


| Quarter | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 0 | 10 | 24 | |
Growth YoY Revenue Growth YoY% | -100.0 | -100.0 | -100.0 | 1,254.5 | ||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 0 | 9 | 20 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | |
OPM OPM% | 6.3 | 5.6 | 59.3 | 8.1 | 16.6 | |||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | |
Growth YoY PAT Growth YoY% | -233.3 | -125.0 | -120.0 | 87.5 | -75.0 | 0.0 | 190.9 | 2,000.0 | 342.9 | 10,300.0 | 3,840.0 | |
NPM NPM% | 5.7 | 5.6 | 63.0 | 10.2 | 16.5 | |||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 37 |
Growth Revenue Growth% | 41.7 | 39.0 | 89.5 | -99.8 | -100.0 | -61.7 | -100.0 | 2,024.2 | |||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 33 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | |
OPM OPM% | 20.1 | 12.5 | -9.8 | -43.1 | -45,163.0 | 1.4 | 24.4 | 2.2 | 13.0 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 |
Growth PAT Growth% | -8.1 | -96.8 | -40,888.3 | -68.9 | 25.8 | 102.9 | 675.5 | -854.0 | 115.0 | 19,602.7 | |
NPM NPM% | 13.4 | 8.7 | 0.2 | -43.8 | -46,088.8 | 0.6 | 12.9 | 1.5 | 13.6 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 12 | 59 |
Reserves ReservesCr | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 14 | 16 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
| 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 25 | 81 | |
| 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 5 | 37 | |
| 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 20 | 44 | |
| 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 25 | 81 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | -48 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 48 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | -48 |
CFO To PAT CFO To PAT% | 149.3 | 364.6 | 1,64,977.0 | 217.2 | 78.8 | 91.2 | -150.4 | 6.1 | 108.3 | -28,823.6 | -940.2 |
CFO To EBITDA CFO To EBITDA% | 100.0 | 254.5 | -3,430.4 | 220.4 | 80.4 | 93.7 | -67.0 | 3.3 | 113.5 | -19,265.5 | -979.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 6 | 9 | 40 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.4 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 41.1 | 5.0 | 1.1 | |||
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.0 | 1.6 | 0.8 | 0.6 |
EV To EBITDA EV To EBITDA | -8.0 | -11.6 | 42.0 | 2.4 | 0.7 | 0.0 | 2.8 | 172.1 | -36.9 | 246.6 | 8.4 |
GPM GPM% | 87.7 | 74.0 | 77.0 | 100.0 | 100.0 | 6.8 | 87.6 | 43.3 | 14.7 | ||
OPM OPM% | 20.1 | 12.5 | -9.8 | -43.1 | -45,163.0 | 1.4 | 24.4 | 2.2 | 13.0 | ||
NPM NPM% | 13.4 | 8.7 | 0.2 | -43.8 | -46,088.8 | 0.6 | 12.9 | 1.5 | 13.6 | ||
ROCE ROCE% | 0.3 | 0.2 | 0.0 | -2.0 | -3.6 | -2.7 | 0.1 | 0.9 | -4.6 | 0.3 | 7.9 |
ROE ROE% | 0.2 | 0.1 | 0.0 | -2.1 | -3.6 | -2.7 | 0.1 | 0.6 | -4.9 | 0.2 | 8.1 |
ROA ROA% | 0.2 | 0.1 | 0.0 | -2.1 | -3.6 | -2.7 | 0.1 | 0.5 | -4.0 | 0.1 | 6.3 |