| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 119 | 123 | 138 | 176 | 175 | 245 | 238 | 205 | 188 | 233 | 249 | 214 | |
Growth YoY Revenue Growth YoY% | 42.4 | 42.0 | 34.3 | 67.1 | 46.7 | 98.7 | 72.1 | 16.2 | 7.9 | -5.1 | 4.4 | 4.4 |
| 115 | 128 | 138 | 164 | 174 | 245 | 243 | 203 | 187 | 230 | 243 | 212 | |
| 4 | -4 | 0 | 12 | 1 | 1 | -4 | 2 | 1 | 3 | 5 | 2 | |
OPM OPM% | 3.5 | -3.6 | 0.2 | 7.0 | 0.4 | 0.3 | -1.8 | 0.8 | 0.8 | 1.2 | 2.2 | 0.8 |
| 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 4 | -5 | 0 | 12 | 1 | 0 | -5 | 1 | 1 | 2 | 5 | 1 |
| 1 | -1 | 0 | 4 | 0 | 0 | -2 | 0 | 0 | 0 | 2 | 0 | |
| 3 | -3 | 0 | 9 | 0 | 0 | -3 | 1 | 0 | 1 | 3 | 1 | |
Growth YoY PAT Growth YoY% | 157.9 | -230.1 | -96.7 | 1,353.3 | -91.9 | 104.2 | -1,705.0 | -91.3 | 45.8 | 714.3 | 188.2 | 10.5 |
NPM NPM% | 2.5 | -2.7 | 0.1 | 4.9 | 0.1 | 0.1 | -1.4 | 0.4 | 0.2 | 0.5 | 1.1 | 0.4 |
| 7.8 | -8.9 | 0.5 | 23.0 | 0.6 | 0.4 | -8.5 | 2.0 | 0.9 | 3.0 | 7.4 | 1.7 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 119 | 123 | 138 | 176 | 175 | 245 | 238 | 205 | 188 | 233 | 249 | 214 | |
Growth YoY Revenue Growth YoY% | 42.4 | 42.0 | 34.3 | 67.1 | 46.7 | 98.7 | 72.1 | 16.2 | 7.9 | -5.1 | 4.4 | 4.4 |
| 115 | 128 | 138 | 164 | 174 | 245 | 243 | 203 | 187 | 230 | 243 | 212 | |
| 4 | -4 | 0 | 12 | 1 | 1 | -4 | 2 | 1 | 3 | 5 | 2 | |
OPM OPM% | 3.5 | -3.6 | 0.2 | 7.0 | 0.4 | 0.3 | -1.8 | 0.8 | 0.8 | 1.2 | 2.2 | 0.8 |
| 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 4 | -5 | 0 | 12 | 1 | 0 | -5 | 1 | 1 | 2 | 5 | 1 |
| 1 | -1 | 0 | 4 | 0 | 0 | -2 | 0 | 0 | 0 | 2 | 0 | |
| 3 | -3 | 0 | 9 | 0 | 0 | -3 | 1 | 0 | 1 | 3 | 1 | |
Growth YoY PAT Growth YoY% | 157.9 | -230.1 | -96.7 | 1,353.3 | -91.9 | 104.2 | -1,705.0 | -91.3 | 45.8 | 714.3 | 188.2 | 10.5 |
NPM NPM% | 2.5 | -2.7 | 0.1 | 4.9 | 0.1 | 0.1 | -1.4 | 0.4 | 0.2 | 0.5 | 1.1 | 0.4 |
| 7.8 | -8.9 | 0.5 | 23.0 | 0.6 | 0.4 | -8.5 | 2.0 | 0.9 | 3.0 | 7.4 | 1.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 447 | 410 | 341 | 320 | 281 | 322 | 394 | 367 | 486 | 834 | 875 | 884 |
Growth Revenue Growth% | 0.7 | -8.3 | -16.8 | -6.2 | -12.1 | 14.6 | 22.2 | -6.8 | 32.5 | 71.5 | 4.8 | 2.4 |
