Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹77Cr
Rev Gr TTM
Revenue Growth TTM
17.65%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SIMRAN
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 21.4 | 13.1 | 42.4 | 42.0 | 34.3 | 67.1 | 46.7 | 98.7 | 72.1 | 16.2 | 7.9 | -5.1 |
| 95 | 104 | 115 | 128 | 138 | 164 | 174 | 245 | 243 | 203 | 187 | 230 |
Operating Profit Operating ProfitCr |
| 7.4 | 1.9 | 3.5 | -3.6 | 0.2 | 7.0 | 0.4 | 0.3 | -1.8 | 0.8 | 0.8 | 1.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 7 | 1 | 4 | -5 | 0 | 12 | 1 | 0 | -5 | 1 | 1 | 2 |
| 1 | 1 | 1 | -1 | 0 | 4 | 0 | 0 | -2 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 55.7 | 500.0 | 157.9 | -230.1 | -96.7 | 1,353.3 | -91.9 | 104.2 | -1,705.0 | -91.3 | 45.8 | 714.3 |
| 5.9 | 0.6 | 2.5 | -2.7 | 0.1 | 4.9 | 0.1 | 0.1 | -1.4 | 0.4 | 0.2 | 0.5 |
| 15.9 | 1.6 | 7.8 | -8.9 | 0.5 | 23.0 | 0.6 | 0.4 | -8.5 | 2.0 | 0.9 | 3.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 23.4 | 0.7 | -8.3 | -16.8 | -6.2 | -12.1 | 14.6 | 22.2 | -6.8 | 32.5 | 71.5 | 3.6 |
| 438 | 440 | 401 | 330 | 310 | 307 | 297 | 382 | 360 | 484 | 825 | 863 |
Operating Profit Operating ProfitCr |
| 1.3 | 1.6 | 2.3 | 3.1 | 3.2 | -9.3 | 7.8 | 2.9 | 1.9 | 0.4 | 1.1 | 0.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 2 | 2 | 2 |
Interest Expense Interest ExpenseCr | 3 | 5 | 6 | 3 | 2 | 1 | 2 | 2 | 2 | 2 | 1 | 4 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| 1 | 0 | 2 | 5 | 6 | -29 | 22 | 10 | 3 | 1 | 8 | -2 |
| 0 | 0 | 1 | 1 | 2 | -8 | 9 | 0 | 0 | 0 | 2 | -1 |
|
| 30.4 | -32.1 | 44.4 | 307.2 | 0.8 | -628.3 | 158.6 | -18.4 | -65.0 | -88.9 | 1,376.2 | -116.3 |
| 0.2 | 0.1 | 0.2 | 1.2 | 1.3 | -7.7 | 3.9 | 2.6 | 1.0 | 0.1 | 0.7 | -0.1 |
| 2.7 | 1.8 | 2.6 | 10.6 | 10.7 | -56.7 | 33.2 | 27.1 | 9.4 | 1.0 | 15.6 | -2.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| 12 | 13 | 14 | 18 | 22 | 1 | 13 | 24 | 27 | 27 | 33 | 38 |
Current Liabilities Current LiabilitiesCr | 104 | 122 | 97 | 71 | 74 | 84 | 74 | 74 | 84 | 106 | 147 | 170 |
Non Current Liabilities Non Current LiabilitiesCr | 9 | 7 | 2 | 2 | 3 | 3 | 1 | 1 | 2 | 1 | 2 | 2 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 110 | 126 | 98 | 73 | 81 | 63 | 70 | 77 | 89 | 112 | 163 | 188 |
Non Current Assets Non Current AssetsCr | 19 | 20 | 19 | 23 | 22 | 29 | 22 | 25 | 28 | 27 | 27 | 26 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -13 | -17 | 4 | 10 | 16 | -7 | 11 | -2 | -7 | 8 | -11 |
Investing Cash Flow Investing Cash FlowCr | -5 | -3 | -1 | -6 | -1 | -2 | -1 | 0 | -4 | -1 | -2 |
Financing Cash Flow Financing Cash FlowCr | 20 | 19 | -4 | -1 | 0 | 0 | -2 | 0 | 0 | -1 | 3 |
|
Free Cash Flow Free Cash FlowCr | -17 | -21 | 2 | 3 | 15 | -9 | 9 | -3 | -10 | 7 | -14 |
| -1,268.1 | -2,416.3 | 378.5 | 237.0 | 393.5 | 32.6 | 83.8 | -23.5 | -187.8 | 2,048.7 | -189.9 |
