kle3.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/s0ca91jpsagzgyr3kn1o3p4j.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/0hz0wb0e2gqd74q9fqb9nliv.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/ygcd490a1w2qrajr3j3aicny.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/6w93mx63toa3e5lny2jpz538.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/9oavyxg6pjtpy396pr3hj8s1.pdf

Simplify stock analysis with powerful tools and clear insights for confident, data-driven decisions.

support@stockscans.in
© StockScans by SOIC Technologies Pvt Ltd
349 A, Lodhi Road, Punjabi Bazar, New DelhiData provided by CMOTS Internet Technologies