Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹130Cr
Pharmaceuticals Bulk Drugs
Rev Gr TTM
Revenue Growth TTM
-13.01%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SMRUTHIORG
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 3.7 | 20.1 | -31.6 | -26.4 | 7.8 | -21.9 | -0.7 | 33.1 | -4.0 | -30.4 | 7.5 | -28.7 |
| 35 | 30 | 25 | 25 | 36 | 27 | 27 | 27 | 33 | 19 | 27 | 18 |
Operating Profit Operating ProfitCr |
| 6.1 | 13.2 | 15.0 | -5.0 | 10.3 | 1.6 | 9.8 | 13.3 | 12.3 | 1.2 | 15.8 | 17.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 2 | 2 |
| 1 | 3 | 3 | -3 | 2 | -1 | 1 | 2 | 3 | -2 | 3 | 2 |
| 0 | 1 | 1 | -1 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 0 |
|
Growth YoY PAT Growth YoY% | -60.1 | 663.3 | -27.9 | -1,305.3 | 120.3 | -140.2 | -62.3 | 164.6 | 46.7 | -19.6 | 164.1 | -5.4 |
| 1.9 | 6.6 | 7.0 | -9.8 | 3.8 | -3.4 | 2.6 | 4.7 | 5.8 | -5.8 | 6.5 | 6.3 |
| 0.6 | 2.0 | 1.8 | -2.0 | 1.3 | -0.8 | 0.7 | 1.3 | 1.9 | -1.0 | 1.8 | 1.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -20.2 | -3.0 | 9.3 | 22.7 | 41.2 | -4.6 | -3.5 | 5.4 | 5.8 | -9.5 | -1.3 | -11.9 |
| 70 | 62 | 69 | 94 | 121 | 116 | 98 | 115 | 131 | 116 | 114 | 97 |
Operating Profit Operating ProfitCr |
| 6.2 | 14.6 | 12.6 | 3.4 | 12.1 | 11.6 | 22.6 | 13.8 | 6.9 | 9.4 | 9.7 | 12.5 |
Other Income Other IncomeCr | 0 | 0 | 1 | 0 | 1 | 4 | 1 | 1 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 6 | 5 | 4 | 4 | 4 | 3 | 1 | 1 | 1 | 1 | 2 | 2 |
Depreciation DepreciationCr | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 6 | 6 | 6 |
| -6 | 2 | 3 | -5 | 10 | 12 | 24 | 14 | 4 | 5 | 5 | 6 |
| -2 | 1 | 1 | -1 | 3 | 4 | 7 | 3 | 0 | 1 | 1 | 1 |
|
| 38.0 | 119.0 | 119.1 | -302.8 | 313.5 | 23.1 | 102.5 | -39.3 | -60.2 | -13.1 | -0.8 | 28.8 |
| -5.1 | 1.0 | 2.0 | -3.3 | 5.0 | 6.4 | 13.5 | 7.8 | 2.9 | 2.8 | 2.8 | 4.1 |
| -3.3 | 0.6 | 1.4 | -2.8 | 6.0 | 7.4 | 14.9 | 9.1 | 3.9 | 3.1 | 3.1 | 4.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 11 | 11 | 11 | 11 | 11 | 11 |
| 26 | 27 | 28 | 25 | 33 | 39 | 49 | 56 | 57 | 58 | 60 | 59 |
Current Liabilities Current LiabilitiesCr | 44 | 41 | 42 | 48 | 57 | 38 | 25 | 16 | 35 | 42 | 31 | 21 |
Non Current Liabilities Non Current LiabilitiesCr | 35 | 32 | 11 | 9 | 7 | 7 | 7 | 5 | 2 | 7 | 9 | 8 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 47 | 44 | 44 | 51 | 65 | 53 | 59 | 53 | 65 | 75 | 63 | 49 |
Non Current Assets Non Current AssetsCr | 62 | 59 | 41 | 34 | 36 | 35 | 33 | 35 | 40 | 43 | 48 | 51 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 9 | 14 | 9 | 5 | 12 | 21 | 23 | 2 | 12 | 4 | 10 |
Investing Cash Flow Investing Cash FlowCr | -1 | 0 | 0 | -3 | -5 | -5 | -3 | 7 | -10 | -7 | -11 |
Financing Cash Flow Financing Cash FlowCr | -8 | -14 | -9 | -2 | -5 | -17 | -7 | -12 | -2 | 3 | 1 |