| 440 | 401 | 330 | 310 | 307 | 297 | 382 | 360 | 484 | 825 | 863 | 872 | |
| 7 | 10 | 11 | 10 | -26 | 25 | 11 | 7 | 2 | 9 | 11 | 11 | |
OPM OPM% | 1.6 | 2.3 | 3.1 | 3.2 | -9.3 | 7.8 | 2.9 | 1.9 | 0.4 | 1.1 | 1.3 | 1.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 2 | 2 | 2 | 2 | |
Interest Expense Interest ExpenseCr | 5 | 6 | 3 | 2 | 1 | 2 | 2 | 2 | 2 | 1 | 4 | 4 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
PBT PBTCr | 0 | 2 | 5 | 6 | -29 | 22 | 10 | 3 | 1 | 8 | 8 | 8 |
| 0 | 1 | 1 | 2 | -8 | 9 | 0 | 0 | 0 | 2 | 3 | 3 | |
PAT PATCr | 1 | 1 | 4 | 4 | -22 | 13 | 10 | 4 | 0 | 6 | 5 | 5 |
Growth PAT Growth% | -32.1 | 44.4 | 307.2 | 0.8 | -628.3 | 158.6 | -18.4 | -65.0 | -88.9 | 1,376.3 | -13.7 | 349.3 |
NPM NPM% | 0.1 | 0.2 | 1.2 | 1.3 | -7.7 | 3.9 | 2.6 | 1.0 | 0.1 | 0.7 | 0.6 | 0.6 |
| 1.8 | 2.6 | 10.6 | 10.7 | -56.7 | 33.2 | 27.1 | 9.4 | 1.0 | 15.6 | 13.3 | 13.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 447 | 410 | 341 | 320 | 281 | 322 | 394 | 367 | 486 | 834 | 875 | 884 |
Growth Revenue Growth% | 0.7 | -8.3 | -16.8 | -6.2 | -12.1 | 14.6 | 22.2 | -6.8 | 32.5 | 71.5 | 4.8 | 2.4 |
| 440 | 401 | 330 | 310 | 307 | 297 | 382 | 360 | 484 | 825 | 863 | 872 | |
| 7 | 10 | 11 | 10 | -26 | 25 | 11 | 7 | 2 | 9 | 11 | 11 | |
OPM OPM% | 1.6 | 2.3 | 3.1 | 3.2 | -9.3 | 7.8 | 2.9 | 1.9 | 0.4 | 1.1 | 1.3 | 1.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 2 | 2 | 2 | 2 | |
Interest Expense Interest ExpenseCr | 5 | 6 | 3 | 2 | 1 | 2 | 2 | 2 | 2 | 1 | 4 | 4 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
PBT PBTCr | 0 | 2 | 5 | 6 | -29 | 22 | 10 | 3 | 1 | 8 | 8 | 8 |
| 0 | 1 | 1 | 2 | -8 | 9 | 0 | 0 | 0 | 2 | 3 | 3 | |
PAT PATCr | 1 | 1 | 4 | 4 | -22 | 13 | 10 | 4 | 0 | 6 | 5 | 5 |
Growth PAT Growth% | -32.1 | 44.4 | 307.2 | 0.8 | -628.3 | 158.6 | -18.4 | -65.0 | -88.9 | 1,376.3 | -13.7 | 349.3 |
NPM NPM% | 0.1 | 0.2 | 1.2 | 1.3 | -7.7 | 3.9 | 2.6 | 1.0 | 0.1 | 0.7 | 0.6 | 0.6 |
| 1.8 | 2.6 | 10.6 | 10.7 | -56.7 | 33.2 | 27.1 | 9.4 | 1.0 | 15.6 | 13.3 | 13.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 |
