Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹13Cr
Construction - Civil/Turnkey
Rev Gr TTM
Revenue Growth TTM
-25.56%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SKIFL
VS
| Quarter | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -13.9 | 35.1 | -10.8 | -30.0 | -36.4 | -28.6 | 109.5 | 56.0 | 6.8 | 10.3 | -23.4 | -27.9 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
Operating Profit Operating ProfitCr |
| 8.1 | 10.0 | 12.1 | 11.4 | 19.1 | 20.0 | 6.8 | 12.8 | 8.5 | 11.6 | 0.0 | -383.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -93.8 | 0.0 | -100.0 | 0.0 | | 100.0 | | 50.0 | | -33.3 | 0.0 | -5,550.0 |
| 2.7 | 2.0 | 0.0 | 2.9 | 0.0 | 8.0 | 0.0 | 7.7 | 2.1 | 4.7 | 2.8 | -351.6 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 72.4 | 170.6 | 5.9 | 23.4 | 25.0 | -22.6 | 14.2 | -33.5 | 23.5 | 26.2 | -8.3 | -15.8 |
| 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 2 |
Operating Profit Operating ProfitCr |
| 22.0 | 6.6 | 3.8 | 5.7 | 6.4 | 7.5 | 11.1 | 13.6 | 11.9 | 10.8 | 6.6 | -177.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 339.7 | -23.4 | -41.4 | 141.9 | 17.9 | -50.1 | -56.7 | 4.4 | 166.0 | 25.2 | 10.2 | -3,230.4 |
| 15.2 | 4.3 | 2.4 | 4.7 | 4.4 | 2.8 | 1.1 | 1.7 | 3.6 | 3.6 | 4.3 | -161.2 |
| 0.2 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 11 | 11 | 11 |
| 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 4 |
Non Current Assets Non Current AssetsCr | 2 | 2 | 2 | 3 | 4 | 3 | 3 | 3 | 10 | 11 | 8 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | -1 | 2 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 8 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | -1 | 2 |
| -162.8 | 528.4 | -3,236.6 | -542.1 | 443.3 | 991.5 | 2,587.8 | -1,811.7 | -25,062.8 | -1,738.0 | 7,220.9 |
CFO To EBITDA CFO To EBITDA% | -112.5 | 346.4 | -2,041.4 | -442.3 | 303.1 | 377.1 | 250.4 | -224.7 | -7,650.4 | -583.7 | 4,718.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85 | 61 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2,700.0 | 1,833.3 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 97.8 | 75.6 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.5 | 5.1 |
| -0.3 | -0.5 | -3.1 | -3.0 | 0.1 | -3.2 | -4.3 | -3.1 | -13.4 | 907.6 | 1,083.6 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 90.7 | 89.6 | 100.0 | 82.3 | 100.0 | 100.0 | 100.0 |
| 22.0 | 6.6 | 3.8 | 5.7 | 6.4 | 7.5 | 11.1 | 13.6 | 11.9 | 10.8 | 6.6 |
| 15.2 | 4.3 | 2.4 | 4.7 | 4.4 | 2.8 | 1.1 | 1.7 | 3.6 | 3.6 | 4.3 |
| 2.1 | 1.6 | 0.8 | 1.2 | 1.4 | 1.2 | 0.7 | 0.4 | 0.3 | 0.4 | 0.4 |
| 1.5 | 1.1 | 0.6 | 0.9 | 1.1 | 0.5 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 |
| 1.4 | 1.0 | 0.6 | 0.9 | 1.0 | 0.5 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Shree Krishna Infrastructure Limited (**SKIL**) is an Indian diversified entity listed on the **BSE SME Platform** (Scrip Code: **542146**). Established on **July 3, 1990**, and recognized as a registered **MSME**, the company is currently undergoing a transformative phase. Historically focused on infrastructure and land development, SKIL is aggressively pivoting toward a multi-sectoral model encompassing **FMCG, Beverages, Pharmaceuticals, and Agri-business** under new promoter leadership.
---
### **Corporate Transition & Strategic Control**
As of late **2024** and early **2025**, the company has entered a definitive period of management change intended to drive its new diversified mandate.
* **Change in Ownership:** In **November 2024**, a Share Purchase Agreement (**SPA**) was executed, leading to an **Open Offer** by **Mr. Prashant Natwarlal Lakhani** (the Acquirer).
* **Acquisition Details:** The Acquirer sought to purchase **43,53,763** equity shares (**39.58%**) via the SPA at **₹11** per share, with an additional Open Offer for **28,60,000** shares (**26.00%**) at **₹12** per share.
* **Post-Offer Holding:** The projected promoter holding is **72,13,763** equity shares (**65.58%**), ensuring the company remains compliant with the **25% minimum public shareholding** requirement.
* **Leadership Evolution:** **Mr. Prashant Lakhani** was appointed as **Executive Director** in **July 2025**, succeeding **Mr. Ravi Rajiv Kotia**, who previously served as Chairman and Managing Director.
---
### **Diversified Business Verticals**
Following formal amendments to its **Memorandum of Association (MOA)** in **September 2024**, SKIL has expanded its operational scope into high-growth consumer and industrial segments.
#### **1. Infrastructure, Real Estate & Logistics**
The legacy core of the company involves the acquisition and development of land for residential and commercial utility.
