| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 105 | 102 | 113 | 99 | 106 | 106 | 122 | 92 | 138 | 161 | 166 | 145 | |
Growth YoY Revenue Growth YoY% | -8.7 | -15.6 | -1.0 | -5.7 | 0.9 | 3.0 | 7.2 | -6.7 | 30.4 | 52.5 | 36.7 | 57.0 |
| 105 | 102 | 111 | 99 | 105 | 105 | 118 | 96 | 134 | 153 | 159 | 141 | |
| 0 | 0 | 2 | 0 | 1 | 1 | 4 | -4 | 4 | 8 | 7 | 4 | |
OPM OPM% | -0.1 | 0.4 | 1.9 | 0.0 | 0.7 | 0.8 | 3.4 | -4.1 | 3.1 | 4.8 | 4.2 | 2.5 |
| 3 | 1 | 2 | 1 | 2 | 2 | 2 | 1 | 2 | 1 | 2 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 2 | 1 | 3 | 1 | 2 | 2 | 6 | -3 | 5 | 7 | 8 | 4 |
| 0 | 0 | 1 | 0 | 0 | 0 | 2 | -1 | 1 | 2 | 2 | 1 | |
| 1 | 1 | 2 | 1 | 1 | 2 | 4 | -2 | 4 | 5 | 6 | 3 | |
Growth YoY PAT Growth YoY% | -81.7 | 56.9 | 832.0 | 250.0 | 5.0 | 88.8 | 73.8 | -521.4 | 201.6 | 256.9 | 45.7 | 227.1 |
NPM NPM% | 1.1 | 0.8 | 2.0 | 0.6 | 1.2 | 1.4 | 3.3 | -2.6 | 2.8 | 3.4 | 3.5 | 2.1 |
| 0.2 | 0.1 | 0.4 | 0.1 | 0.2 | 0.2 | 0.7 | -0.4 | 0.6 | 0.9 | 0.9 | 0.5 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 105 | 102 | 113 | 99 | 106 | 106 | 122 | 92 | 138 | 161 | 166 | 145 | |
Growth YoY Revenue Growth YoY% | -8.7 | -15.6 | -1.0 | -5.7 | 0.9 | 3.0 | 7.2 | -6.7 | 30.4 | 52.5 | 36.7 | 57.0 |
| 105 | 102 | 111 | 99 | 105 | 105 | 118 | 96 | 134 | 153 | 159 | 141 | |
| 0 | 0 | 2 | 0 | 1 | 1 | 4 | -4 | 4 | 8 | 7 | 4 | |
OPM OPM% | -0.1 | 0.4 | 1.9 | 0.0 | 0.7 | 0.8 | 3.4 | -4.1 | 3.1 | 4.8 | 4.2 | 2.5 |
| 3 | 1 | 2 | 1 | 2 | 2 | 2 | 1 | 2 | 1 | 2 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 2 | 1 | 3 | 1 | 2 | 2 | 6 | -3 | 5 | 7 | 8 | 4 |
| 0 | 0 | 1 | 0 | 0 | 0 | 2 | -1 | 1 | 2 | 2 | 1 | |
| 1 | 1 | 2 | 1 | 1 | 2 | 4 | -2 | 4 | 5 | 6 | 3 | |
Growth YoY PAT Growth YoY% | -81.7 | 56.9 | 832.0 | 250.0 | 5.0 | 88.8 | 73.8 | -521.4 | 201.6 | 256.9 | 45.7 | 227.1 |
NPM NPM% | 1.1 | 0.8 | 2.0 | 0.6 | 1.2 | 1.4 | 3.3 | -2.6 | 2.8 | 3.4 | 3.5 | 2.1 |
| 0.2 | 0.1 | 0.4 | 0.1 | 0.2 | 0.2 | 0.7 | -0.4 | 0.6 | 0.9 | 0.9 | 0.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 239 | 369 | 422 | 483 | 451 | 415 | 453 | 460 | 425 | 432 | 557 | 610 |
