Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Shelter Infra Projects Ltd

SIPL
BSE
16.80
1.18%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Shelter Infra Projects Ltd

SIPL
BSE
16.80
1.18%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
6Cr
Close
Close Price
16.80
Industry
Industry
Miscellaneous
PE
Price To Earnings
186.67
PS
Price To Sales
2.65
Revenue
Revenue
2Cr
Rev Gr TTM
Revenue Growth TTM
-5.04%
PAT Gr TTM
PAT Growth TTM
100.00%
Peer Comparison
How does SIPL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SIPL
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000011111111
Growth YoY
Revenue Growth YoY%
-47.1-30.0118.816.763.968.671.471.41.70.0-11.7-10.0
Expenses
ExpensesCr
100010111011
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
-91.75.7-11.4-14.3-33.949.1-16.7-3.3-1.722.0-24.5-5.6
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
20.5-83.3100.078.645.21,150.0166.7123.5-48.0-25.0-250.0
NPM
NPM%
-86.15.70.0-8.6-28.842.4-13.33.36.722.0-18.9-5.6
EPS
EPS
-0.90.10.0-0.1-0.50.7-0.20.10.10.3-0.3-0.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
433343321222
Growth
Revenue Growth%
-47.9-12.9-10.04.714.6-12.0-7.0-25.8-39.624.345.0-5.2
Expenses
ExpensesCr
4332310232222
Operating Profit
Operating ProfitCr
00011-7100000
OPM
OPM%
8.47.55.833.726.6-229.827.9-19.4-31.5-14.96.7-1.8
Other Income
Other IncomeCr
000077000000
Interest Expense
Interest ExpenseCr
000110000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
00007-1100000
Tax
TaxCr
000020000000
PAT
PATCr
00005-11-10000
Growth
PAT Growth%
-152.0130.3-103.38,295.82,438.7-112.0249.8-163.428.852.8221.4-82.7
NPM
NPM%
-6.32.2-0.16.3138.4-18.930.4-25.9-30.6-11.69.71.8
EPS
EPS
-0.70.20.0-0.614.0-1.72.5-1.6-1.1-0.50.70.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
444444444444
Reserves
ReservesCr
00-4-410110000
Current Liabilities
Current LiabilitiesCr
474641443736363736362929
Non Current Liabilities
Non Current LiabilitiesCr
336342111111
Total Liabilities
Total LiabilitiesCr
535247464642424341403334
Current Assets
Current AssetsCr
282827323229282927191919
Non Current Assets
Non Current AssetsCr
252520151413141313211515
Total Assets
Total AssetsCr
535247464642424341403334

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
011111000002
Investing Cash Flow
Investing Cash FlowCr
00000000006
Financing Cash Flow
Financing Cash FlowCr
0-1-1-2-10000-10-7
Net Cash Flow
Net Cash FlowCr
001-11000000
Free Cash Flow
Free Cash FlowCr
011111000002
CFO To PAT
CFO To PAT%
-156.11,572.2-52,883.3500.5213.6-39.6-16.338.3-83.3-83.3696.3
CFO To EBITDA
CFO To EBITDA%
117.6459.8724.892.81,111.4-3.3-17.751.1-80.8-65.11,003.7

