| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 72 | 191 | 199 | 233 | |
Growth YoY Revenue Growth YoY% | 177.0 | 21.9 | ||
| 67 | 181 | 184 | 213 | |
| 5 | 11 | 15 | 21 | |
OPM OPM% | 6.4 | 5.5 | 7.6 | 8.8 |
| 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 |
PBT PBTCr | 4 | 10 | 14 | 19 |
| 1 | 3 | 4 | 4 | |
| 3 | 7 | 11 | 14 | |
Growth YoY PAT Growth YoY% | 246.4 | 92.0 | ||
NPM NPM% | 4.3 | 3.8 | 5.4 | 6.0 |
| 0.0 | 0.0 | 0.0 | 0.0 |
| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 72 | 191 | 199 | 233 | |
Growth YoY Revenue Growth YoY% | 177.0 | 21.9 | ||
| 67 | 181 | 184 | 213 | |
| 5 | 11 | 15 | 21 | |
OPM OPM% | 6.4 | 5.5 | 7.6 | 8.8 |
| 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 |
PBT PBTCr | 4 | 10 | 14 | 19 |
| 1 | 3 | 4 | 4 | |
| 3 | 7 | 11 | 14 | |
Growth YoY PAT Growth YoY% | 246.4 | 92.0 | ||
NPM NPM% | 4.3 | 3.8 | 5.4 | 6.0 |
| 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Revenue RevenueCr | 68 | 125 | 263 | 432 |
Growth Revenue Growth% | 84.4 | 111.4 | 64.2 | |
| 66 | 118 | 248 | 397 | |
| 2 | 6 | 16 | 36 | |
OPM OPM% | 2.9 | 4.9 | 5.9 | 8.3 |
| 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 3 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 5 | 15 | 33 |
| 0 | 1 | 4 | 8 | |
PAT PATCr | 1 | 4 | 11 | 25 |
Growth PAT Growth% | 322.8 | 180.0 | 129.9 | |
NPM NPM% | 1.4 | 3.1 | 4.1 | 5.7 |
| 0.6 | 2.6 | 7.3 | 16.9 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Revenue RevenueCr | 68 | 125 | 263 | 432 |
Growth Revenue Growth% | 84.4 | 111.4 | 64.2 | |
| 66 | 118 | 248 | 397 | |
| 2 | 6 | 16 | 36 | |
OPM OPM% | 2.9 | 4.9 | 5.9 | 8.3 |
| 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 3 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 5 | 15 | 33 |
| 0 | 1 | 4 | 8 | |
PAT PATCr | 1 | 4 | 11 | 25 |
Growth PAT Growth% | 322.8 | 180.0 | 129.9 | |
NPM NPM% | 1.4 | 3.1 | 4.1 | 5.7 |
| 0.6 | 2.6 | 7.3 | 16.9 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 5 | 15 |
Reserves ReservesCr | 1 | 5 | 20 | 35 |
| 16 | 5 | 12 | 26 | |
| 5 | 5 | 7 | 11 | |
| 21 | 15 | 44 | 86 | |
| 21 | 15 | 44 | 85 | |
| 0 | 0 | 0 | 1 | |
| 21 | 15 | 44 | 86 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 5 | 15 |
Reserves ReservesCr | 1 | 5 | 20 | 35 |
| 16 | 5 | 12 | 26 | |
| 5 | 5 | 7 | 11 | |
| 21 | 15 | 44 | 86 | |
| 21 | 15 | 44 | 85 | |
| 0 | 0 | 0 | 1 | |
| 21 | 15 | 44 | 86 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -1 | -1 | 0 | -17 | |
| 0 | 0 | 0 | 0 | |
| 1 | 1 | 10 | 7 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 10 | -10 |
Free Cash Flow Free Cash FlowCr | -1 | -1 | 0 | -17 |
CFO To PAT CFO To PAT% | -150.3 | -27.6 | 2.7 | -66.7 |
CFO To EBITDA CFO To EBITDA% | -69.8 | -17.3 | 1.8 | -46.1 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -1 | -1 | 0 | -17 | |
| 0 | 0 | 0 | 0 | |
| 1 | 1 | 10 | 7 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 10 | -10 |
Free Cash Flow Free Cash FlowCr | -1 | -1 | 0 | -17 |
CFO To PAT CFO To PAT% | -150.3 | -27.6 | 2.7 | -66.7 |
CFO To EBITDA CFO To EBITDA% | -69.8 | -17.3 | 1.8 | -46.1 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 182 | ||||
Price To Earnings Price To Earnings | |||||
Price To Sales Price To Sales | 0.4 | ||||
Price To Book Price To Book | 1.8 | ||||
EV To EBITDA EV To EBITDA | |||||
GPM GPM% | 5.1 | 6.0 | 6.8 | 9.0 | 9.0 |
OPM OPM% | 2.9 | 4.9 | 5.9 | 8.3 | 8.3 |
NPM NPM% | 1.4 | 3.1 | 4.1 | 5.7 | 5.7 |
ROCE ROCE% | 26.3 | 48.7 | 46.8 | 53.6 | 53.6 |
ROE ROE% | 87.8 | 78.8 | 43.5 | 50.0 | 50.0 |
ROA ROA% | 4.3 | 25.5 | 24.4 | 28.9 | 28.9 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 182 | ||||
Price To Earnings Price To Earnings | |||||
Price To Sales Price To Sales | 0.4 | ||||
Price To Book Price To Book | 1.8 | ||||
EV To EBITDA EV To EBITDA | |||||
GPM GPM% | 5.1 | 6.0 | 6.8 | 9.0 | 9.0 |
OPM OPM% | 2.9 | 4.9 | 5.9 | 8.3 | 8.3 |
NPM NPM% | 1.4 | 3.1 | 4.1 | 5.7 | 5.7 |
ROCE ROCE% | 26.3 | 48.7 | 46.8 | 53.6 | 53.6 |
ROE ROE% | 87.8 | 78.8 | 43.5 | 50.0 | 50.0 |
ROA ROA% | 4.3 | 25.5 | 24.4 | 28.9 | 28.9 |
Documents — SMR Jewels Ltd