Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹13Cr
Rev Gr TTM
Revenue Growth TTM
-22.92%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SMEL
VS
| Quarter | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -23.1 | 8.3 | -13.3 | -25.6 | 11.5 | 13.8 | 34.5 | 21.2 | 12.8 | 30.0 | -29.6 | -17.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| 16.7 | 7.7 | 7.7 | 6.9 | 10.3 | 6.1 | 7.7 | 15.0 | 4.5 | 5.8 | 0.0 | -4.7 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -97.0 | | -100.0 | -100.0 | | | 0.0 | | -100.0 | 0.0 | | -66.7 |
| 3.3 | 2.6 | 0.0 | 0.0 | 3.5 | 0.0 | 2.6 | 7.5 | 0.0 | 5.8 | 0.0 | 2.3 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 134.1 | 61.1 | 6.0 | -0.1 | -13.8 | 29.9 | -2.4 | -11.5 | 24.6 | 16.4 | -0.1 | -11.6 |
| 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Operating Profit Operating ProfitCr |
| 26.5 | 22.9 | 12.8 | 5.8 | 3.4 | 10.0 | 8.0 | 8.4 | 7.7 | 8.8 | 4.5 | -2.7 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 599.8 | 36.7 | -40.7 | -57.6 | -48.9 | -21.3 | 5.2 | 5.4 | 73.5 | 58.8 | 5.9 | -65.0 |
| 18.3 | 15.5 | 8.7 | 3.7 | 2.2 | 1.3 | 1.4 | 1.7 | 2.4 | 3.2 | 3.4 | 1.4 |
| 0.1 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 11 | 11 | 11 |
| 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 0 | 0 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 2 |
Non Current Assets Non Current AssetsCr | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 5 | 11 | 11 | 10 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -3 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -6 | 0 | 1 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 3 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 6 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | -3 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -6 | 0 | 1 |
| -4,683.8 | 419.1 | -58.1 | -6,347.7 | 1,806.0 | 4,890.1 | 363.4 | -1,607.1 | -34,479.4 | 1,428.2 | 3,918.5 |
CFO To EBITDA CFO To EBITDA% | -3,236.5 | 283.3 | -39.3 | -4,013.0 | 1,159.5 | 645.9 | 64.9 | -326.1 | -10,657.3 | 523.9 | 3,012.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 22 | 12 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 320.0 | 0.0 | 0.0 | 0.0 | 0.0 | 997.5 | 366.7 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 6.3 | 0.0 | 0.0 | 0.0 | 0.0 | 26.1 | 14.4 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 1.9 | 1.0 |
| -0.4 | -1.7 | -0.7 | -2.6 | 183.5 | -4.7 | -6.7 | -4.0 | -3.5 | 293.0 | 287.2 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 26.5 | 22.9 | 12.8 | 5.8 | 3.4 | 10.0 | 8.0 | 8.4 | 7.7 | 8.8 | 4.5 |
| 18.3 | 15.5 | 8.7 | 3.7 | 2.2 | 1.3 | 1.4 | 1.7 | 2.4 | 3.2 | 3.4 |
| 2.0 | 2.6 | 1.6 | 0.6 | 0.3 | 0.4 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 |
| 1.4 | 1.8 | 1.1 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 |
| 1.4 | 1.8 | 1.1 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Sungold Media and Entertainment Limited is an Indian listed entity undergoing a transformative evolution from a specialized media services provider into a diversified conglomerate. The company is strategically pivoting to integrate **Food & Beverage (F&B)** manufacturing, **Agribusiness**, and **Pharmaceuticals** into its established **Media and Digital Marketing** framework.
---
### Strategic Pivot: The 2025 Expansion Mandate
In **August 2025**, the company formally amended its Memorandum of Association (MoA) to significantly broaden its operational scope. This shift transitions the company from a service-oriented media house to a multi-sector industrial and trading entity.
**New Business Verticals:**
* **Beverages:** Manufacturing and distribution of **aerated, artificial, and mineral water**; carbonated drinks, fruit squashes, energy drinks, and syrups.
* **Alcoholic Spirits:** Production and dealing in **wines, cordials, liquors,** and various fermented or distilled products.
* **Food Processing:** Processing of **canned food, packed food, milk, and milk products**, as well as soups, broths, and restoratives.
* **Agribusiness:** Engaging in **farming, harvesting, procurement, and grading** across agriculture and horticulture branches.
* **Life Sciences:** Entry into **Pharmaceuticals**, including the production of **antibiotics, vaccines, and medicinal preparations** (tablets, capsules, injections) and **Nutraceuticals**.
* **Healthcare Infrastructure:** Authorization to setup and manage **rehabilitation centers** and provide medical requisites like surgical instruments.