Growth Revenue Growth% | 53.9 | 14.4 | 14.6 | -6.6 | -8.1 | 9.3 | 1.6 | -7.6 | 1.5 | 29.1 | 43.5 | |
| 232 | 358 | 408 | 468 | 436 | 396 | 443 | 458 | 424 | 426 | 542 | 587 | |
| 8 | 11 | 13 | 15 | 15 | 18 | 10 | 2 | 1 | 6 | 15 | 23 | |
OPM OPM% | 3.3 | 2.9 | 3.1 | 3.1 | 3.3 | 4.4 | 2.2 | 0.4 | 0.3 | 1.3 | 2.7 | 3.7 |
| 2 | 2 | 1 | 2 | 4 | 3 | 3 | 12 | 8 | 7 | 6 | 7 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 4 | 3 | 2 | 2 | 3 | 2 | 4 | 4 |
PBT PBTCr | 9 | 11 | 13 | 15 | 12 | 16 | 10 | 11 | 6 | 10 | 17 | 25 |
| 3 | 4 | 4 | 5 | 4 | 5 | 2 | 3 | 2 | 3 | 5 | 6 | |
PAT PATCr | 6 | 8 | 9 | 9 | 8 | 11 | 8 | 8 | 5 | 7 | 13 | 18 |
Growth PAT Growth% | 27.4 | 17.5 | 3.3 | -12.3 | 30.7 | -27.8 | 8.4 | -45.9 | 64.4 | 72.6 | 305.4 | |
NPM NPM% | 2.5 | 2.1 | 2.1 | 1.9 | 1.8 | 2.6 | 1.7 | 1.8 | 1.1 | 1.7 | 2.3 | 3.0 |
| 1.1 | 1.4 | 1.7 | 1.7 | 1.5 | 2.0 | 1.4 | 1.5 | 0.7 | 1.2 | 2.1 | 2.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 239 | 369 | 422 | 483 | 451 | 415 | 453 | 460 | 425 | 432 | 557 | 610 |
Growth Revenue Growth% | 53.9 | 14.4 | 14.6 | -6.6 | -8.1 | 9.3 | 1.6 | -7.6 | 1.5 | 29.1 | 43.5 | |
| 232 | 358 | 408 | 468 | 436 | 396 | 443 | 458 | 424 | 426 | 542 | 587 | |
| 8 | 11 | 13 | 15 | 15 | 18 | 10 | 2 | 1 | 6 | 15 | 23 | |
OPM OPM% | 3.3 | 2.9 | 3.1 | 3.1 | 3.3 | 4.4 | 2.2 | 0.4 | 0.3 | 1.3 | 2.7 | 3.7 |
| 2 | 2 | 1 | 2 | 4 | 3 | 3 | 12 | 8 | 7 | 6 | 7 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 4 | 3 | 2 | 2 | 3 | 2 | 4 | 4 |
PBT PBTCr | 9 | 11 | 13 | 15 | 12 | 16 | 10 | 11 | 6 | 10 | 17 | 25 |
| 3 | 4 | 4 | 5 | 4 | 5 | 2 | 3 | 2 | 3 | 5 | 6 | |
PAT PATCr | 6 | 8 | 9 | 9 | 8 | 11 | 8 | 8 | 5 | 7 | 13 | 18 |
Growth PAT Growth% | 27.4 | 17.5 | 3.3 | -12.3 | 30.7 | -27.8 | 8.4 | -45.9 | 64.4 | 72.6 | 305.4 | |
NPM NPM% | 2.5 | 2.1 | 2.1 | 1.9 | 1.8 | 2.6 | 1.7 | 1.8 | 1.1 | 1.7 | 2.3 | 3.0 |
| 1.1 | 1.4 | 1.7 | 1.7 | 1.5 | 2.0 | 1.4 | 1.5 | 0.7 | 1.2 | 2.1 | 2.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 12 | 12 | 12 | 12 |
Reserves ReservesCr | 37 | 42 | 46 | 48 | 54 | 61 | 66 | 124 | 133 | 147 | 166 |
