| Quarter | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 0.0 | 0.0 | 0.0 | 0.0 | -4,300.0 | -1,600.0 | -300.0 | -100.0 | 95.5 | -76.5 | -400.0 | |
NPM NPM% | ||||||||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.1 | -0.4 | -0.1 | 0.0 | -0.1 | -0.8 | -0.5 |
| Quarter | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 0.0 | 0.0 | 0.0 | 0.0 | -4,300.0 | -1,600.0 | -300.0 | -100.0 | 95.5 | -76.5 | -400.0 | |
NPM NPM% | ||||||||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.1 | -0.4 | -0.1 | 0.0 | -0.1 | -0.8 | -0.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 37 | 34 | 7 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | 1,903.6 | -7.1 | -78.8 | -89.1 | -98.4 | 1,988.0 | 300.3 | -100.0 | ||||
| 37 | 34 | 7 | 1 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | |
OPM OPM% | 0.5 | 0.0 | -0.9 | 29.0 | -1,856.0 | 25.9 | 1.6 | |||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 |
Growth PAT Growth% | 43.2 | -101.5 | -3,707.1 | 374.1 | -288.9 | 100.0 | -1,50,154.7 | 9.0 | 24.4 | -2,459.5 | 38.5 | 18.2 |
NPM NPM% | 0.3 | 0.0 | -0.9 | 21.5 | -2,553.1 | 0.0 | -3.3 | |||||
| 0.3 | 0.0 | -0.2 | 0.5 | -0.8 | 0.0 | -0.1 | -0.1 | -0.1 | -1.6 | -1.0 | -1.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 37 | 34 | 7 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | 1,903.6 | -7.1 | -78.8 | -89.1 | -98.4 | 1,988.0 | 300.3 | -100.0 | ||||
| 37 | 34 | 7 | 1 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | |
OPM OPM% | 0.5 | 0.0 | -0.9 | 29.0 | -1,856.0 | 25.9 | 1.6 | |||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 |
Growth PAT Growth% | 43.2 | -101.5 | -3,707.1 | 374.1 | -288.9 | 100.0 | -1,50,154.7 | 9.0 | 24.4 | -2,459.5 | 38.5 | 18.2 |
NPM NPM% | 0.3 | 0.0 | -0.9 | 21.5 | -2,553.1 | 0.0 | -3.3 | |||||
| 0.3 | 0.0 | -0.2 | 0.5 | -0.8 | 0.0 | -0.1 | -0.1 | -0.1 | -1.6 | -1.0 | -1.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Reserves ReservesCr | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| 26 | 43 | 49 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | |
| 30 | 47 | 53 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | |
| 28 | 44 | 51 | 3 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | |
| 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | |
| 30 | 47 | 53 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Reserves ReservesCr | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| 26 | 43 | 49 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | |
| 30 | 47 | 53 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | |
| 28 | 44 | 51 | 3 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | |
| 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | |
| 30 | 47 | 53 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | -1 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | -1 | 0 |
CFO To PAT CFO To PAT% | 60.6 | 94.4 | -3.1 | -319.4 | 241.5 | 3,63,729.9 | 226.9 | -51.6 | -16.5 | 96.2 | 18.1 |
CFO To EBITDA CFO To EBITDA% | 39.8 | 65.2 | -3.1 | -237.2 | 332.2 | -124.7 | -487.5 | -165.0 | -40.0 | 98.3 | 18.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | -1 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | -1 | 0 |
CFO To PAT CFO To PAT% | 60.6 | 94.4 | -3.1 | -319.4 | 241.5 | 3,63,729.9 | 226.9 | -51.6 | -16.5 | 96.2 | 18.1 |
CFO To EBITDA CFO To EBITDA% | 39.8 | 65.2 | -3.1 | -237.2 | 332.2 | -124.7 | -487.5 | -165.0 | -40.0 | 98.3 | 18.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 31 | 9 | 5 | 8 | 5 | 11 | 8 | |||||
Price To Earnings Price To Earnings | 282.3 | 47.6 | ||||||||||
Price To Sales Price To Sales | 0.8 | 0.3 | 0.7 | 10.3 | 481.0 | |||||||
Price To Book Price To Book | 8.4 | 2.6 | 1.4 | 1.6 | 1.0 | 3.1 | 2.3 | |||||
EV To EBITDA EV To EBITDA | 183.9 | -3,953.2 | -77.0 | 31.9 | -21.9 | -33.1 | -17.9 | |||||
GPM GPM% | 0.8 | 0.4 | 2.2 | 57.1 | 80.2 | 100.0 | 100.0 | |||||
OPM OPM% | 0.5 | 0.0 | -0.9 | 29.0 | -1,856.0 | 25.9 | 1.6 | |||||
NPM NPM% | 0.3 | 0.0 | -0.9 | 21.5 | -2,553.1 | 0.0 | -3.3 | |||||
ROCE ROCE% | 4.6 | -0.1 | -1.8 | 4.5 | -6.3 | 0.1 | -0.4 | -0.6 | -0.5 | -12.2 | -8.0 | -8.0 |
ROE ROE% | 3.0 | -0.1 | -1.8 | 3.4 | -6.9 | 0.0 | -0.8 | -0.7 | -0.5 | -15.5 | -10.5 | -10.5 |
ROA ROA% | 0.4 | 0.0 | -0.1 | 3.2 | -6.0 | 0.0 | -0.6 | -0.6 | -0.4 | -11.2 | -6.9 | -6.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 31 | 9 | 5 | 8 | 5 | 11 | 8 | |||||
Price To Earnings Price To Earnings | 282.3 | 47.6 | ||||||||||
Price To Sales Price To Sales | 0.8 | 0.3 | 0.7 | 10.3 | 481.0 | |||||||
Price To Book Price To Book | 8.4 | 2.6 | 1.4 | 1.6 | 1.0 | 3.1 | 2.3 | |||||
EV To EBITDA EV To EBITDA | 183.9 | -3,953.2 | -77.0 | 31.9 | -21.9 | -33.1 | -17.9 | |||||
GPM GPM% | 0.8 | 0.4 | 2.2 | 57.1 | 80.2 | 100.0 | 100.0 | |||||
OPM OPM% | 0.5 | 0.0 | -0.9 | 29.0 | -1,856.0 | 25.9 | 1.6 | |||||
NPM NPM% | 0.3 | 0.0 | -0.9 | 21.5 | -2,553.1 | 0.0 | -3.3 | |||||
ROCE ROCE% | 4.6 | -0.1 | -1.8 | 4.5 | -6.3 | 0.1 | -0.4 | -0.6 | -0.5 | -12.2 | -8.0 | -8.0 |
ROE ROE% | 3.0 | -0.1 | -1.8 | 3.4 | -6.9 | 0.0 | -0.8 | -0.7 | -0.5 | -15.5 | -10.5 | -10.5 |
ROA ROA% | 0.4 | 0.0 | -0.1 | 3.2 | -6.0 | 0.0 | -0.6 | -0.6 | -0.4 | -11.2 | -6.9 | -6.9 |
Documents — Skyline Ventures India Ltd