Login
Home
Charts
Search
Watchlist
Products

Skyline Millars Ltd

SKYLMILAR·BSE
9.27-4.33%Thu, 24 Sept '26

Skyline Millars Ltd

SKYLMILAR
BSE
9.27
-4.33%
|Thu, 24 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
39Cr
Close
Close Price
9.60
Industry
Industry
Construction - Factories/Offices/Commercial
PE
Price To Earnings
PS
Price To Sales
27.98
Revenue
Revenue
1Cr
Rev Gr TTM
Revenue Growth TTM
-48.31%
PAT Gr TTM
PAT Growth TTM
-138.10%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
000000211100
Growth YoY
Revenue Growth YoY%
-100.0-100.0
Expenses
ExpensesCr
000000211110
Operating Profit
Operating ProfitCr
0000000000-10
OPM
OPM%
0.0-77.8-42.9-14.7
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
64.450.072.155.019.136.8210.5-88.9-35.375.0-319.117.6
NPM
NPM%
9.9-63.0-32.9-4.4
EPS
EPS
-0.10.0-0.1-0.10.00.00.1-0.1-0.10.0-0.1-0.1
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
000000211100
Growth YoY
Revenue Growth YoY%
-100.0-100.0
Expenses
ExpensesCr
000000211110
Operating Profit
Operating ProfitCr
0000000000-10
OPM
OPM%
0.0-77.8-42.9-14.7
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
64.450.072.155.019.136.8210.5-88.9-35.375.0-319.117.6
NPM
NPM%
9.9-63.0-32.9-4.4
EPS
EPS
-0.10.0-0.1-0.10.00.00.1-0.1-0.10.0-0.1-0.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
923544000221
Growth
Revenue Growth%
41.7-76.447.248.2-15.611.6-100.0-100.0-9.9-48.3
Expenses
ExpensesCr
1144422121333
Operating Profit
Operating ProfitCr
-2-1-1022-1-2-1-1-1-1
OPM
OPM%
-21.2-72.0-19.44.140.857.1-1,350.4-34.6-69.7-89.9
Other Income
Other IncomeCr
02-1001200100
Interest Expense
Interest ExpenseCr
100000000000
Depreciation
DepreciationCr
100000000000
PBT
PBTCr
-30-20231-2-10-1-1
Tax
TaxCr
0-20000000000
PAT
PATCr
-32-20231-2-10-1-1
Growth
PAT Growth%
27.1165.9-196.8107.01,110.745.8-69.8-294.341.079.5-446.9-138.1
NPM
NPM%
-39.8111.1-73.13.549.664.8-1,069.3-9.1-55.4-72.5
EPS
EPS
-0.9-1.5-0.8-0.10.20.60.2-0.5-0.3-0.1-0.3-0.3
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
923544000221
Growth
Revenue Growth%
41.7-76.447.248.2-15.611.6-100.0-100.0-9.9-48.3
Expenses
ExpensesCr
1144422121333
Operating Profit
Operating ProfitCr
-2-1-1022-1-2-1-1-1-1
OPM
OPM%
-21.2-72.0-19.44.140.857.1-1,350.4-34.6-69.7-89.9
Other Income
Other IncomeCr
02-1001200100
Interest Expense
Interest ExpenseCr
100000000000
Depreciation
DepreciationCr
100000000000
PBT
PBTCr
-30-20231-2-10-1-1
Tax
TaxCr
0-20000000000
PAT
PATCr
-32-20231-2-10-1-1
Growth
PAT Growth%
27.1165.9-196.8107.01,110.745.8-69.8-294.341.079.5-446.9-138.1
NPM
NPM%
-39.8111.1-73.13.549.664.8-1,069.3-9.1-55.4-72.5
EPS
EPS
-0.9-1.5-0.8-0.10.20.60.2-0.5-0.3-0.1-0.3-0.3

