Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Shantidoot Infra Services Ltd

SISL
BSE
463.05
5.00%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Shantidoot Infra Services Ltd

SISL
BSE
463.05
5.00%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
83Cr
Close
Close Price
463.05
Industry
Industry
Construction - Factories/Offices/Commercial
PE
Price To Earnings
16.45
PS
Price To Sales
1.95
Revenue
Revenue
43Cr
Rev Gr TTM
Revenue Growth TTM
261.83%
PAT Gr TTM
PAT Growth TTM
189.14%
Peer Comparison
How does SISL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SISL
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
34453752518
Growth YoY
Revenue Growth YoY%
28.827.5-24.023.254.9272.9247.1
Expenses
ExpensesCr
14443541916
Operating Profit
Operating ProfitCr
200111162
OPM
OPM%
55.311.411.420.319.918.725.723.89.8
Other Income
Other IncomeCr
000000000
Interest Expense
Interest ExpenseCr
000000000
Depreciation
DepreciationCr
000000001
PBT
PBTCr
211111162
Tax
TaxCr
000000010
PAT
PATCr
100101141
Growth YoY
PAT Growth YoY%
-73.6110.334.539.3130.8418.8-27.8
NPM
NPM%
33.06.86.811.212.012.617.817.63.7
EPS
EPS
0.00.01.62.22.24.75.024.63.6

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
24810103043
Growth
Revenue Growth%
89.483.228.22.5201.941.3
Expenses
ExpensesCr
245882335
Operating Profit
Operating ProfitCr
0022278
OPM
OPM%
1.83.330.416.419.124.218.1
Other Income
Other IncomeCr
0000000
Interest Expense
Interest ExpenseCr
0000000
Depreciation
DepreciationCr
0000001
PBT
PBTCr
0021278
Tax
TaxCr
0010022
PAT
PATCr
0011155
Growth
PAT Growth%
203.61,539.3-35.136.5329.0-4.8
NPM
NPM%
1.32.018.49.312.417.611.9
EPS
EPS
5.617.19.05.46.929.628.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
000222
Reserves
ReservesCr
002249
Current Liabilities
Current LiabilitiesCr
012127
Non Current Liabilities
Non Current LiabilitiesCr
011000
Total Liabilities
Total LiabilitiesCr
1246718
Current Assets
Current AssetsCr
1135615
Non Current Assets
Non Current AssetsCr
011113
Total Assets
Total AssetsCr
1246718

Cash Flow

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
011-121
Investing Cash Flow
Investing Cash FlowCr
0-100-1-2
Financing Cash Flow
Financing Cash FlowCr
010200
Net Cash Flow
Net Cash FlowCr
00011-2
Free Cash Flow
Free Cash FlowCr
0-11-12-2
CFO To PAT
CFO To PAT%
-443.4611.636.8-74.1183.09.4
CFO To EBITDA
CFO To EBITDA%
-316.2382.222.2-42.1118.56.8