|
Free Cash Flow Free Cash FlowCr | 7 | 13 | 8 | 1 | 7 | 17 | 19 | -4 | 3 | -4 | -2 |
| -223.0 | 1,930.8 | 578.9 | -159.9 | 175.9 | 253.7 | 133.4 | 20.9 | 293.0 | 122.6 | 280.0 |
CFO To EBITDA CFO To EBITDA% | 183.6 | 131.8 | 92.1 | 157.7 | 72.8 | 140.7 | 80.0 | 11.8 | 123.8 | 36.8 | 81.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 24 | 39 | 44 | 38 | 55 | 27 | 254 | 256 | 147 | 167 | 126 |
Price To Earnings Price To Earnings | 0.0 | 53.2 | 27.6 | 0.0 | 8.1 | 3.3 | 14.9 | 24.7 | 35.6 | 46.5 | 35.5 |
Price To Sales Price To Sales | 0.3 | 0.5 | 0.6 | 0.4 | 0.4 | 0.2 | 2.0 | 1.9 | 1.0 | 1.3 | 1.0 |
Price To Book Price To Book | 0.8 | 1.3 | 1.4 | 1.3 | 1.5 | 0.7 | 4.2 | 3.8 | 2.2 | 2.4 | 1.8 |
| 13.5 | 6.4 | 6.9 | 20.0 | 4.8 | 2.6 | 8.7 | 14.0 | 15.4 | 14.9 | 11.7 |
Profitability Ratios Profitability Ratios |
| 29.1 | 41.4 | 38.3 | 37.6 | 34.1 | 36.3 | 47.5 | 40.0 | 35.1 | 43.3 | 45.6 |
| 6.2 | 14.6 | 12.6 | 3.4 | 12.1 | 11.6 | 22.6 | 13.8 | 6.9 | 9.4 | 9.7 |
| -5.1 | 1.0 | 2.0 | -3.3 | 5.0 | 6.4 | 13.5 | 7.8 | 2.9 | 2.8 | 2.8 |
| 0.0 | 10.8 | 11.8 | -1.0 | 20.8 | 26.3 | 35.7 | 21.1 | 7.2 | 7.8 | 7.7 |
| -12.9 | 2.4 | 4.9 | -11.1 | 18.9 | 19.9 | 28.3 | 15.5 | 6.1 | 5.2 | 5.0 |
| -3.5 | 0.7 | 1.9 | -3.8 | 6.8 | 9.6 | 18.6 | 11.8 | 3.9 | 3.0 | 3.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Smruthi Organics Limited is an Indian pharmaceutical company established in **1989**, specializing in the development and manufacture of **Active Pharmaceutical Ingredients (APIs)**, **Drug Intermediates**, and **Specialty Chemicals**. The company is currently executing a strategic pivot from a domestic-focused manufacturer to a globally recognized supplier for regulated markets, supported by a robust **R&D** pipeline and a focus on **Anti-Diabetic, Anti-Hypertension, and Anti-Infective** therapeutic categories.
---
### **Core Business Segments and Market Presence**
The company operates through two primary reportable segments, with a clear strategic emphasis on high-value API manufacturing.
* **Bulk Drugs and Drug Intermediates (API):** This is the primary revenue driver and the core of the company’s growth strategy. The portfolio includes high-demand molecules such as **Apixaban, Sitagliptin, Empagliflozin, Vildagliptin, and Telmisartan**.
* **Formulations (Finished Dosage Forms - FDF):** A minor segment focused on branded and generic products. The company is currently restructuring this division to reach the **Break-Even Point (BEP)** by shifting from a Carrying and Forwarding Agent (**CFA**) model to a **direct distribution approach**.
* **Key Brands:** **Acifix 3X, Intebact, Rythmix Kid, and SOLSITA**.
* **Geographic Focus:** Operations are concentrated in **Maharashtra, Andhra Pradesh, and Telangana**.