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
44444444444
Reserves
ReservesCr
2923202020232422212019
Current Liabilities
Current LiabilitiesCr
64311000111
Non Current Liabilities
Non Current LiabilitiesCr
72221111111
Total Liabilities
Total LiabilitiesCr
4634282627282827272626
Current Assets
Current AssetsCr
824201821242523242322
Non Current Assets
Non Current AssetsCr
3810976344433
Total Assets
Total AssetsCr
4634282627282827272626
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
44444444444
Reserves
ReservesCr
2923202020232422212019
Current Liabilities
Current LiabilitiesCr
64311000111
Non Current Liabilities
Non Current LiabilitiesCr
72221111111
Total Liabilities
Total LiabilitiesCr
4634282627282827272626
Current Assets
Current AssetsCr
824201821242523242322
Non Current Assets
Non Current AssetsCr
3810976344433
Total Assets
Total AssetsCr
4634282627282827272626

Cash Flow

Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
3331-2-1-3-2
Investing Cash Flow
Investing Cash FlowCr
00002231
Financing Cash Flow
Financing Cash FlowCr
-20000000
Net Cash Flow
Net Cash FlowCr
0341000-1
Free Cash Flow
Free Cash FlowCr
3341-2-1-2-2
CFO To PAT
CFO To PAT%
1,704.2161.4127.262.0103.5132.41,301.4156.2
CFO To EBITDA
CFO To EBITDA%
1,422.6196.5144.5-41.882.089.6343.6124.2
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
3331-2-1-3-2
Investing Cash Flow
Investing Cash FlowCr
00002231
Financing Cash Flow
Financing Cash FlowCr
-20000000
Net Cash Flow
Net Cash FlowCr
0341000-1
Free Cash Flow
Free Cash FlowCr
3341-2-1-2-2
CFO To PAT
CFO To PAT%
1,704.2161.4127.262.0103.5132.41,301.4156.2
CFO To EBITDA
CFO To EBITDA%
1,422.6196.5144.5-41.882.089.6343.6124.2