Ratios

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000141547
Price To Earnings
Price To Earnings
0.00.00.015.411.88.8
Price To Sales
Price To Sales
0.00.00.01.41.51.6
Price To Book
Price To Book
0.00.00.03.32.74.3
EV To EBITDA
EV To EBITDA
2.35.40.18.46.76.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
8.311.137.323.525.530.1
OPM
OPM%
1.83.330.416.419.124.2
NPM
NPM%
1.32.018.49.312.417.6
ROCE
ROCE%
14.211.488.127.230.365.1
ROE
ROE%
36.052.289.221.322.549.1
ROA
ROA%
4.34.637.414.917.029.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Shantidoot Infra Services Limited is an **integrated construction and real estate development company** headquartered in **Patna, Bihar**. Historically a specialized service provider, the company is currently undergoing a transformative scaling phase, transitioning from the **SME segment** toward a **Main Board listing** on the **BSE and NSE**. The company’s strategic focus is centered on large-scale institutional infrastructure, residential development, and diversified consultancy services within the Eastern Indian market. --- ### **Core Project Portfolio & Revenue Drivers** The company’s growth trajectory is currently anchored by high-value institutional contracts, specifically in the healthcare and education sectors. * **Gautam Medical College & Hospital (GMCH) Project:** * **Location:** Ranchi Smart City, Jharkhand. * **Contract Value:** Originally awarded at **₹511.00 Crore** (August 2024), with a revised project cost of **₹273 Crore** as of March 2026 following scope adjustments. * **Scope of Work:** Construction of comprehensive hospital buildings, academic blocks, service blocks, and a significant **Hostel Block (2,02,556.31 sq. ft.)**. * **Execution Timeline:** **396 days** for the hospital wing and **518 days** for the medical college and hostels from the date of contract commencement. * **Geographic Concentration:** While primarily focused on **Bihar**, the company has expanded its operational footprint into **Jharkhand** to execute the GMCH project, establishing a dedicated **branch office in Ranchi** and initiating localized recruitment and machinery procurement. --- ### **Strategic Diversification & New Business Units (SBUs)** To mitigate sector-specific risks and create multiple revenue streams, Shantidoot has formalized several new strategic units: * **Infrastructure SBU:** A dedicated division focused exclusively on large-scale civil engineering and public works. * **Public E-Tendering:** The company has secured recognition for public e-tendering, allowing it to bid for and access **Government of India** infrastructure contracts. * **Consultancy & Training:** A new SBU established to provide professional consultancy and youth vocational training programs within Bihar. * **Hospitality Exploration:** Management is currently conducting feasibility studies for investments in the hospitality sector, specifically targeting projects eligible for government subsidy schemes. --- ### **Capital Structure & Financial Engineering** The company has aggressively restructured its balance sheet to support its migration to the Main Board and fund its expanding project pipeline. | Metric | Details | | :--- | :--- | | **Authorized Share Capital** | **₹13,00,00,000** (Increased from ₹3 Cr) | | **Paid-up Share Capital** | **₹1,79,80,000** (17,98,000 shares at ₹10 par) | | **IPO Details** | **₹4.02 Crore** total size (Fresh Issue: ₹2.01 Cr; OFS: ₹2.01 Cr) | | **IPO Issue Price** | **₹81.00** (including **₹71.00 premium**) | | **Stock Sub-division** | Face value split from **₹100 to ₹10** (May 2022) | | **Bonus Issue** | **1:3 ratio** via capitalization of free reserves | **Fundraising Strategy:** The Board has approved a **Rights Issue** for an aggregate amount not exceeding **₹12 Crore** to bolster working capital. Additionally, the company is leveraging its **Start-up India registration** to access tax exemptions and fiscal incentives. --- ### **Corporate Governance & Management** The company transitioned to a **Public Limited Company** in **FY 2022-23**. Leadership is concentrated under **Mr. Avijeet Kumar (Managing Director)**, whose tenure and remuneration are set through **March 2027**. * **Board Oversight:** Recent appointments of **Mr. Uday Goswami** and **Mrs. Mamta Sinha** as **Independent Directors** (February 2024) were made to strengthen the board's fiduciary oversight. * **Compliance Leadership:** **CS Moneera Anjum** serves as the Company Secretary and Compliance Officer (effective July 2025). * **Audit Framework:** **M/S S R K S & Associates** were appointed as Statutory Auditors in September 2024 for a **5-year term**, supported by **M/s Arvin Arpan and Associates** as Internal Auditors. --- ### **Risk Profile & Mitigation Framework** Investors should note significant historical challenges regarding regulatory adherence and related party transactions. #### **1. Regulatory & Secretarial Lapses** The company has faced recurring issues with timely statutory filings: * **SEBI/LODR:** Delays in filing **Regulation 31** (Shareholding Pattern) and **Regulation 32** (Statement of Deviation) returns. * **MCA Discrepancies:** Incorrect filings of **Form DPT-03** (Return of Deposits) for 2022–2024, which did not reconcile with the audited Balance Sheets. * **Administrative Gaps:** Historical vacancies in the Company Secretary position exceeding the **3-month statutory limit**. #### **2. Related Party Transactions (RPT)** A significant portion of the company’s order book involves related entities: * **GMCH Contract:** The **₹511 Crore / ₹273 Crore** contract is with the **Right Path Foundation**, an entity where MD **Mr. Avijeet Kumar** holds a common directorship. * **Operational Leases:** The company’s office premises are leased from the **MD & CFO**. * **Mitigation:** Management has implemented a **Revised Policy on Related Party Transactions** to ensure arm’s-length pricing and has committed to seeking fresh shareholder approval for executive remuneration that exceeds **5% of profits**. #### **3. Operational Risks** * **Geographic Concentration:** Heavy reliance on the political and economic climate of **Bihar and Jharkhand**. * **Execution Risk:** The GMCH project requires rapid mobilization of **plant, machinery, and manpower** to meet strict 396-to-518-day deadlines. --- ### **Sustainability & Future Outlook** Shantidoot is pivoting toward a **Sustainability-First** model, integrating energy-efficient processes into its construction workflows to reduce its corporate carbon footprint. By combining its **Start-up India** status with a move toward the **Main Board**, the company aims to institutionalize its operations, improve liquidity for shareholders, and transition from a regional contractor to a diversified infrastructure player.