* **Development:** Construction of roads, drains, water supply systems, and electricity infrastructure for colonies and business premises.
* **Logistics:** Operating as general carriers and haulage contractors using **lorries, cranes, and trucks**. Services include warehousing, forwarding agencies, and garage proprietorship.
#### **2. Beverages & FMCG**
SKIL has established a comprehensive value chain for the manufacturing and distribution of consumable goods.
* **Beverages:** Distilling, refining, and bottling of **Alcoholic and Non-Alcoholic Beverages**, including energy drinks, carbonated water, fruit drinks, tea, and coffee.
* **Food Processing:** Production of **Organic/Inorganic food products**, canned foods, milk products (condensed milk), and squashes.
#### **3. Healthcare & Pharmaceuticals**
The company has integrated facilities for the processing and global distribution of medical supplies.
* **Product Range:** Manufacturing of **Tablets, Capsules, Syrups, Injections, and Ointments**.
* **Specializations:** Antibiotics, vaccines, **Nutraceuticals**, Ayurvedic products, and dietary supplements.
* **Medical Equipment:** Distribution of surgical instruments, hospital requisites, and artificial limbs.
#### **4. Agri-Business & Millets**
SKIL engages in large-scale farming and procurement with a specific focus on the "superfood" segment.
* **Millet Initiative:** Signed an **MOU** with **Divine Consciousness Private Limited** in **April 2024** for joint product development in **Jowar, Bajra, and Ragi**.
* **Commodities:** Processing of wheat, pulses, and oilseeds (extraction and crushing).
#### **5. EV Ecosystem & Digital Platforms**
The company maintains a presence in the emerging Electric Vehicle sector through digital infrastructure.
* **EV-Vahan Digital Platform:** A dedicated portal for EV manufacturers and a **Second-Hand EV buy/sell platform**.
* **EV Digital Newspaper:** Providing industry updates and market intelligence.
* **Distribution:** Plans for **OEM tie-ups** across **Gujarat, Rajasthan, Uttar Pradesh, Delhi, and Maharashtra**.
---
### **Financial Performance & Capital Structure**
SKIL maintains a lean financial profile, characterized by low leverage and a focus on internal accruals for growth.
| Metric | FY 2024-25 (Provisional/Annual) | FY 2023-24 (Audited) |
| :--- | :--- | :--- |
| **Total Revenue** | **₹84.13 lakhs** | **₹86.82 lakhs** |
| **Total Expenses** | **₹74.29 lakhs** | **₹77.41 lakhs** |
| **Profit Before Tax (PBT)** | **₹4.61 lakhs** | **₹4.18 lakhs** |
| **Profit After Tax (PAT)** | **₹3.45 lakhs** | **₹3.13 lakhs** |
**Key Financial Highlights:**
* **Capital Expansion:** The **Paid-up Capital** stands at **₹1,100.00 Lacs** following the final conversion of **5,00,000** warrants in **April 2024**.
* **Investment Capacity:** Shareholders approved an increase in investment/loan limits under Section 186 to **₹25 Crores**.
* **Liquidity Management:** As of September 2024, the company held **₹9.16 Crores** in long-term loans and advances, including **₹3.85 Crores** in Inter-Corporate Deposits (ICDs).
* **Dividend Policy:** Profits are currently **ploughed back** into operations to fund diversification; no dividends were recommended for the recent cycle.
---
### **Strategic Growth Catalysts**
* **Main Board Migration:** In **December 2023**, shareholders approved the migration from the **BSE SME platform** to the **BSE Main Board**, a move intended to enhance liquidity and attract institutional investors.
* **Government Alignment:** The company is positioning its infrastructure and agri-business wings to benefit from national schemes such as **PM Gati Shakti**, **Smart Cities Mission**, and the **International Year of Millets** initiatives.
* **Geographic Expansion:** Targeting **Tier-II and Tier-III cities** where infrastructure demand and FMCG penetration are rising rapidly.
---
### **Risk Assessment & Mitigation**
| Risk Factor | Impact & Context | Mitigation Strategy |
| :--- | :--- | :--- |
| **EV Market Volatility** | High purchase costs and "Range Anxiety" limit EV adoption to **<1%** of total vehicle sales. | Diversification into FMCG and Pharma to reduce dependency on the EV sector. |
| **Regulatory & Execution** | Delays in government contracts and land development approvals. | Strengthening governance with the re-appointment of **Independent Directors** for 5-year terms. |
| **Input Cost Inflation** | Volatility in construction materials and raw agri-commodities. | Implementation of **cost optimization** measures and integrated manufacturing. |
| **Operational Risks** | Technical failures in EV electronics or battery management. | **Insurance of all assets** and focus on secondary market platforms rather than heavy manufacturing. |
---
### **Governance & Compliance**
* **Authorized Capital:** **₹1,250.00 Lacs** (**1,25,00,000** equity shares of **₹10** each).
* **Listing Status:** Listed on **BSE SME** since **December 3, 2018**.
* **Regulatory Oversight:** The company operates under a single reportable segment for accounting purposes (**Infrastructure and Construction Development**) but is transitioning its reporting as new verticals scale.
* **Board Strength:** Recent re-appointments, including **Mr. Sumitkumar Jayantibhai Patel** as Independent Director (until **2030**), ensure continued regulatory compliance during the promoter transition.