| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 37 | 26 | 35 | 36 | 40 | 40 | 53 | 55 | 62 | 50 | 61 | 60 | |
Growth YoY Revenue Growth YoY% | -20.8 | -36.5 | -20.3 | -21.8 | 6.7 | 54.8 | 50.2 | 53.5 | 57.2 | 24.1 | 14.7 | 7.6 |
| 34 | 27 | 34 | 35 | 38 | 38 | 50 | 53 | 59 | 48 | 58 | 57 | |
| 3 | -1 | 1 | 1 | 2 | 2 | 3 | 3 | 3 | 2 | 3 | 2 | |
OPM OPM% | 8.5 | -4.0 | 3.5 | 3.7 | 4.6 | 5.5 | 5.3 | 5.0 | 4.8 | 3.7 | 4.8 | 3.6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 21 | 7 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 2 | -3 | -1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 21 | 7 |
| 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 1 | |
| 1 | -2 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 17 | 6 | |
Growth YoY PAT Growth YoY% | -89.5 | -575.0 | -131.9 | -116.7 | -73.5 | 110.5 | 473.9 | 482.6 | 170.0 | 135.0 | 1,909.3 | 625.0 |
NPM NPM% | 3.0 | -7.3 | -0.7 | -0.6 | 0.8 | 0.5 | 1.6 | 1.6 | 1.3 | 0.9 | 28.5 | 10.7 |
| 0.8 | -1.4 | -0.2 | -0.2 | 0.2 | 0.1 | 0.6 | 0.7 | 0.6 | 0.4 | 12.8 | 4.7 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 37 | 26 | 35 | 36 | 40 | 40 | 53 | 55 | 62 | 50 | 61 | 60 | |
Growth YoY Revenue Growth YoY% | -20.8 | -36.5 | -20.3 | -21.8 | 6.7 | 54.8 | 50.2 | 53.5 | 57.2 | 24.1 | 14.7 | 7.6 |
| 34 | 27 | 34 | 35 | 38 | 38 | 50 | 53 | 59 | 48 | 58 | 57 | |
| 3 | -1 | 1 | 1 | 2 | 2 | 3 | 3 | 3 | 2 | 3 | 2 | |
OPM OPM% | 8.5 | -4.0 | 3.5 | 3.7 | 4.6 | 5.5 | 5.3 | 5.0 | 4.8 | 3.7 | 4.8 | 3.6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 21 | 7 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 2 | -3 | -1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 21 | 7 |
| 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 1 | |
| 1 | -2 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 17 | 6 | |
Growth YoY PAT Growth YoY% | -89.5 | -575.0 | -131.9 | -116.7 | -73.5 | 110.5 | 473.9 | 482.6 | 170.0 | 135.0 | 1,909.3 | 625.0 |
NPM NPM% | 3.0 | -7.3 | -0.7 | -0.6 | 0.8 | 0.5 | 1.6 | 1.6 | 1.3 | 0.9 | 28.5 | 10.7 |
| 0.8 | -1.4 | -0.2 | -0.2 | 0.2 | 0.1 | 0.6 | 0.7 | 0.6 | 0.4 | 12.8 | 4.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 125 | 137 | 136 | 143 | 101 | 69 | 103 | 178 | 144 | 169 | 228 | 232 |
Growth Revenue Growth% | -11.2 | 9.4 | -0.3 | 4.6 | -29.0 | -31.5 | 49.1 | 71.9 | -18.9 | 16.9 | 35.2 | 23.6 |
| 115 | 126 | 134 | 131 | 105 | 67 | 96 | 166 | 137 | 161 | 218 | 222 | |
| 10 | 11 | 2 | 11 | -4 | 3 | 7 | 12 | 7 | 8 | 10 | 10 | |
OPM OPM% | 8.3 | 8.2 | 1.4 | 8.0 | -3.8 | 4.0 | 7.2 | 6.8 | 5.0 | 4.8 | 4.6 | 4.3 |
| 0 | 19 | 6 | 1 | 9 | 0 | 1 | 14 | 1 | 1 | 22 | 29 | |
Interest Expense Interest ExpenseCr | 5 | 3 | 3 | 3 | 9 | 4 | 6 | 5 | 3 | 4 | 4 | 4 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
PBT PBTCr | 3 | 24 | 2 | 6 | -8 | -4 | -2 | 17 | 1 | 2 | 25 | 31 |
