| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | |
Growth YoY Revenue Growth YoY% | -15.8 | -29.2 | -3.1 | 52.3 | -35.6 | 22.3 | -21.0 | -9.9 | 77.1 | -39.9 | 22.4 | 4.2 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 5.4 | 8.3 | -12.1 | -13.0 | -3.1 | 3.4 | -4.1 | 0.0 | 14.7 | -9.0 | -30.0 | 3.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 36.4 | 200.0 | -144.0 | -566.7 | -113.3 | 16.7 | 63.6 | 150.0 | 1,250.0 | -200.0 | -825.0 | -171.4 |
NPM NPM% | 10.1 | 5.0 | -8.9 | -10.7 | -2.1 | 4.7 | -4.1 | 5.9 | 13.5 | -7.9 | -30.8 | -4.1 |
| 3.7 | 1.5 | -2.8 | -3.5 | -0.5 | 1.9 | -0.9 | 1.8 | 5.8 | -1.8 | -9.2 | -1.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | |
Growth YoY Revenue Growth YoY% | -15.8 | -29.2 | -3.1 | 52.3 | -35.6 | 22.3 | -21.0 | -9.9 | 77.1 | -39.9 | 22.4 | 4.2 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 5.4 | 8.3 | -12.1 | -13.0 | -3.1 | 3.4 | -4.1 | 0.0 | 14.7 | -9.0 | -30.0 | 3.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 36.4 | 200.0 | -144.0 | -566.7 | -113.3 | 16.7 | 63.6 | 150.0 | 1,250.0 | -200.0 | -825.0 | -171.4 |
NPM NPM% | 10.1 | 5.0 | -8.9 | -10.7 | -2.1 | 4.7 | -4.1 | 5.9 | 13.5 | -7.9 | -30.8 | -4.1 |
| 3.7 | 1.5 | -2.8 | -3.5 | -0.5 | 1.9 | -0.9 | 1.8 | 5.8 | -1.8 | -9.2 | -1.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 10 | 9 | 8 | 6 | 5 | 5 | 5 | 6 | 5 | 5 | 5 | 5 |
Growth Revenue Growth% | -13.4 | -8.4 | -30.4 | -1.4 | -6.3 | 1.4 | 20.9 | -23.6 | -1.4 | 5.2 | 9.1 | |
| 9 | 8 | 8 | 5 | 5 | 5 | 5 | 6 | 5 | 5 | 5 | 5 | |
| 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 10.4 | 5.8 | 2.6 | 2.9 | 0.3 | -1.9 | -3.2 | -3.2 | -1.6 | -4.1 | -4.0 | -3.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | -98.2 | -3,611.7 | -49.2 | -9.9 | 23.2 | 30.3 | 461.4 | -72.9 | -203.7 | -4.7 | -425.0 | |
NPM NPM% | 2.1 | 0.1 | -1.8 | -3.7 | -4.2 | -3.4 | -2.4 | 7.0 | 2.5 | -2.6 | -2.6 | -5.2 |
| 10.8 | 0.2 | -7.0 | -10.4 | -5.7 | -4.4 | -3.0 | 11.1 | 3.0 | -3.1 | -3.3 | -6.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 10 | 9 | 8 | 6 | 5 | 5 | 5 | 6 | 5 | 5 | 5 | 5 |
Growth Revenue Growth% | -13.4 | -8.4 | -30.4 | -1.4 | -6.3 | 1.4 | 20.9 | -23.6 | -1.4 | 5.2 | 9.1 | |
| 9 | 8 | 8 | 5 | 5 | 5 | 5 | 6 | 5 | 5 | 5 | 5 | |
| 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 10.4 | 5.8 | 2.6 | 2.9 | 0.3 | -1.9 | -3.2 | -3.2 | -1.6 | -4.1 | -4.0 | -3.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | -98.2 | -3,611.7 | -49.2 | -9.9 | 23.2 | 30.3 | 461.4 | -72.9 | -203.7 | -4.7 | -425.0 | |
NPM NPM% | 2.1 | 0.1 | -1.8 | -3.7 | -4.2 | -3.4 | -2.4 | 7.0 | 2.5 | -2.6 | -2.6 | -5.2 |
| 10.8 | 0.2 | -7.0 | -10.4 | -5.7 | -4.4 | -3.0 | 11.1 | 3.0 | -3.1 | -3.3 | -6.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reserves ReservesCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| 6 | 3 | 3 | 3 | 2 | 4 | 3 | 2 | 1 | 1 | 3 | |
| 2 | 2 | 5 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | |
| 13 | 10 | 12 | 10 | 9 | 10 | 10 | 9 | 9 | 9 | 10 | |
| 11 | 9 | 11 | 9 | 8 | 8 | 9 | 8 | 8 | 8 | 9 | |
| 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | |
| 13 | 10 | 12 | 10 | 9 | 10 | 10 | 9 | 9 | 9 | 10 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reserves ReservesCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| 6 | 3 | 3 | 3 | 2 | 4 | 3 | 2 | 1 | 1 | 3 | |