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
67434437445
Price To Earnings
Price To Earnings
0.088.10.015.10.70.03.60.00.00.022.3
Price To Sales
Price To Sales
1.62.01.40.91.01.31.13.02.82.12.2
Price To Book
Price To Book
1.61.8-3.9-4.30.81.10.71.61.01.01.4
EV To EBITDA
EV To EBITDA
113.9142.6173.727.921.6-3.023.8-57.0-50.4-85.296.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
74.896.096.797.390.396.2100.492.5106.398.198.3
OPM
OPM%
8.47.55.833.726.6-229.827.9-19.4-31.5-14.96.7
NPM
NPM%
-6.32.2-0.16.3138.4-18.930.4-25.9-30.6-11.69.7
ROCE
ROCE%
0.0-0.1-0.13.533.6-0.95.1-1.5-1.8-0.81.7
ROE
ROE%
-6.31.90.3-43.8110.2-15.218.6-13.3-10.5-5.26.0
ROA
ROA%
-0.50.10.00.410.9-1.42.1-1.3-1.0-0.50.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Shelter Infra Projects Limited** (formerly **CCAP Limited**) is an Indian infrastructure and real estate development firm headquartered in **Salt Lake, Kolkata**. The company is a subsidiary of **M/s Ramayana Promoters Private Limited**, which maintains a majority stake of **55.5001%** as of **September 2025**. After a period of financial consolidation, the company has successfully transitioned to profitability and is currently pivoting its core business model from traditional civil engineering to residential real estate and specialized asset management. --- ### Financial Performance and Capital Structure The company has demonstrated a consistent trend of loss reduction, culminating in a return to profitability in the **2024-25** fiscal year. This recovery is attributed to stringent cost-management protocols and a steady stream of rental income. **Five-Year Financial Summary:** | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | | :--- | :--- | :--- | :--- | :--- | | **Total Revenue (INR Cr)** | **2.56** | **1.81** | **1.46** | **2.42** | | **Net Profit / (Loss) (INR Lakhs)** | **23.18** | **(19.09)** | **(40.43)** | **(56.80)** | | **Revenue Growth (YoY)** | **41.4%** | **23.9%** | **(39.6%)** | -- | **Key Capital Metrics:** * **Paid-up Equity Share Capital:** **INR 3.56 Crore**, consisting of **35,66,200 shares** at a face value of **INR 10** each. * **Debt Status:** The company reports **zero outstanding defaults** on loans or debt securities. * **Liquidity Position:** Cash and bank balances stood at **INR 0.20 crore** as of March 31, 2025. To address liquidity, the Board has approved a loan application to **Punjab & Sind Bank** for working capital. * **Dividend Policy:** No dividend was declared for **FY25**; all earnings have been transferred to **reserves** to fund upcoming project development. --- ### Strategic Pivot: From Infrastructure to Residential Real Estate Shelter Infra is undergoing a fundamental shift in its operational focus. While historically rooted in **Civil Construction Contracts**, the company is now prioritizing **Residential Real Estate** to ensure consistent cash inflows. * **Affordable Housing Focus:** Leveraging the **PMAY Urban** tax incentives (valid until **March 2026**), the company is targeting the demand for **2.5 crore** affordable units projected by **2030**. * **Specialized Segments:** Development plans are underway for **Senior Citizen Living** and **Residential Plots**, specifically in **Barasat, West Bengal**. * **Professionalized Execution:** The company is moving away from in-house execution toward a model of hiring **specialized agencies** for the marketing and construction of real estate projects. * **Asset Monetization:** Management is focused on collecting long-standing **Sundry Debtors** and resolving **INR 5.56 Crore** in advances for development rights currently classified as "good and recoverable." --- ### Operational Segments and Asset Portfolio The company’s revenue model is currently bifurcated between active leasing and dormant construction activities. | Segment | Status | Revenue Contribution | Strategic Role | | :--- | :--- | :--- | :--- | | **Rental Activities** | **Active** | **Primary** | Provides a stable revenue buffer and covers operational overheads. | | **Construction** | **Inactive** | **Zero (FY25)** | Historical core; future bidding is selective and focused on high-margin EPC. | **Asset Management & Controls:** * **Fixed Assets:** All title deeds for immovable properties are held directly in the company’s name. * **Internal Controls:** While auditors confirmed **adequate internal financial controls** for financial reporting in **FY25**, they noted a need for improved systematic maintenance of **Goods Receipt Notes (GRN)** and material issue slips at project sites. * **Human Capital:** The company operates with a lean team of **14 employees**, emphasizing workforce training as a core asset. --- ### Market Outlook and Technological Integration The company aims to align with the broader Indian real estate market, projected to reach **US$ 1 trillion** by **2030** and contribute **13%** to the national GDP by **2025**. * **Technological Adoption:** Implementation of **Building Information Modelling (BIM)**, aluminum formwork, and **Online Building Plan Approval Systems (OBPAS)** is targeted to reduce development timelines by **20-30%**. * **Sustainability:** In response to state mandates requiring **20-30%** sustainable materials in projects, the company is integrating **Green Building** practices and **IoT-enabled devices**. * **Future Asset Classes:** Strategic interest has been expressed in **industrial warehousing**, **data centers**, and **co-living** spaces. --- ### Risk Factors and Contingent Liabilities Investors should note significant audit qualifications and legal hurdles that impact the company’s valuation and liquidity. **1. Audit Qualifications & Financial Discrepancies:** * **Unprovisioned Costs:** **INR 5.56 crore** in development right costs remain on the books despite auditor concerns regarding recoverability. * **Valuation Gaps:** The fair value of non-current investments (book value **INR 94.76 lakhs**) remains undetermined. * **Lease Liabilities:** The company has not provided for lease rent on land held for **99 to 999 years** due to a lack of communication from the **Urban Development Department, West Bengal**. **2. Statutory Arrears (Sub-Judice):** The company faces substantial outstanding dues currently under litigation: | Category | Amount (INR Lacs) | | :--- | :--- | | **Income Tax** | **1,235.38** | | **Service Tax** | **346.36** | | **Municipal Tax** | **321.47** | | **SEBI Act Penalty** | **57.00** | | **GST** | **20.96** | **3. Operational Risks:** * **Project Suspensions:** Construction remains suspended at the **Teen Kanya** and **Sisir Kunja** sites. * **Legal Disputes:** A major 2010 contract with **Military Engineering Services (MES)** remains mired in litigation at the **Alipore Court** following multiple cancellations. * **Liquidity Pressure:** Current liabilities exceed current assets, necessitating careful management of debt obligations and related-party transactions (approved up to **INR 500 Crores** per annum).