Login
Home
Charts
Search
Watchlist
Products

Simran Farms Ltd

SIMRAN·BSE
173.00-1.14%Wed, 23 Sept '26

Simran Farms Ltd

SIMRAN
BSE
173.00
-1.14%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
83Cr
Close
Close Price
173.00
Industry
Industry
Hatcheries
PE
Price To Earnings
13.23
PS
Price To Sales
0.09
Revenue
Revenue
884Cr
Rev Gr TTM
Revenue Growth TTM
2.41%
PAT Gr TTM
PAT Growth TTM
349.28%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
119123138176175245238205188233249214
Growth YoY
Revenue Growth YoY%
42.442.034.367.146.798.772.116.27.9-5.14.44.4
Expenses
ExpensesCr
115128138164174245243203187230243212
Operating Profit
Operating ProfitCr
4-401211-421352
OPM
OPM%
3.5-3.60.27.00.40.3-1.80.80.81.22.20.8
Other Income
Other IncomeCr
001100011110
Interest Expense
Interest ExpenseCr
000000111111
Depreciation
DepreciationCr
001000000000
PBT
PBTCr
4-501210-511251
Tax
TaxCr
1-10400-200020
PAT
PATCr
3-30900-310131
Growth YoY
PAT Growth YoY%
157.9-230.1-96.71,353.3-91.9104.2-1,705.0-91.345.8714.3188.210.5
NPM
NPM%
2.5-2.70.14.90.10.1-1.40.40.20.51.10.4
EPS
EPS
7.8-8.90.523.00.60.4-8.52.00.93.07.41.7
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
119123138176175245238205188233249214
Growth YoY
Revenue Growth YoY%
42.442.034.367.146.798.772.116.27.9-5.14.44.4
Expenses
ExpensesCr
115128138164174245243203187230243212
Operating Profit
Operating ProfitCr
4-401211-421352
OPM
OPM%
3.5-3.60.27.00.40.3-1.80.80.81.22.20.8
Other Income
Other IncomeCr
001100011110
Interest Expense
Interest ExpenseCr
000000111111
Depreciation
DepreciationCr
001000000000
PBT
PBTCr
4-501210-511251
Tax
TaxCr
1-10400-200020
PAT
PATCr
3-30900-310131
Growth YoY
PAT Growth YoY%
157.9-230.1-96.71,353.3-91.9104.2-1,705.0-91.345.8714.3188.210.5
NPM
NPM%
2.5-2.70.14.90.10.1-1.40.40.20.51.10.4
EPS
EPS
7.8-8.90.523.00.60.4-8.52.00.93.07.41.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
447410341320281322394367486834875884
Growth
Revenue Growth%
0.7-8.3-16.8-6.2-12.114.622.2-6.832.571.54.82.4
Expenses
ExpensesCr
440401330310307297382360484825863872
Operating Profit
Operating ProfitCr
7101110-2625117291111
OPM
OPM%
1.62.33.13.2-9.37.82.91.90.41.11.31.3
Other Income
Other IncomeCr
000000312222
Interest Expense
Interest ExpenseCr
563212222144
Depreciation
DepreciationCr
222222222222
PBT
PBTCr
0256-29221031888
Tax
TaxCr
0112-89000233
PAT
PATCr
1144-22131040655
Growth
PAT Growth%
-32.144.4307.20.8-628.3158.6-18.4-65.0-88.91,376.3-13.7349.3
NPM
NPM%
0.10.21.21.3-7.73.92.61.00.10.70.60.6
EPS
EPS
1.82.610.610.7-56.733.227.19.41.015.613.313.1
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
447410341320281322394367486834875884
Growth
Revenue Growth%
0.7-8.3-16.8-6.2-12.114.622.2-6.832.571.54.82.4
Expenses
ExpensesCr
440401330310307297382360484825863872
Operating Profit
Operating ProfitCr
7101110-2625117291111
OPM
OPM%
1.62.33.13.2-9.37.82.91.90.41.11.31.3
Other Income
Other IncomeCr
000000312222
Interest Expense
Interest ExpenseCr
563212222144
Depreciation
DepreciationCr
222222222222
PBT
PBTCr
0256-29221031888
Tax
TaxCr
0112-89000233
PAT
PATCr
1144-22131040655
Growth
PAT Growth%
-32.144.4307.20.8-628.3158.6-18.4-65.0-88.91,376.3-13.7349.3
NPM
NPM%
0.10.21.21.3-7.73.92.61.00.10.70.60.6
EPS
EPS
1.82.610.610.7-56.733.227.19.41.015.613.313.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
44444444445
Reserves
ReservesCr
131418221132427273353
Current Liabilities
Current LiabilitiesCr
12297717484747484106147116
Non Current Liabilities
Non Current LiabilitiesCr
72233112123
Total Liabilities
Total LiabilitiesCr
146118961039292102117139189177
Current Assets
Current AssetsCr
12698738163707789112163150
Non Current Assets
Non Current AssetsCr
2019232229222528272727
Total Assets
Total AssetsCr
146118961039292102117139189177
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
44444444445
Reserves
ReservesCr
131418221132427273353
Current Liabilities
Current LiabilitiesCr
12297717484747484106147116
Non Current Liabilities
Non Current LiabilitiesCr
72233112123
Total Liabilities
Total LiabilitiesCr
146118961039292102117139189177
Current Assets
Current AssetsCr
12698738163707789112163150
Non Current Assets
Non Current AssetsCr
2019232229222528272727
Total Assets
Total AssetsCr
146118961039292102117139189177