---
### Core Media & Digital Infrastructure
Despite the diversification, the company maintains a robust presence in the media landscape, aligning with an Indian market projected to reach **₹4.5 lakh crore (~US$55 billion)** by **2030**.
* **Content Lifecycle Management:** Comprehensive services in producing, editing, and exhibiting movies, alongside holding **audio, video, and dubbing copyrights**.
* **Media Infrastructure:** Operation of **cinema studios** and technical facilities for music and dance.
* **Digital Marketing & MLM:** Active in **Multi-level Marketing (MLM)**, network marketing, and digital consultancy.
* **Strategic Alliances:** In **March 2024**, the company signed an MoU with **Tycoon Global Media** for joint co-branding and business development.
* **Next-Gen Tech Integration:** Development focus on **AI, AR/VR, NFTs, and Metaverse solutions** to enhance content monetization and engagement.
---
### Capital Structure & Shareholding Pattern
The company strengthened its financial base through a significant equity expansion in **FY 2022-23**, providing the liquidity required for its diversification strategy.
| Metric | Details (as of March 31, 2025/26) |
| :--- | :--- |
| **Authorized Share Capital** | **Rs. 12,50,00,000** (1.25 Crore shares at **Rs. 10** each) |
| **Paid-up Share Capital** | **Rs. 11,00,00,000** (1.10 Crore shares at **Rs. 10** each) |
| **Promoter Holding** | **57.87% (63,66,120 Shares)** |
| **Encumbered/Pledged Shares** | **0 (Nil)** |
| **Public Deposits** | **None** |
**Key Capital Events:**
* **Preferential Allotment:** Issued **60,00,000 equity shares** at par in October 2022 following the conversion of warrants.
* **Promoter Reclassification:** An application was filed in **October 2025** to reclassify **M/s. Shree Krishna Infrastructure Limited** from "Promoter Group" to "Public" category.
---
### Operational Profile & Asset Base
As of the fiscal year ended **March 31, 2025**, the company operates primarily as a non-manufacturing service entity while preparing its new industrial verticals.
* **Manufacturing Status:** No manufacturing activities were carried out in the **2024-25** period; energy conservation and technology absorption disclosures are currently not applicable.
* **Fixed Assets:** The company holds **no immovable property** (excluding leased premises) and has **no capitalized intangible assets**.
* **Foreign Exchange:** Reported **zero foreign exchange outgo** for the 2024-25 financial year.
* **Subsidiaries:** The company currently has **no material subsidiaries**.
---
### Leadership & Corporate Governance
The leadership team has been stabilized with long-term appointments to oversee the transition into the F&B and Pharma sectors.
* **Mr. Raj Kotia (Chairman & Managing Director):** Re-appointed for a five-year term (**March 23, 2023 – March 22, 2028**) with a monthly remuneration of **Rs. 1,50,000**.
* **Independent Directors:** **Ms. Aasthi Singh** and **Mrs. Amruta Narendra Giradkar** have been re-appointed for second terms expiring **February 27, 2030**, ensuring board continuity and independent oversight.
---
### Risk Matrix & Mitigation Framework
The company identifies significant risks associated with its digital transition and the "readiness gap" in media cybersecurity.
**1. Cybersecurity & Intellectual Property (IP) Risks:**
* **Ransomware & Data Theft:** High risk of attacks targeting **Credit Card Details** and **Dates of Birth** of streaming subscribers.
* **Content Piracy:** Unauthorized leaks of unreleased content via file-sharing servers and **Insider Threats** during post-production.
* **Social Engineering:** Risks of **Phishing** and **Social Media Hijacking** to spread malware or damage brand equity.
**2. Operational Vulnerabilities:**
* **Remote Work:** Use of **unvetted personal devices** and unsecured endpoints by creators.
* **Supply Chain:** A "long-tail" of **third-party vendors** creates multiple points of failure.
**3. Financial Solvency Assessment:**
* **Liability Coverage:** Management confirms the company is capable of meeting all liabilities due within **one year** of the balance sheet date.
* **Material Uncertainty:** No material uncertainties identified regarding financial ratios or asset ageing.
---
### Future Growth Outlook (2025–2030)
The company is positioning itself to capitalize on the **Creator Economy** and regional content demand while scaling its new physical product lines.
* **Market Expansion:** Exploring content creation and distribution in **Southeast Asian** and **Middle Eastern** markets.
* **Synergy Model:** Leveraging media platforms to market its upcoming **F&B and Healthcare** brands, creating an integrated consumer ecosystem.
* **Technological Edge:** Partnering with firms like **Rising Max Inc.** for **Blockchain** and **Data Analytics** to drive hyper-personalization in its digital offerings.