| 2 | 2 | 5 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | |
| 13 | 10 | 12 | 10 | 9 | 10 | 10 | 9 | 9 | 9 | 10 | |
| 11 | 9 | 11 | 9 | 8 | 8 | 9 | 8 | 8 | 8 | 9 | |
| 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | |
| 13 | 10 | 12 | 10 | 9 | 10 | 10 | 9 | 9 | 9 | 10 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 3 | -2 | 2 | 0 | 3 | -1 | -1 | 4 | -1 | -1 | |
| 0 | 0 | 0 | 0 | 0 | -1 | 1 | 1 | 0 | 0 | 0 | |
| -2 | -3 | 2 | -2 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | -1 | -1 |
Free Cash Flow Free Cash FlowCr | 1 | 3 | -2 | 2 | 0 | 3 | -1 | 0 | 4 | -1 | |
CFO To PAT CFO To PAT% | 664.3 | 72,323.7 | 1,495.5 | -1,058.3 | -47.0 | -1,562.1 | 613.8 | -173.4 | 3,121.9 | 1,029.7 | 830.8 |
CFO To EBITDA CFO To EBITDA% | 137.8 | 566.3 | -1,016.7 | 1,369.0 | 718.8 | -2,793.1 | 449.8 | 378.7 | -4,844.6 | 661.6 | 540.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 3 | -2 | 2 | 0 | 3 | -1 | -1 | 4 | -1 | -1 | |
| 0 | 0 | 0 | 0 | 0 | -1 | 1 | 1 | 0 | 0 | 0 | |
| -2 | -3 | 2 | -2 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | -1 | -1 |
Free Cash Flow Free Cash FlowCr | 1 | 3 | -2 | 2 | 0 | 3 | -1 | 0 | 4 | -1 | |
CFO To PAT CFO To PAT% | 664.3 | 72,323.7 | 1,495.5 | -1,058.3 | -47.0 | -1,562.1 | 613.8 | -173.4 | 3,121.9 | 1,029.7 | 830.8 |
CFO To EBITDA CFO To EBITDA% | 137.8 | 566.3 | -1,016.7 | 1,369.0 | 718.8 | -2,793.1 | 449.8 | 378.7 | -4,844.6 | 661.6 | 540.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 9 | 9 | 19 | 29 | 37 | 28 | ||||||
Price To Earnings Price To Earnings | 19.5 | 155.2 | -280.9 | |||||||||
Price To Sales Price To Sales | 1.6 | 1.4 | 3.9 | 6.2 | 7.3 | 5.5 | ||||||
Price To Book Price To Book | 2.1 | 2.0 | 4.1 | 6.6 | 8.6 | 6.5 | ||||||
EV To EBITDA EV To EBITDA | 693.7 | -42.3 | -188.1 | -135.8 | -173.4 | -171.8 | ||||||
GPM GPM% | 25.7 | 21.8 | 22.4 | 31.2 | 29.0 | 21.1 | 24.5 | 21.5 | 24.6 | 24.6 | ||
OPM OPM% | 10.4 | 5.8 | 2.6 | 2.9 | 0.3 | -1.9 | -3.2 | -3.2 | -1.6 | -4.1 | -4.0 | -3.0 |
NPM NPM% | 2.1 | 0.1 | -1.8 | -3.7 | -4.2 | -3.4 | -2.4 | 7.0 | 2.5 | -2.6 | -2.6 | -5.2 |
ROCE ROCE% | 10.8 | 7.8 | 2.2 | 2.0 | -0.2 | -2.5 | -3.3 | 10.9 | 4.5 | -3.2 | -3.3 | -3.3 |
ROE ROE% | 4.7 | 0.1 | -3.0 | -4.7 | -5.5 | -4.4 | -3.2 | 10.2 | 2.7 | -2.8 | -3.0 | -3.0 |
ROA ROA% | 1.7 | 0.0 | -1.1 | -2.1 | -2.5 | -1.7 | -1.2 | 4.7 | 1.4 | -1.4 | -1.3 | -1.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 9 | 9 | 19 | 29 | 37 | 28 | ||||||
Price To Earnings Price To Earnings | 19.5 | 155.2 | -280.9 | |||||||||
Price To Sales Price To Sales | 1.6 | 1.4 | 3.9 | 6.2 | 7.3 | 5.5 | ||||||
Price To Book Price To Book | 2.1 | 2.0 | 4.1 | 6.6 | 8.6 | 6.5 | ||||||
EV To EBITDA EV To EBITDA | 693.7 | -42.3 | -188.1 | -135.8 | -173.4 | -171.8 | ||||||
GPM GPM% | 25.7 | 21.8 | 22.4 | 31.2 | 29.0 | 21.1 | 24.5 | 21.5 | 24.6 | 24.6 | ||
OPM OPM% | 10.4 | 5.8 | 2.6 | 2.9 | 0.3 | -1.9 | -3.2 | -3.2 | -1.6 | -4.1 | -4.0 | -3.0 |
NPM NPM% | 2.1 | 0.1 | -1.8 | -3.7 | -4.2 | -3.4 | -2.4 | 7.0 | 2.5 | -2.6 | -2.6 | -5.2 |
ROCE ROCE% | 10.8 | 7.8 | 2.2 | 2.0 | -0.2 | -2.5 | -3.3 | 10.9 | 4.5 | -3.2 | -3.3 | -3.3 |
ROE ROE% | 4.7 | 0.1 | -3.0 | -4.7 | -5.5 | -4.4 | -3.2 | 10.2 | 2.7 | -2.8 | -3.0 | -3.0 |
ROA ROA% | 1.7 | 0.0 | -1.1 | -2.1 | -2.5 | -1.7 | -1.2 | 4.7 | 1.4 | -1.4 | -1.3 | -1.3 |
Documents — Sinnar Bidi Udyog Ltd