Reserves ReservesCr | 13 | 14 | 18 | 22 | 1 | 13 | 24 | 27 | 27 | 33 | 53 |
| 122 | 97 | 71 | 74 | 84 | 74 | 74 | 84 | 106 | 147 | 116 | |
| 7 | 2 | 2 | 3 | 3 | 1 | 1 | 2 | 1 | 2 | 3 | |
| 146 | 118 | 96 | 103 | 92 | 92 | 102 | 117 | 139 | 189 | 177 | |
| 126 | 98 | 73 | 81 | 63 | 70 | 77 | 89 | 112 | 163 | 150 | |
| 20 | 19 | 23 | 22 | 29 | 22 | 25 | 28 | 27 | 27 | 27 | |
| 146 | 118 | 96 | 103 | 92 | 92 | 102 | 117 | 139 | 189 | 177 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 |
Reserves ReservesCr | 13 | 14 | 18 | 22 | 1 | 13 | 24 | 27 | 27 | 33 | 53 |
| 122 | 97 | 71 | 74 | 84 | 74 | 74 | 84 | 106 | 147 | 116 | |
| 7 | 2 | 2 | 3 | 3 | 1 | 1 | 2 | 1 | 2 | 3 | |
| 146 | 118 | 96 | 103 | 92 | 92 | 102 | 117 | 139 | 189 | 177 | |
| 126 | 98 | 73 | 81 | 63 | 70 | 77 | 89 | 112 | 163 | 150 | |
| 20 | 19 | 23 | 22 | 29 | 22 | 25 | 28 | 27 | 27 | 27 | |
| 146 | 118 | 96 | 103 | 92 | 92 | 102 | 117 | 139 | 189 | 177 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -17 | 4 | 10 | 16 | -7 | 11 | -2 | -7 | 8 | -11 | -7 | |
| -3 | -1 | -6 | -1 | -2 | -1 | 0 | -4 | -1 | -2 | -2 | |
| 19 | -4 | -1 | 0 | 0 | -2 | 0 | 0 | -1 | 3 | 8 | |
Net Cash Flow Net Cash FlowCr | -1 | -1 | 3 | 15 | -9 | 8 | -3 | -10 | 6 | -10 | -1 |
Free Cash Flow Free Cash FlowCr | -21 | 2 | 3 | 15 | -9 | 9 | -3 | -10 | 7 | -14 | -9 |
CFO To PAT CFO To PAT% | -2,416.3 | 378.5 | 237.0 | 393.5 | 32.6 | 83.8 | -23.5 | -187.8 | 2,048.7 | -189.9 | -142.9 |
CFO To EBITDA CFO To EBITDA% | -226.1 | 39.5 | 89.4 | 156.6 | 26.9 | 41.8 | -21.4 | -98.0 | 396.0 | -121.8 | -64.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -17 | 4 | 10 | 16 | -7 | 11 | -2 | -7 | 8 | -11 | -7 | |
| -3 | -1 | -6 | -1 | -2 | -1 | 0 | -4 | -1 | -2 | -2 | |
| 19 | -4 | -1 | 0 | 0 | -2 | 0 | 0 | -1 | 3 | 8 | |
Net Cash Flow Net Cash FlowCr | -1 | -1 | 3 | 15 | -9 | 8 | -3 | -10 | 6 | -10 | -1 |
Free Cash Flow Free Cash FlowCr | -21 | 2 | 3 | 15 | -9 | 9 | -3 | -10 | 7 | -14 | -9 |
CFO To PAT CFO To PAT% | -2,416.3 | 378.5 | 237.0 | 393.5 | 32.6 | 83.8 | -23.5 | -187.8 | 2,048.7 | -189.9 | -142.9 |