---
### **Manufacturing Infrastructure and R&D Capabilities**
Smruthi Organics operates two manufacturing units in **Solapur** and a dedicated **R&D center** in **Hyderabad**, both recognized by the **Department of Scientific & Industrial Research (DSIR)**.
| Facility | Location | Purpose & Capacity |
| :--- | :--- | :--- |
| **Unit I** | Akkalkot Road, Solapur | Manufacturing of Bulk Drugs and Intermediates. |
| **Unit II** | Chincholi, Solapur | Flagship **22-acre** API facility; **EU GMP** compliant. |
| **R&D Center** | Balanagar, Hyderabad | Focus on novel synthetic routes and process engineering. |
**Technological Advancements:**
* **Process Engineering:** Recent upgrades include a **12 TPH boiler** (saving **₹11.34 Lakh** monthly) and **Variable Frequency Drives (VFDs)** on reactors, reducing power consumption by up to **50%**.
* **Digitalization:** Full deployment of a customized **Enterprise Resource Planning (ERP)** system in **FY 2023-24** to optimize data accuracy and workflows.
* **Quality Control:** Expanded capacity with additional **GC & HPLC** equipment to meet international standards.
---
### **Global Regulatory Expansion Strategy**
A central pillar of the company’s strategy is the transition toward high-value regulated international markets (Europe, Brazil, South Korea, and China).
* **European Market Access:** In **March 2026**, the company received an **'Attestation of Inspection'** and a **Certificate of Suitability (CEP)** from the **EDQM** for **Amlodipine Besilate**, confirming **EU GMP** compliance for Unit II.
* **Drug Master File (DMF) Portfolio:**
* **FY 2024-25:** Submitted **12 new DMFs** in **Russia, China, Africa, and Korea**.
* **FY 2023-24:** Submitted **22 DMFs** for **4 products** across **11 countries**.
* **Total Filings:** Currently maintains **11 DMFs** covering **5 products** across **8 countries**.
* **Key Approvals:** Obtained **Korean FDA** approval for **Telmisartan**, with commercialization commencing in **FY 2023-24**. Future targets include **ANVISA (Brazil)** inspections.
---
### **Operational Efficiency and Backward Integration**
To combat domestic pricing pressures and global inflation, the company has prioritized **backward integration** to secure its supply chain and improve margins.
* **Intermediate Development:** Developed **7 critical intermediates** (3 introduced in **FY 2022-23**) for internal consumption to reduce reliance on imports and optimize process costs.
* **Import Substitution:** Modified manufacturing processes to achieve lower raw material costs through domestic sourcing and in-house production.
* **Lean Manufacturing:** Ongoing focus on **automation** and solvent management (replacing recovery shells) to reduce distillation losses and prevent leakages.
---
### **Financial Performance and Capital Structure**
The company maintains a conservative but increasingly leveraged capital structure to fund its modernization and expansion.
**Key Financial Metrics:**
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Net Debt (₹ in Lakhs)** | **1,629.17** | **1,112.87** | **394.82** |
| **Total Equity (₹ in Lakhs)** | **7,162.94** | **6,961.87** | **6,815.69** |
| **Gearing Ratio** | **22.74%** | **15.99%** | **5.79%** |
| **Total Capex** | **₹1,151.50 Lakhs** | **₹947 Lakhs** | - |
**Credit and Liquidity:**
* **Credit Rating:** **CARE BBB; Negative** (Long-term) and **CARE A3+** (Short-term). The "Negative" outlook reflects recent profitability pressures.
* **Debt Profile:** Approximately **98%** (**₹1,649.63 Lakhs**) of debt is on **floating interest rates**.
* **Banking Facilities:** **₹15 Crore** in sanctioned cash credit limits (SBI and Axis Bank) and a **₹12 Crore** term loan for factory renovation.
---
### **Risk Factors and Mitigation**
Smruthi Organics operates in a volatile global environment characterized by intense competition and regulatory scrutiny.
* **Market Volatility & Chinese Dumping:** The company faces significant price erosion due to overcapacity in China. While volume growth remains in the double digits, realization prices have been depressed.
* **Input Cost Inflation:** The top **20 raw materials** (90% of purchases) saw price increases between **3% and 53%** recently. The company mitigates this through **backward integration** and **lean manufacturing**.
* **Regulatory & Labour Risks:**
* Recognized an exceptional expense of **₹45.17 Lakh** in **Dec 2025** due to the consolidation of **New Labour Codes**.
* Maintains a loss allowance of **₹4.42 Lakhs** for a historical cheque alteration fraud currently under legal pursuit.
* **Currency Exposure:** **₹13.16 Crore** of export receivables are **unhedged**, exposing the company to foreign exchange fluctuations.
* **Concentration Risk:** Revenue is moderately concentrated, with **2 customers** accounting for **10% or more** of total revenue in FY25.