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-1741016-711-2-78-11-7
Investing Cash Flow
Investing Cash FlowCr
-3-1-6-1-2-10-4-1-2-2
Financing Cash Flow
Financing Cash FlowCr
19-4-100-200-138
Net Cash Flow
Net Cash FlowCr
-1-1315-98-3-106-10-1
Free Cash Flow
Free Cash FlowCr
-212315-99-3-107-14-9
CFO To PAT
CFO To PAT%
-2,416.3378.5237.0393.532.683.8-23.5-187.82,048.7-189.9-142.9
CFO To EBITDA
CFO To EBITDA%
-226.139.589.4156.626.941.8-21.4-98.0396.0-121.8-64.5
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-1741016-711-2-78-11-7
Investing Cash Flow
Investing Cash FlowCr
-3-1-6-1-2-10-4-1-2-2
Financing Cash Flow
Financing Cash FlowCr
19-4-100-200-138
Net Cash Flow
Net Cash FlowCr
-1-1315-98-3-106-10-1
Free Cash Flow
Free Cash FlowCr
-212315-99-3-107-14-9
CFO To PAT
CFO To PAT%
-2,416.3378.5237.0393.532.683.8-23.5-187.82,048.7-189.9-142.9
CFO To EBITDA
CFO To EBITDA%
-226.139.589.4156.626.941.8-21.4-98.0396.0-121.8-64.5