CFO To EBITDA CFO To EBITDA% | -226.1 | 39.5 | 89.4 | 156.6 | 26.9 | 41.8 | -21.4 | -98.0 | 396.0 | -121.8 | -64.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 6 | 16 | 49 | 25 | 10 | 24 | 64 | 35 | 43 | 65 | 70 | 83 |
Price To Earnings Price To Earnings | 9.3 | 16.0 | 12.2 | 6.2 | 1.9 | 6.2 | 9.7 | 111.2 | 11.0 | 13.8 | 13.2 | |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Price To Book Price To Book | 0.4 | 0.9 | 2.2 | 1.0 | 2.3 | 1.4 | 2.3 | 1.1 | 1.4 | 1.8 | 1.2 | 1.4 |
EV To EBITDA EV To EBITDA | 6.9 | 5.4 | 7.3 | 3.4 | -1.1 | 1.3 | 6.7 | 8.5 | 31.8 | 11.3 | 9.0 | 10.2 |
GPM GPM% | 9.4 | 10.1 | 11.5 | 11.6 | -0.1 | 15.7 | 10.4 | 10.1 | 8.1 | 7.2 | 7.5 | 7.5 |
OPM OPM% | 1.6 | 2.3 | 3.1 | 3.2 | -9.3 | 7.8 | 2.9 | 1.9 | 0.4 | 1.1 | 1.3 | 1.3 |
NPM NPM% | 0.1 | 0.2 | 1.2 | 1.3 | -7.7 | 3.9 | 2.6 | 1.0 | 0.1 | 0.7 | 0.6 | 0.6 |
ROCE ROCE% | 8.1 | 13.7 | 15.9 | 14.5 | -82.9 | 52.2 | 21.6 | 9.1 | 3.8 | 11.7 | 13.2 | 13.2 |
ROE ROE% | 4.2 | 5.5 | 18.4 | 15.7 | -495.1 | 73.8 | 37.6 | 11.7 | 1.3 | 16.0 | 8.8 | 8.8 |
ROA ROA% | 0.5 | 0.8 | 4.2 | 3.9 | -23.5 | 13.7 | 10.1 | 3.1 | 0.3 | 3.1 | 2.9 | 2.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 6 | 16 | 49 | 25 | 10 | 24 | 64 | 35 | 43 | 65 | 70 | 83 |
Price To Earnings Price To Earnings | 9.3 | 16.0 | 12.2 | 6.2 | 1.9 | 6.2 | 9.7 | 111.2 | 11.0 | 13.8 | 13.2 | |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Price To Book Price To Book | 0.4 | 0.9 | 2.2 | 1.0 | 2.3 | 1.4 | 2.3 | 1.1 | 1.4 | 1.8 | 1.2 | 1.4 |
EV To EBITDA EV To EBITDA | 6.9 | 5.4 | 7.3 | 3.4 | -1.1 | 1.3 | 6.7 | 8.5 | 31.8 | 11.3 | 9.0 | 10.2 |
GPM GPM% | 9.4 | 10.1 | 11.5 | 11.6 | -0.1 | 15.7 | 10.4 | 10.1 | 8.1 | 7.2 | 7.5 | 7.5 |
OPM OPM% | 1.6 | 2.3 | 3.1 | 3.2 | -9.3 | 7.8 | 2.9 | 1.9 | 0.4 | 1.1 | 1.3 | 1.3 |
NPM NPM% | 0.1 | 0.2 | 1.2 | 1.3 | -7.7 | 3.9 | 2.6 | 1.0 | 0.1 | 0.7 | 0.6 | 0.6 |
ROCE ROCE% | 8.1 | 13.7 | 15.9 | 14.5 | -82.9 | 52.2 | 21.6 | 9.1 | 3.8 | 11.7 | 13.2 | 13.2 |
ROE ROE% | 4.2 | 5.5 | 18.4 | 15.7 | -495.1 | 73.8 | 37.6 | 11.7 | 1.3 | 16.0 | 8.8 | 8.8 |
ROA ROA% | 0.5 | 0.8 | 4.2 | 3.9 | -23.5 | 13.7 | 10.1 | 3.1 | 0.3 | 3.1 | 2.9 | 2.9 |
Documents — Simran Farms Ltd