| 0 | 0 | 1 | 1 | -2 | -1 | 0 | 4 | 0 | 1 | 5 | 6 | |
PAT PATCr | 2 | 24 | 1 | 5 | -5 | -3 | -1 | 13 | 0 | 1 | 19 | 25 |
Growth PAT Growth% | 498.2 | 866.3 | -97.4 | 628.0 | -219.2 | 39.0 | 59.9 | 1,055.6 | -97.0 | 196.4 | 1,624.9 | 1,013.4 |
NPM NPM% | 2.0 | 17.4 | 0.5 | 3.2 | -5.3 | -4.7 | -1.3 | 7.1 | 0.3 | 0.7 | 8.5 | 10.7 |
| 1.6 | 17.4 | 0.5 | 3.3 | -4.0 | -2.4 | -1.0 | 9.3 | 0.3 | 0.8 | 14.4 | 18.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 125 | 137 | 136 | 143 | 101 | 69 | 103 | 178 | 144 | 169 | 228 | 232 |
Growth Revenue Growth% | -11.2 | 9.4 | -0.3 | 4.6 | -29.0 | -31.5 | 49.1 | 71.9 | -18.9 | 16.9 | 35.2 | 23.6 |
| 115 | 126 | 134 | 131 | 105 | 67 | 96 | 166 | 137 | 161 | 218 | 222 | |
| 10 | 11 | 2 | 11 | -4 | 3 | 7 | 12 | 7 | 8 | 10 | 10 | |
OPM OPM% | 8.3 | 8.2 | 1.4 | 8.0 | -3.8 | 4.0 | 7.2 | 6.8 | 5.0 | 4.8 | 4.6 | 4.3 |
| 0 | 19 | 6 | 1 | 9 | 0 | 1 | 14 | 1 | 1 | 22 | 29 | |
Interest Expense Interest ExpenseCr | 5 | 3 | 3 | 3 | 9 | 4 | 6 | 5 | 3 | 4 | 4 | 4 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
PBT PBTCr | 3 | 24 | 2 | 6 | -8 | -4 | -2 | 17 | 1 | 2 | 25 | 31 |
| 0 | 0 | 1 | 1 | -2 | -1 | 0 | 4 | 0 | 1 | 5 | 6 | |
PAT PATCr | 2 | 24 | 1 | 5 | -5 | -3 | -1 | 13 | 0 | 1 | 19 | 25 |
Growth PAT Growth% | 498.2 | 866.3 | -97.4 | 628.0 | -219.2 | 39.0 | 59.9 | 1,055.6 | -97.0 | 196.4 | 1,624.9 | 1,013.4 |
NPM NPM% | 2.0 | 17.4 | 0.5 | 3.2 | -5.3 | -4.7 | -1.3 | 7.1 | 0.3 | 0.7 | 8.5 | 10.7 |
| 1.6 | 17.4 | 0.5 | 3.3 | -4.0 | -2.4 | -1.0 | 9.3 | 0.3 | 0.8 | 14.4 | 18.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
Reserves ReservesCr | -18 | 11 | 12 | 16 | 11 | 8 | 6 | 19 | 19 | 21 | 39 |
| 60 | 42 | 47 | 45 | 50 | 42 | 46 | 46 | 40 | 52 | 65 | |
| 11 | 5 | 9 | 12 | 13 | 14 | 21 | 15 | 13 | 13 | 19 | |
| 71 | 72 | 81 | 87 | 87 | 77 | 87 | 93 | 86 | 99 | 137 | |
| 42 | 37 | 42 | 43 | 42 | 32 | 41 | 48 | 43 | 56 | 90 | |
| 29 | 35 | 39 | 45 | 46 | 45 | 46 | 45 | 43 | 43 | 47 | |
| 71 | 72 | 81 | 87 | 87 | 77 | 87 | 93 | 86 | 99 | 137 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
Reserves ReservesCr | -18 | 11 | 12 | 16 | 11 | 8 | 6 | 19 | 19 | 21 | 39 |
| 60 | 42 | 47 | 45 | 50 | 42 | 46 | 46 | 40 | 52 | 65 | |
| 11 | 5 | 9 | 12 | 13 | 14 | 21 | 15 | 13 | 13 | 19 | |
| 71 | 72 | 81 | 87 | 87 | 77 | 87 | 93 | 86 | 99 | 137 | |
| 42 | 37 | 42 | 43 | 42 | 32 | 41 | 48 | 43 | 56 | 90 | |
| 29 | 35 | 39 | 45 | 46 | 45 | 46 | 45 | 43 | 43 | 47 | |
| 71 | 72 | 81 | 87 | 87 | 77 | 87 | 93 | 86 | 99 | 137 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 7 | 7 | 6 | -4 | 8 | 8 | 2 | 0 | |
| -5 | 2 | -3 | -2 | 2 | -3 | -3 | -6 | |
| -1 | -10 | -2 | 6 | -10 | -6 | 1 | 6 | |
Net Cash Flow Net Cash FlowCr | 1 | -1 | 0 | 0 | 0 | -1 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 3 | 9 | 2 | -7 | 11 | 6 | -1 | 12 |