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
61649251024643543657083
Price To Earnings
Price To Earnings
9.316.012.26.21.96.29.7111.211.013.813.2
Price To Sales
Price To Sales
0.00.00.10.10.00.10.20.10.10.10.10.1
Price To Book
Price To Book
0.40.92.21.02.31.42.31.11.41.81.21.4
EV To EBITDA
EV To EBITDA
6.95.47.33.4-1.11.36.78.531.811.39.010.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
9.410.111.511.6-0.115.710.410.18.17.27.57.5
OPM
OPM%
1.62.33.13.2-9.37.82.91.90.41.11.31.3
NPM
NPM%
0.10.21.21.3-7.73.92.61.00.10.70.60.6
ROCE
ROCE%
8.113.715.914.5-82.952.221.69.13.811.713.213.2
ROE
ROE%
4.25.518.415.7-495.173.837.611.71.316.08.88.8
ROA
ROA%
0.50.84.23.9-23.513.710.13.10.33.12.92.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
61649251024643543657083
Price To Earnings
Price To Earnings
9.316.012.26.21.96.29.7111.211.013.813.2
Price To Sales
Price To Sales
0.00.00.10.10.00.10.20.10.10.10.10.1
Price To Book
Price To Book
0.40.92.21.02.31.42.31.11.41.81.21.4
EV To EBITDA
EV To EBITDA
6.95.47.33.4-1.11.36.78.531.811.39.010.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
9.410.111.511.6-0.115.710.410.18.17.27.57.5
OPM
OPM%
1.62.33.13.2-9.37.82.91.90.41.11.31.3
NPM
NPM%
0.10.21.21.3-7.73.92.61.00.10.70.60.6
ROCE
ROCE%
8.113.715.914.5-82.952.221.69.13.811.713.213.2
ROE
ROE%
4.25.518.415.7-495.173.837.611.71.316.08.88.8
ROA
ROA%
0.50.84.23.9-23.513.710.13.10.33.12.92.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Simran Farms is a single-product company that has spent four decades doing one thing: raising chickens for meat. Incorporated in 1984 and led by a family with multi-generational poultry expertise, the business is built on a recurring philosophy of controlling every input that matters - breeding stock, hatcheries, and especially feed - so that it never has to depend on anyone else for the essentials. That integrated, self-sufficient approach is the thread that runs through everything it does, from the day-old chick to the finished broiler sold into India’s restaurants and wet markets. # Business segments A single integrated engine - broiler production - where the company owns the entire chain from parent breeding birds and hatcheries to in-house feed manufacturing, and sells one product through contract farmers into a protein-hungry market. ## 1. Integrated broiler production: the full chain from breeding stock to finished bird **The company does not just rear chickens; it breeds the parent stock, hatches the eggs, makes the feed, and raises the birds - a closed loop designed to remove dependency on outside suppliers for every critical input.** - **One product, one segment** - the company deals exclusively in broilers (chickens raised for meat) and reports a single business segment under accounting standards, with revenue recognised when birds are dispatched to customers at prevailing market prices or contracted rates. - **Breeding is the starting point** - inventories include Parent Birds (the breeding stock that produces hatching eggs), Commercial Chicks (day-old chicks), and Hatching Eggs, meaning the company owns the genetics and live-bird pipeline rather than buying chicks from third parties. - **Contract farmers do the growing** - the business model pairs company-owned breeding farms and hatcheries with a network of contract poultry farmers who rear the birds, giving the company scale without having to own every shed. - **Sold into India’s eating-out economy** - end customers include the HORECA channel (hotels, restaurants, and cafés), alongside urban and rural consumers buying what remains India’s most affordable animal protein, with demand lifted by rising incomes, quick-service restaurants, and e-commerce platforms. - **Live-bird preference shapes the chain** - Indian consumers have historically preferred live birds over frozen, which limits cold-chain usage and means the company operates in a market where the product moves quickly from farm to plate rather than sitting in freezers. ## 2. In-house feed manufacturing: owning the biggest cost line **Feed is more than 60% of total production cost, so the company makes its own - buying ingredients from a related-party plant next door to its farms, cutting transport costs and controlling the protein ratio that determines bird quality.** - **Feed is the cost battleground** - feed makes up more than 60% of production costs, so even small efficiencies in feed formulation or procurement flow straight through to the bottom line. - **Sourced from a sister plant at the gate** - the company buys poultry feed ingredients from Simran Agritech Private Limited, a related party whose automatic processing plant sits near the company’s farms, saving transport costs and delivering what management describes as finer, higher-protein feed than the open market. - **Self-consumption, not a trading business** - the feed manufacturing setup exists entirely to supply the company’s own birds; it does not deal in commodities or sell feed to third parties, insulating it from direct commodity-price speculation. - **Arm’s-length with a rising ceiling** - the feed-supply transaction with the related party is conducted at arm’s length in the ordinary course of business, with the annual value cap proposed at up to INR 600 crore for FY26, up from INR 400 crore the prior year, reflecting the scale of the operation. # Group structure and partners **A family-controlled listed company with one subsidiary, no foreign exposure, and a web of promoter-owned entities that supply critical inputs and hold the majority of recently issued warrants.** - **One wholly-owned subsidiary** - Puregene Biotech Limited is the only subsidiary, consolidated into the group accounts; the company has no material subsidiaries, joint ventures, or associates, and no foreign operations or foreign exchange exposure. - **Feed comes from within the promoter ecosystem** - the critical feed-ingredient supply relationship is with Simran Agritech Private Limited, a related party, while directors also hold positions in a cluster of other private companies spanning hatcheries, feeds, foods, fisheries, bio-energy, real estate, and pharma. - **Promoter capital raise recently converted** - in October 2024 the company allotted 10.18 lakh warrants at Rs 155 each to nine promoter-group entities and three non-promoters; by March 2026 all warrants were converted into equity, lifting paid-up capital from Rs 3.79 crore to Rs 4.81 crore. - **Banking with national lenders** - the company maintains relationships with ICICI Bank, Union Bank of India, and Kotak Mahindra Bank, with vehicle loans secured against trucks and cars at interest rates between roughly 8% and 9% per annum.

Documents — Simran Farms Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/vjr2zohdjt98rtejbd7mmoj7.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/yiv8254031bw1pdguq8kmrz2.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/ohj0o42g2y6dajuyvkkxq2qs.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/i34cnm83td5br5xuapqgtvtj.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/z9sufddag3m39kkkwaliutmw.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/rioyk7jgmpkpegkyoq5gfjpg.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/mw54qk893l3armzyle90bxdv.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/ykitk5u1khcwsio4f7j16wu5.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/yxl43b9eoanehnh6qeo7k7t3.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/38ywyjf15r3i5ivykqsp2u54.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/isri14vzmdlvw6wvm01u82my.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/5cozqo76eaz3802ihiou17nz.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/zaj8jo371w0ra8trga1yxn5i.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/ng6rbvixa0wl3lve99uvrcvl.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/1fd5g31tctxx3f6s9cqgqyzo.pdf