CFO To EBITDA CFO To EBITDA% | -220.8 | -226.1 | 39.5 | 89.4 | 156.6 | 26.9 | 41.8 | -21.4 | -98.0 | 396.0 | -121.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 13 | 6 | 16 | 49 | 25 | 10 | 24 | 64 | 35 | 43 | 65 |
Price To Earnings Price To Earnings | 13.2 | 9.3 | 16.0 | 12.2 | 6.2 | 0.0 | 1.9 | 6.2 | 9.7 | 111.2 | 11.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 |
Price To Book Price To Book | 0.8 | 0.4 | 0.9 | 2.2 | 1.0 | 2.3 | 1.4 | 2.3 | 1.1 | 1.4 | 1.8 |
| 6.2 | 6.9 | 5.4 | 7.3 | 3.4 | -1.1 | 1.3 | 6.7 | 8.5 | 31.8 | 11.3 |
Profitability Ratios Profitability Ratios |
| 19.4 | 18.9 | 19.9 | 21.4 | 21.9 | 10.3 | 24.4 | 17.9 | 19.1 | 17.6 | 15.7 |
| 1.3 | 1.6 | 2.3 | 3.1 | 3.2 | -9.3 | 7.8 | 2.9 | 1.9 | 0.4 | 1.1 |
| 0.2 | 0.1 | 0.2 | 1.2 | 1.3 | -7.7 | 3.9 | 2.6 | 1.0 | 0.1 | 0.7 |
| 9.6 | 8.1 | 13.7 | 15.9 | 14.5 | -82.9 | 52.2 | 21.6 | 9.1 | 3.8 | 11.7 |
| 6.4 | 4.2 | 5.5 | 18.4 | 15.7 | -495.1 | 73.8 | 37.6 | 11.7 | 1.3 | 16.0 |
| 0.8 | 0.5 | 0.8 | 4.2 | 3.9 | -23.5 | 13.7 | 10.1 | 3.1 | 0.3 | 3.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Simran Farms Limited is a prominent Indian integrated poultry enterprise specializing in **poultry breeding, farming, and hatchery operations**. The company operates a vertically integrated "feed-to-fork" business model, focusing on the consolidation of poultry activities through large-scale **contract farming** and internal manufacturing infrastructure. By maintaining control over the entire value chain—from feed production to broiler rearing—the company ensures quality standards and operational oversight in a rapidly modernizing sector.
---
### **Integrated Value Chain & Operational Infrastructure**
The company’s operations are designed to mitigate supply chain volatility through vertical integration and strategic partnerships.
* **Core Product Focus:** The company operates in a single identifiable segment—**Poultry Breeding & Farming**—with its primary commercial output being **broilers**.
* **Contract Farming Model:** Simran Farms utilizes an integration model with local farmers, providing them with scientific rearing protocols and balanced nutrition management to ensure high-yield bird production.
* **Feed Self-Sufficiency:** The company operates a large-scale manufacturing setup for **poultry feeds** to support internal requirements.
* **Strategic Sourcing (Simran Agritech):** Sourcing is optimized through **Simran Agritech Private Limited (SAPL)**, which operates an automatic manufacturing plant for **Soya DOC** and poultry feed. This partnership provides feed with high **protein ratios**, improving bird strength and yield.
* **Logistics Optimization:** Manufacturing plants are strategically located in close proximity to poultry farms to minimize **transportation costs** and reduce bird stress during transit.
* **Subsidiary Operations:** The company holds an **82.71%** stake in **Puregene Biotech Limited**, which reported total assets of **₹406.07 Lakhs** and a net profit of **₹10.12 Lakhs** for the year ended March 31, 2025.
