Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹83Cr
Construction - Factories/Offices/Commercial
Rev Gr TTM
Revenue Growth TTM
261.83%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SISL
VS
| Quarter | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 28.8 | 27.5 | -24.0 | 23.2 | 54.9 | 272.9 | 247.1 |
| 1 | 4 | 4 | 4 | 3 | 5 | 4 | 19 | 16 |
Operating Profit Operating ProfitCr |
| 55.3 | 11.4 | 11.4 | 20.3 | 19.9 | 18.7 | 25.7 | 23.8 | 9.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| 2 | 1 | 1 | 1 | 1 | 1 | 1 | 6 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
|
Growth YoY PAT Growth YoY% | | | -73.6 | 110.3 | 34.5 | 39.3 | 130.8 | 418.8 | -27.8 |
| 33.0 | 6.8 | 6.8 | 11.2 | 12.0 | 12.6 | 17.8 | 17.6 | 3.7 |
| 0.0 | 0.0 | 1.6 | 2.2 | 2.2 | 4.7 | 5.0 | 24.6 | 3.6 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 89.4 | 83.2 | 28.2 | 2.5 | 201.9 | 41.3 |
| 2 | 4 | 5 | 8 | 8 | 23 | 35 |
Operating Profit Operating ProfitCr |
| 1.8 | 3.3 | 30.4 | 16.4 | 19.1 | 24.2 | 18.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| 0 | 0 | 2 | 1 | 2 | 7 | 8 |
| 0 | 0 | 1 | 0 | 0 | 2 | 2 |
|
| | 203.6 | 1,539.3 | -35.1 | 36.5 | 329.0 | -4.8 |
| 1.3 | 2.0 | 18.4 | 9.3 | 12.4 | 17.6 | 11.9 |
| 5.6 | 17.1 | 9.0 | 5.4 | 6.9 | 29.6 | 28.1 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 2 | 2 | 2 |
| 0 | 0 | 2 | 2 | 4 | 9 |
Current Liabilities Current LiabilitiesCr | 0 | 1 | 2 | 1 | 2 | 7 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 1 | 1 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1 | 1 | 3 | 5 | 6 | 15 |
Non Current Assets Non Current AssetsCr | 0 | 1 | 1 | 1 | 1 | 3 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 1 | 1 | -1 | 2 | 1 |
Investing Cash Flow Investing Cash FlowCr | 0 | -1 | 0 | 0 | -1 | -2 |
Financing Cash Flow Financing Cash FlowCr | 0 | 1 | 0 | 2 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | -1 | 1 | -1 | 2 | -2 |
| -443.4 | 611.6 | 36.8 | -74.1 | 183.0 | 9.4 |
CFO To EBITDA CFO To EBITDA% | -316.2 | 382.2 | 22.2 | -42.1 | 118.5 | 6.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 14 | 15 | 47 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 15.4 | 11.8 | 8.8 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 1.4 | 1.5 | 1.6 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 3.3 | 2.7 | 4.3 |
| 2.3 | 5.4 | 0.1 | 8.4 | 6.7 | 6.4 |
Profitability Ratios Profitability Ratios |
| 8.3 | 11.1 | 37.3 | 23.5 | 25.5 | 30.1 |
| 1.8 | 3.3 | 30.4 | 16.4 | 19.1 | 24.2 |
| 1.3 | 2.0 | 18.4 | 9.3 | 12.4 | 17.6 |
| 14.2 | 11.4 | 88.1 | 27.2 | 30.3 | 65.1 |
| 36.0 | 52.2 | 89.2 | 21.3 | 22.5 | 49.1 |
| 4.3 | 4.6 | 37.4 | 14.9 | 17.0 | 29.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Shantidoot Infra Services Limited is an **integrated construction and real estate development company** headquartered in **Patna, Bihar**. Historically a specialized service provider, the company is currently undergoing a transformative scaling phase, transitioning from the **SME segment** toward a **Main Board listing** on the **BSE and NSE**. The company’s strategic focus is centered on large-scale institutional infrastructure, residential development, and diversified consultancy services within the Eastern Indian market.
---
### **Core Project Portfolio & Revenue Drivers**
The company’s growth trajectory is currently anchored by high-value institutional contracts, specifically in the healthcare and education sectors.
* **Gautam Medical College & Hospital (GMCH) Project:**
* **Location:** Ranchi Smart City, Jharkhand.
* **Contract Value:** Originally awarded at **₹511.00 Crore** (August 2024), with a revised project cost of **₹273 Crore** as of March 2026 following scope adjustments.
* **Scope of Work:** Construction of comprehensive hospital buildings, academic blocks, service blocks, and a significant **Hostel Block (2,02,556.31 sq. ft.)**.