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
12121181033454151687539
Price To Earnings
Price To Earnings
10.013.858.3
Price To Sales
Price To Sales
1.35.63.71.72.57.7273.532.138.928.0
Price To Book
Price To Book
0.40.40.50.30.41.21.61.62.12.83.21.6
EV To EBITDA
EV To EBITDA
-7.6-7.5-22.437.93.710.4-29.3-16.4-31.5-86.0-53.0-27.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
34.229.437.844.982.279.3-279.236.96.86.8
OPM
OPM%
-21.2-72.0-19.44.140.857.1-1,350.4-34.6-69.7-89.9
NPM
NPM%
-39.8111.1-73.13.549.664.8-1,069.3-9.1-55.4-72.5
ROCE
ROCE%
-6.81.8-8.21.77.711.43.0-6.3-3.8-0.8-4.5-4.5
ROE
ROE%
-10.68.4-9.30.77.710.23.0-6.3-3.8-0.8-4.5-4.5
ROA
ROA%
-7.66.8-7.80.67.110.02.9-6.0-3.5-0.8-4.2-4.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
12121181033454151687539
Price To Earnings
Price To Earnings
10.013.858.3
Price To Sales
Price To Sales
1.35.63.71.72.57.7273.532.138.928.0
Price To Book
Price To Book
0.40.40.50.30.41.21.61.62.12.83.21.6
EV To EBITDA
EV To EBITDA
-7.6-7.5-22.437.93.710.4-29.3-16.4-31.5-86.0-53.0-27.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
34.229.437.844.982.279.3-279.236.96.86.8
OPM
OPM%
-21.2-72.0-19.44.140.857.1-1,350.4-34.6-69.7-89.9
NPM
NPM%
-39.8111.1-73.13.549.664.8-1,069.3-9.1-55.4-72.5
ROCE
ROCE%
-6.81.8-8.21.77.711.43.0-6.3-3.8-0.8-4.5-4.5
ROE
ROE%
-10.68.4-9.30.77.710.23.0-6.3-3.8-0.8-4.5-4.5
ROA
ROA%
-7.66.8-7.80.67.110.02.9-6.0-3.5-0.8-4.2-4.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Skyline Millars is a century-old Indian company that has spent the last decade methodically dismantling its industrial past to become a pure real-estate developer - it once made concrete pipes and manhole systems, but shut those factories down one by one and is now a debt-free property business whose entire future hinges on a single stalled project in Mumbai. The recurring approach has been caution bordering on inertia: management describes its own policy as “wait and watch” during downturns, choosing to sell completed flats and dispose of idle land rather than break ground on new ventures, a stance it credits for keeping the company debt-free through difficult cycles. # Business segments Two engines, one active and one vestigial - a real-estate developer anchored by a long-stalled Mumbai project and a residual equipment-repair unit that barely registers. ## 1. Real estate: a stalled project and a land bank waiting for resolution **The company builds and sells flats and offices, but its main asset has been frozen for roughly 15 years awaiting defence clearance - everything else is small-scale sales and land divestment.** - **One project defines the business** - the Ghatkopar site in Mumbai has been stalled since roughly 2011 because the Ministry of Defence has not granted clearances; the company has filed a Special Leave Petition in the Supreme Court and describes the outcome as central to its future with significant profit potential. - **Half the office space is already sold** - out of 6,839.98 sqm of total project area at Ghatkopar, about 3,606.14 sqm of office space has been sold, leaving roughly 3,233.84 sqm that can be built only after the defence clearance comes through. - **A second project provides modest ongoing activity** - at Karjat, three residential wings are complete and construction of the ‘F’ Wing has started, with the company focused on selling the remaining flats. - **Land sales fill the gaps** - the company holds land at Wada, the site of its former pipe factory, and is in advanced stages of selling it at a market-determined price; the land, road and building assets are classified as held for sale at roughly ₹310 lakhs. ## 2. Construction equipment: a vestige of the manufacturing past **This division repairs machinery and generates negligible revenue - a rounding error kept alive in the segment note.** - **Barely active** - in FY25 the division recorded revenue of ₹1.33 lakhs, down from ₹0.13 lakhs in FY23 and ₹0.17 lakhs in FY20, when it represented 0.05% of total turnover. - **No disclosed plans** - no filing describes any growth strategy, investment, or operational role for this division; it is classified under NIC Code 331 for repair and installation of machinery and equipment. # Group structure and partners **The company stands alone - no subsidiaries, no joint ventures - but its promoter group has just been restructured through a demerger that split one key shareholder into three.** - **Standalone by design** - SML has no subsidiaries, associates, or joint ventures, making it a single-entity business with no corporate layers beneath it. - **Promoters hold nearly three-quarters** - the promoter group owns 71.68% of the shares and includes entities such as Dave Builders Private Limited, Skyline Vision Private Limited, and Millars Machinery Company Pvt Ltd. - **A recent demerger reshuffled the promoter block** - in September 2025, Dave Builders Private Limited was demerged under an NCLT-sanctioned scheme, and its 57.2 lakh shares in SML were split among three new companies: Dave Skyline Private Limited (14.3 lakh shares), Dave Star Private Limited (28.6 lakh shares), and Dave Symphony Private Limited (14.3 lakh shares). - **Related-party transactions are routine** - the company pays rent to Ankit Overseas and Glass Lined Equipment Co. Ltd, all entities linked to key managerial personnel or their relatives.

Documents — Skyline Millars Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/hxldgug21mjl7ba0wn5q72hr.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/iq5pcn5d3ouwfrq8lkcf2n50.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/0fr99d3p1ozfm3vac7xznvya.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/sapsz7udgqbgemn1jgoc30b6.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/ub8la6hg2qk0eyhspzeb9zm3.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/3vsv00h2kn4xqqojueuviueg.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/p7vvenv88x468pmbh69mbu13.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/ce054uz4s4sexcznbocj4h9h.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/6bchn7f9ro4dg3rlwvjd3o4m.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/vtsu0qbwcdjkddh3cughoj37.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/d1yyovqykycuzuhsohdcu3ob.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/6y1ow65l8xoosls61f5349is.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/g1wbagvmtrnjfuo1v9e1tobt.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/agjju89l2g78qg7yvo86gq8i.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/y0600wo58lqrxbzbla8aar6j.pdf