---
### **Financial Performance & Growth Trajectory**
Simran Farms has demonstrated a significant recovery in revenue and profitability, navigating through a period of high commodity volatility.
| Metric (Standalone) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Income** | **₹836.24 Crore** | **₹488.69 Crore** | **₹367.27 Crore** |
| **Net Profit (PAT)** | **₹5.79 Crore** | **₹31.12 Lakhs** | **₹3.49 Crore** |
| **Revenue Growth** | **+71.1%** | **+33.06%** | **-6.75%** |
**Performance Drivers:**
* The recent surge in net profit is attributed to **improved price realization for broilers**, **better feed conversion ratios (FCR)**, and **reduced disease incidence**.
* Despite revenue growth in FY24, margins were previously pressured by a **32% annual surge** in maize prices.
* The company reported **no cash losses** for FY 2023-24 or the preceding year.
---
### **Capital Structure & Strategic Financial Expansion**
To support its growth targets and navigate a consolidating industry, the company has significantly strengthened its capital base and financial flexibility.
**1. Equity Capital Expansion:**
In **March 2026**, the company converted **1,018,300 warrants** into equity shares at an issue price of **₹155** (including a **₹145 premium**). This raised **INR 15.78 Crores** from both the **Promoter Group** and **Non-Promoters**, increasing the paid-up equity capital to **₹4.81 Crore** (**48,10,000 shares**).
**2. Enhanced Borrowing & Investment Limits:**
* **Borrowing Limit:** Increased from **₹100.00 Crore** to **₹150.00 Crore** as of November 2025.
* **Investment & Loan Limit:** Authorized up to **INR 50 Crores** under Section 186 of the Companies Act to allow for strategic loans and securities.
* **Related Party Transactions (RPT):** Approved transactions with **Simran Agritech Private Limited** for an aggregate value of up to **INR 600 Crores** for **FY 2025-26**, ensuring a steady supply of raw materials at arm’s length.
**3. Liquidity & Liability Profile (as of March 31, 2025):**
The company manages liquidity through rolling cash flow forecasts and committed credit lines.
| Liability Type (₹ in Lakhs) | Less than 1 year | 1-3 Years | More than 3 years | Total |
| :--- | :--- | :--- | :--- | :--- |
| **Trade Payables** | **8,650.71** | 565.27 | 536.30 | **9,752.28** |
| **Short Term Borrowings** | **4,129.63** | — | — | **4,129.63** |
| **Long Term Borrowings** | — | 15.01 | 0.29 | **15.31** |
---
### **Industry Outlook & Strategic Targets**
India is the world's **third-largest producer** of poultry meat and eggs. Simran Farms is positioned to capitalize on the sector's transition toward organized, integrated models.
* **Sector Growth:** Indian poultry demand is projected to grow **8-10%** in **FY 2025-26**, with a long-term **CAGR of 8.1%** through **2034**.
* **Company Targets:** Management is targeting a **4-6% volume growth** and an **8-10% revenue increase** in the forthcoming fiscal year.
* **Macro Tailwinds:** Leveraging India's projected **7.20% GDP growth** for **FY 2024-25** and rising consumer preference for affordable, protein-rich diets.
---
### **Risk Profile & Mitigation Strategies**
The poultry industry is characterized by high biological and commodity risks. Simran Farms employs a formal **Risk Management Policy** to address these headwinds.
**1. Operational & Biological Risks:**
* **Feed Costs:** Raw materials (**Maize and Soybean meal**) constitute over **60%** of production costs. The company uses **forward contracts** to hedge against price spikes.
* **Disease Management:** Vulnerability to **Avian Influenza (Bird Flu)** is mitigated through stringent **biosecurity protocols** and comprehensive **vaccination programs**.
* **Climate Impact:** Heat waves can increase mortality; the company maintains **comprehensive insurance coverage** for livestock and assets.
**2. Market & Financial Risks:**
* **Price Volatility:** Broiler realization prices are volatile; management notes a limited ability to fully pass on cost increases to consumers.
* **Credit Risk:** Managed through individual customer creditworthiness assessments and established credit limits. The company has **no foreign exchange exposure**.
**3. Governance & Compliance:**
* **Regulatory Note:** As of September 2025, the company noted a deficiency in maintaining the required database for **Unpublished Price Sensitive Information (UPSI)** regarding subsidiary financials.
* **Leadership:** Continuity is maintained through the re-appointment of **Mr. Kawaljeet Singh Bhatia** (until August 2027) and **Mr. Gurmeet Singh Bhatia** (until August 2026) as Whole Time Directors.