CFO To PAT CFO To PAT% | 163.7 | -126.6 | -169.4 | 315.9 | 62.8 | 2,218.1 | 167.2 | 0.3 |
CFO To EBITDA CFO To EBITDA% | 64.7 | -176.9 | 197.3 | -55.9 | 65.5 | 117.8 | 23.1 | 0.5 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 7 | 7 | 6 | -4 | 8 | 8 | 2 | 0 | |
| -5 | 2 | -3 | -2 | 2 | -3 | -3 | -6 | |
| -1 | -10 | -2 | 6 | -10 | -6 | 1 | 6 | |
Net Cash Flow Net Cash FlowCr | 1 | -1 | 0 | 0 | 0 | -1 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 3 | 9 | 2 | -7 | 11 | 6 | -1 | 12 |
CFO To PAT CFO To PAT% | 163.7 | -126.6 | -169.4 | 315.9 | 62.8 | 2,218.1 | 167.2 | 0.3 |
CFO To EBITDA CFO To EBITDA% | 64.7 | -176.9 | 197.3 | -55.9 | 65.5 | 117.8 | 23.1 | 0.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 32 | 43 | 37 | 20 | 38 | 29 | 50 | 61 | 122 | 134 | ||
Price To Earnings Price To Earnings | 1.4 | 68.5 | 2.3 | 131.0 | 54.2 | 6.3 | 5.4 | |||||
Price To Sales Price To Sales | 0.2 | 0.3 | 0.4 | 0.3 | 0.4 | 0.2 | 0.3 | 0.4 | 0.5 | 0.6 | ||
Price To Book Price To Book | 1.3 | 1.7 | 1.5 | 1.0 | 1.9 | 0.9 | 1.5 | 1.8 | 2.3 | 2.5 | ||
EV To EBITDA EV To EBITDA | 4.5 | 31.2 | -14.3 | 13.9 | 9.3 | 4.5 | 10.1 | 11.2 | 13.8 | 15.8 | ||
GPM GPM% | 16.4 | 16.2 | 10.4 | 16.9 | 8.8 | 15.7 | 16.4 | 14.3 | 15.8 | 14.8 | 13.3 | 13.3 |
OPM OPM% | 8.3 | 8.2 | 1.4 | 8.0 | -3.8 | 4.0 | 7.2 | 6.8 | 5.0 | 4.8 | 4.6 | 4.3 |
NPM NPM% | 2.0 | 17.4 | 0.5 | 3.2 | -5.3 | -4.7 | -1.3 | 7.1 | 0.3 | 0.7 | 8.5 | 10.7 |
ROCE ROCE% | 25.1 | 60.5 | 10.5 | 17.0 | 3.1 | -1.4 | 8.6 | 35.1 | 7.0 | 8.2 | 30.0 | 30.0 |
ROE ROE% | -52.5 | 97.8 | 2.5 | 15.0 | -22.3 | -15.5 | -6.7 | 38.9 | 1.2 | 3.3 | 36.8 | 36.8 |
ROA ROA% | 3.5 | 33.0 | 0.8 | 5.2 | -6.2 | -4.2 | -1.5 | 13.5 | 0.4 | 1.1 | 14.2 | 14.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 32 | 43 | 37 | 20 | 38 | 29 | 50 | 61 | 122 | 134 | ||
Price To Earnings Price To Earnings | 1.4 | 68.5 | 2.3 | 131.0 | 54.2 | 6.3 | 5.4 | |||||
Price To Sales Price To Sales | 0.2 | 0.3 | 0.4 | 0.3 | 0.4 | 0.2 | 0.3 | 0.4 | 0.5 | 0.6 | ||
Price To Book Price To Book | 1.3 | 1.7 | 1.5 | 1.0 | 1.9 | 0.9 | 1.5 | 1.8 | 2.3 | 2.5 | ||
EV To EBITDA EV To EBITDA | 4.5 | 31.2 | -14.3 | 13.9 | 9.3 | 4.5 | 10.1 | 11.2 | 13.8 | 15.8 | ||
GPM GPM% | 16.4 | 16.2 | 10.4 | 16.9 | 8.8 | 15.7 | 16.4 | 14.3 | 15.8 | 14.8 | 13.3 | 13.3 |
OPM OPM% | 8.3 | 8.2 | 1.4 | 8.0 | -3.8 | 4.0 | 7.2 | 6.8 | 5.0 | 4.8 | 4.6 | 4.3 |
NPM NPM% | 2.0 | 17.4 | 0.5 | 3.2 | -5.3 | -4.7 | -1.3 | 7.1 | 0.3 | 0.7 | 8.5 | 10.7 |
ROCE ROCE% | 25.1 | 60.5 | 10.5 | 17.0 | 3.1 | -1.4 | 8.6 | 35.1 | 7.0 | 8.2 | 30.0 | 30.0 |
ROE ROE% | -52.5 | 97.8 | 2.5 | 15.0 | -22.3 | -15.5 | -6.7 | 38.9 | 1.2 | 3.3 | 36.8 | 36.8 |
ROA ROA% | 3.5 | 33.0 | 0.8 | 5.2 | -6.2 | -4.2 | -1.5 | 13.5 | 0.4 | 1.1 | 14.2 | 14.2 |
Documents — Shree Krishna Paper Mills & Industries Ltd