| 53 | 64 | 88 | 108 | 101 | 96 | 93 | 83 | 100 | 80 | 107 | |
| 2 | 1 | 2 | 2 | 2 | 2 | 3 | 2 | 1 | 2 | 5 | |
| 104 | 118 | 147 | 168 | 168 | 170 | 173 | 221 | 246 | 241 | 289 | |
| 80 | 97 | 128 | 149 | 151 | 156 | 161 | 209 | 235 | 225 | 248 | |
| 24 | 21 | 20 | 20 | 16 | 14 | 12 | 12 | 10 | 15 | 41 | |
| 104 | 118 | 147 | 168 | 168 | 170 | 173 | 221 | 246 | 241 | 289 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 12 | 12 | 12 | 12 |
Reserves ReservesCr | 37 | 42 | 46 | 48 | 54 | 61 | 66 | 124 | 133 | 147 | 166 |
| 53 | 64 | 88 | 108 | 101 | 96 | 93 | 83 | 100 | 80 | 107 | |
| 2 | 1 | 2 | 2 | 2 | 2 | 3 | 2 | 1 | 2 | 5 | |
| 104 | 118 | 147 | 168 | 168 | 170 | 173 | 221 | 246 | 241 | 289 | |
| 80 | 97 | 128 | 149 | 151 | 156 | 161 | 209 | 235 | 225 | 248 | |
| 24 | 21 | 20 | 20 | 16 | 14 | 12 | 12 | 10 | 15 | 41 | |
| 104 | 118 | 147 | 168 | 168 | 170 | 173 | 221 | 246 | 241 | 289 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 0 | 17 | 29 | 14 | -1 | 1 | -25 | 37 | |
| -2 | -2 | -4 | 7 | -47 | 19 | 6 | -8 | |
| -9 | -6 | -6 | -4 | 49 | -2 | 1 | 3 | |
Net Cash Flow Net Cash FlowCr | -10 | 9 | 18 | 16 | 2 | 19 | -18 | 32 |
Free Cash Flow Free Cash FlowCr | 0 | 16 | 30 | 13 | 8 | 2 | -31 | 20 |
CFO To PAT CFO To PAT% | 5.0 | 215.3 | 269.7 | 178.0 | -6.8 | 30.9 | -336.9 | 290.1 |
CFO To EBITDA CFO To EBITDA% | 3.1 | 117.6 | 158.6 | 137.8 | -30.2 | 95.9 | -438.4 | 242.3 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 0 | 17 | 29 | 14 | -1 | 1 | -25 | 37 | |
| -2 | -2 | -4 | 7 | -47 | 19 | 6 | -8 | |
| -9 | -6 | -6 | -4 | 49 | -2 | 1 | 3 | |
Net Cash Flow Net Cash FlowCr | -10 | 9 | 18 | 16 | 2 | 19 | -18 | 32 |
Free Cash Flow Free Cash FlowCr | 0 | 16 | 30 | 13 | 8 | 2 | -31 | 20 |
CFO To PAT CFO To PAT% | 5.0 | 215.3 | 269.7 | 178.0 | -6.8 | 30.9 | -336.9 | 290.1 |
CFO To EBITDA CFO To EBITDA% | 3.1 | 117.6 | 158.6 | 137.8 | -30.2 | 95.9 | -438.4 | 242.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 190 | 215 | 268 | 269 | 93 | 201 | 307 | 405 | 540 | 308 | 376 | 478 |
