


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 101 | 111 | 110 | |
Growth YoY Revenue Growth YoY% | 8.8 | ||
| 93 | 100 | 98 | |
| 8 | 11 | 12 | |
OPM OPM% | 7.8 | 10.1 | 10.9 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 2 |
Depreciation DepreciationCr | 1 | 0 | 1 |
PBT PBTCr | 7 | 9 | 10 |
| 2 | 3 | 3 | |
| 5 | 6 | 7 | |
Growth YoY PAT Growth YoY% | 55.6 | ||
NPM NPM% | 4.5 | 5.8 | 6.4 |
| 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 121 | 132 | 109 | 212 | 221 |
Growth Revenue Growth% | 9.3 | -17.7 | 94.6 | 4.2 | |
| 119 | 128 | 102 | 193 | 197 | |
| 2 | 4 | 7 | 19 | 23 | |
OPM OPM% | 1.8 | 3.0 | 6.3 | 9.0 | 10.5 |
| 1 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 2 | 3 | 4 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 1 |
PBT PBTCr | 2 | 3 | 4 | 15 | 19 |
| 1 | 1 | 1 | 4 | 5 | |
PAT PATCr | 2 | 2 | 3 | 11 | 13 |
Growth PAT Growth% | 13.6 | 63.4 | 253.4 | 23.0 | |
NPM NPM% | 1.4 | 1.4 | 2.9 | 5.2 | 6.1 |
| 926.3 | 25.4 | 8.6 | 12.2 | 0.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 2 | 5 | 9 |
Reserves ReservesCr | 3 | 5 | 8 | 15 |
| 20 | 24 | 34 | 44 | |
| 3 | 7 | 8 | 7 | |
| 25 | 38 | 54 | 75 | |
| 23 | 34 | 44 | 70 | |
| 3 | 4 | 10 | 5 | |
| 25 | 38 | 54 | 75 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| -4 | -11 | -9 | -3 | |
| -2 | -2 | -2 | -1 | |
| 6 | 14 | 13 | 7 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 2 | 3 |
Free Cash Flow Free Cash FlowCr | -6 | -13 | -11 | -4 |
CFO To PAT CFO To PAT% | -240.5 | -590.6 | -290.9 | -26.6 |
CFO To EBITDA CFO To EBITDA% | -180.4 | -286.5 | -132.5 | -15.2 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 4.9 | 5.9 | 4.8 | 2.0 |
GPM GPM% | 12.8 | 15.9 | 22.2 | 19.2 |
OPM OPM% | 1.8 | 3.0 | 6.3 | 9.0 |
NPM NPM% | 1.4 | 1.4 | 2.9 | 5.2 |
ROCE ROCE% | 20.1 | 12.6 | 12.8 | 27.4 |
ROE ROE% | 59.7 | 30.4 | 24.3 | 46.2 |
ROA ROA% | 6.5 | 5.0 | 5.7 | 14.6 |