* **Execution Timeline:** **396 days** for the hospital wing and **518 days** for the medical college and hostels from the date of contract commencement.
* **Geographic Concentration:** While primarily focused on **Bihar**, the company has expanded its operational footprint into **Jharkhand** to execute the GMCH project, establishing a dedicated **branch office in Ranchi** and initiating localized recruitment and machinery procurement.
---
### **Strategic Diversification & New Business Units (SBUs)**
To mitigate sector-specific risks and create multiple revenue streams, Shantidoot has formalized several new strategic units:
* **Infrastructure SBU:** A dedicated division focused exclusively on large-scale civil engineering and public works.
* **Public E-Tendering:** The company has secured recognition for public e-tendering, allowing it to bid for and access **Government of India** infrastructure contracts.
* **Consultancy & Training:** A new SBU established to provide professional consultancy and youth vocational training programs within Bihar.
* **Hospitality Exploration:** Management is currently conducting feasibility studies for investments in the hospitality sector, specifically targeting projects eligible for government subsidy schemes.
---
### **Capital Structure & Financial Engineering**
The company has aggressively restructured its balance sheet to support its migration to the Main Board and fund its expanding project pipeline.
| Metric | Details |
| :--- | :--- |
| **Authorized Share Capital** | **₹13,00,00,000** (Increased from ₹3 Cr) |
| **Paid-up Share Capital** | **₹1,79,80,000** (17,98,000 shares at ₹10 par) |
| **IPO Details** | **₹4.02 Crore** total size (Fresh Issue: ₹2.01 Cr; OFS: ₹2.01 Cr) |
| **IPO Issue Price** | **₹81.00** (including **₹71.00 premium**) |
| **Stock Sub-division** | Face value split from **₹100 to ₹10** (May 2022) |
| **Bonus Issue** | **1:3 ratio** via capitalization of free reserves |
**Fundraising Strategy:** The Board has approved a **Rights Issue** for an aggregate amount not exceeding **₹12 Crore** to bolster working capital. Additionally, the company is leveraging its **Start-up India registration** to access tax exemptions and fiscal incentives.
---
### **Corporate Governance & Management**
The company transitioned to a **Public Limited Company** in **FY 2022-23**. Leadership is concentrated under **Mr. Avijeet Kumar (Managing Director)**, whose tenure and remuneration are set through **March 2027**.
* **Board Oversight:** Recent appointments of **Mr. Uday Goswami** and **Mrs. Mamta Sinha** as **Independent Directors** (February 2024) were made to strengthen the board's fiduciary oversight.
* **Compliance Leadership:** **CS Moneera Anjum** serves as the Company Secretary and Compliance Officer (effective July 2025).
* **Audit Framework:** **M/S S R K S & Associates** were appointed as Statutory Auditors in September 2024 for a **5-year term**, supported by **M/s Arvin Arpan and Associates** as Internal Auditors.
---
### **Risk Profile & Mitigation Framework**
Investors should note significant historical challenges regarding regulatory adherence and related party transactions.
#### **1. Regulatory & Secretarial Lapses**
The company has faced recurring issues with timely statutory filings:
* **SEBI/LODR:** Delays in filing **Regulation 31** (Shareholding Pattern) and **Regulation 32** (Statement of Deviation) returns.
* **MCA Discrepancies:** Incorrect filings of **Form DPT-03** (Return of Deposits) for 2022–2024, which did not reconcile with the audited Balance Sheets.
* **Administrative Gaps:** Historical vacancies in the Company Secretary position exceeding the **3-month statutory limit**.
#### **2. Related Party Transactions (RPT)**
A significant portion of the company’s order book involves related entities:
* **GMCH Contract:** The **₹511 Crore / ₹273 Crore** contract is with the **Right Path Foundation**, an entity where MD **Mr. Avijeet Kumar** holds a common directorship.
* **Operational Leases:** The company’s office premises are leased from the **MD & CFO**.
* **Mitigation:** Management has implemented a **Revised Policy on Related Party Transactions** to ensure arm’s-length pricing and has committed to seeking fresh shareholder approval for executive remuneration that exceeds **5% of profits**.
#### **3. Operational Risks**
* **Geographic Concentration:** Heavy reliance on the political and economic climate of **Bihar and Jharkhand**.
* **Execution Risk:** The GMCH project requires rapid mobilization of **plant, machinery, and manpower** to meet strict 396-to-518-day deadlines.
---
### **Sustainability & Future Outlook**
Shantidoot is pivoting toward a **Sustainability-First** model, integrating energy-efficient processes into its construction workflows to reduce its corporate carbon footprint. By combining its **Start-up India** status with a move toward the **Main Board**, the company aims to institutionalize its operations, improve liquidity for shareholders, and transition from a regional contractor to a diversified infrastructure player.