Price To Earnings Price To Earnings | 26.2 | 28.2 | 29.9 | 29.1 | 11.4 | 18.9 | 40.0 | 48.7 | 119.2 | 41.6 | 29.4 | 26.3 |
Price To Sales Price To Sales | 0.8 | 0.6 | 0.6 | 0.6 | 0.2 | 0.5 | 0.7 | 0.9 | 1.3 | 0.7 | 0.7 | 0.8 |
Price To Book Price To Book | 4.8 | 4.1 | 4.7 | 4.6 | 1.4 | 2.8 | 4.0 | 3.0 | 3.7 | 1.9 | 2.1 | 2.7 |
EV To EBITDA EV To EBITDA | 22.6 | 20.2 | 21.3 | 19.0 | 7.1 | 10.4 | 28.9 | 174.0 | 314.0 | 43.5 | 19.5 | 17.6 |
GPM GPM% | 22.9 | 22.1 | 22.3 | 23.1 | 23.1 | 22.9 | 20.4 | 19.6 | 22.4 | 25.3 | 24.1 | 24.1 |
OPM OPM% | 3.3 | 2.9 | 3.1 | 3.1 | 3.3 | 4.4 | 2.2 | 0.4 | 0.3 | 1.3 | 2.7 | 3.7 |
NPM NPM% | 2.5 | 2.1 | 2.1 | 1.9 | 1.8 | 2.6 | 1.7 | 1.8 | 1.1 | 1.7 | 2.3 | 3.0 |
ROCE ROCE% | 18.5 | 20.3 | 18.6 | 19.4 | 17.4 | 23.9 | 13.1 | 8.4 | 4.4 | 6.5 | 9.7 | 9.7 |
ROE ROE% | 12.4 | 14.4 | 15.7 | 15.7 | 12.6 | 14.7 | 9.9 | 6.1 | 3.1 | 4.7 | 7.2 | 7.2 |
ROA ROA% | 5.8 | 6.5 | 6.1 | 5.5 | 4.8 | 6.3 | 4.4 | 3.8 | 1.8 | 3.1 | 4.4 | 4.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 190 | 215 | 268 | 269 | 93 | 201 | 307 | 405 | 540 | 308 | 376 | 478 |
Price To Earnings Price To Earnings | 26.2 | 28.2 | 29.9 | 29.1 | 11.4 | 18.9 | 40.0 | 48.7 | 119.2 | 41.6 | 29.4 | 26.3 |
Price To Sales Price To Sales | 0.8 | 0.6 | 0.6 | 0.6 | 0.2 | 0.5 | 0.7 | 0.9 | 1.3 | 0.7 | 0.7 | 0.8 |
Price To Book Price To Book | 4.8 | 4.1 | 4.7 | 4.6 | 1.4 | 2.8 | 4.0 | 3.0 | 3.7 | 1.9 | 2.1 | 2.7 |
EV To EBITDA EV To EBITDA | 22.6 | 20.2 | 21.3 | 19.0 | 7.1 | 10.4 | 28.9 | 174.0 | 314.0 | 43.5 | 19.5 | 17.6 |
GPM GPM% | 22.9 | 22.1 | 22.3 | 23.1 | 23.1 | 22.9 | 20.4 | 19.6 | 22.4 | 25.3 | 24.1 | 24.1 |
OPM OPM% | 3.3 | 2.9 | 3.1 | 3.1 | 3.3 | 4.4 | 2.2 | 0.4 | 0.3 | 1.3 | 2.7 | 3.7 |
NPM NPM% | 2.5 | 2.1 | 2.1 | 1.9 | 1.8 | 2.6 | 1.7 | 1.8 | 1.1 | 1.7 | 2.3 | 3.0 |
ROCE ROCE% | 18.5 | 20.3 | 18.6 | 19.4 | 17.4 | 23.9 | 13.1 | 8.4 | 4.4 | 6.5 | 9.7 | 9.7 |
ROE ROE% | 12.4 | 14.4 | 15.7 | 15.7 | 12.6 | 14.7 | 9.9 | 6.1 | 3.1 | 4.7 | 7.2 | 7.2 |
ROA ROA% | 5.8 | 6.5 | 6.1 | 5.5 | 4.8 | 6.3 | 4.4 | 3.8 | 1.8 | 3.1 | 4.4 | 4.4 |
Documents — Singer India Ltd
Concall Transcript Summaries — Singer India Ltd