Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Smruthi Organics Ltd

SMRUTHIORG
BSE
113.68
2.00%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Smruthi Organics Ltd

SMRUTHIORG
BSE
113.68
2.00%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
130Cr
Close
Close Price
113.68
Industry
Industry
Pharmaceuticals Bulk Drugs
PE
Price To Earnings
28.35
PS
Price To Sales
1.17
Revenue
Revenue
111Cr
Rev Gr TTM
Revenue Growth TTM
-13.01%
PAT Gr TTM
PAT Growth TTM
60.49%
Peer Comparison
How does SMRUTHIORG stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SMRUTHIORG
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
373530234027293138193222
Growth YoY
Revenue Growth YoY%
3.720.1-31.6-26.47.8-21.9-0.733.1-4.0-30.47.5-28.7
Expenses
ExpensesCr
353025253627272733192718
Operating Profit
Operating ProfitCr
254-140345054
OPM
OPM%
6.113.215.0-5.010.31.69.813.312.31.215.817.9
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000011010
Depreciation
DepreciationCr
111121112122
PBT
PBTCr
133-32-1123-232
Tax
TaxCr
011-110011010
PAT
PATCr
122-22-1112-121
Growth YoY
PAT Growth YoY%
-60.1663.3-27.9-1,305.3120.3-140.2-62.3164.646.7-19.6164.1-5.4
NPM
NPM%
1.96.67.0-9.83.8-3.42.64.75.8-5.86.56.3
EPS
EPS
0.62.01.8-2.01.3-0.80.71.31.9-1.01.81.2

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
75737997137131127133141128126111
Growth
Revenue Growth%
-20.2-3.09.322.741.2-4.6-3.55.45.8-9.5-1.3-11.9
Expenses
ExpensesCr
706269941211169811513111611497
Operating Profit
Operating ProfitCr
5111031715291810121214
OPM
OPM%
6.214.612.63.412.111.622.613.86.99.49.712.5
Other Income
Other IncomeCr
001014110000
Interest Expense
Interest ExpenseCr
654443111122
Depreciation
DepreciationCr
544444445666
PBT
PBTCr
-623-5101224144556
Tax
TaxCr
-211-134730111
PAT
PATCr
-412-37817104445
Growth
PAT Growth%
38.0119.0119.1-302.8313.523.1102.5-39.3-60.2-13.1-0.828.8
NPM
NPM%
-5.11.02.0-3.35.06.413.57.82.92.82.84.1
EPS
EPS
-3.30.61.4-2.86.07.414.99.13.93.13.14.0

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
444444111111111111
Reserves
ReservesCr
262728253339495657586059
Current Liabilities
Current LiabilitiesCr
444142485738251635423121
Non Current Liabilities
Non Current LiabilitiesCr
353211977752798
Total Liabilities
Total LiabilitiesCr
1091038585101889288106118112100
Current Assets
Current AssetsCr
474444516553595365756349
Non Current Assets
Non Current AssetsCr
625941343635333540434851
Total Assets
Total AssetsCr
1091038585101889288106118112100

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
91495122123212410
Investing Cash Flow
Investing Cash FlowCr
-100-3-5-5-37-10-7-11
Financing Cash Flow
Financing Cash FlowCr
-8-14-9-2-5-17-7-12-231
Net Cash Flow
Net Cash FlowCr
-10002-113-3000
Free Cash Flow
Free Cash FlowCr
7138171719-43-4-2
CFO To PAT
CFO To PAT%
-223.01,930.8578.9-159.9175.9253.7133.420.9293.0122.6280.0
CFO To EBITDA
CFO To EBITDA%
183.6131.892.1157.772.8140.780.011.8123.836.881.9

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
243944385527254256147167126
Price To Earnings
Price To Earnings
0.053.227.60.08.13.314.924.735.646.535.5
Price To Sales
Price To Sales
0.30.50.60.40.40.22.01.91.01.31.0
Price To Book
Price To Book
0.81.31.41.31.50.74.23.82.22.41.8
EV To EBITDA
EV To EBITDA
13.56.46.920.04.82.68.714.015.414.911.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
29.141.438.337.634.136.347.540.035.143.345.6
OPM
OPM%
6.214.612.63.412.111.622.613.86.99.49.7
NPM
NPM%
-5.11.02.0-3.35.06.413.57.82.92.82.8
ROCE
ROCE%
0.010.811.8-1.020.826.335.721.17.27.87.7
ROE
ROE%
-12.92.44.9-11.118.919.928.315.56.15.25.0
ROA
ROA%
-3.50.71.9-3.86.89.618.611.83.93.03.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Smruthi Organics Limited is an Indian pharmaceutical company established in **1989**, specializing in the development and manufacture of **Active Pharmaceutical Ingredients (APIs)**, **Drug Intermediates**, and **Specialty Chemicals**. The company is currently executing a strategic pivot from a domestic-focused manufacturer to a globally recognized supplier for regulated markets, supported by a robust **R&D** pipeline and a focus on **Anti-Diabetic, Anti-Hypertension, and Anti-Infective** therapeutic categories. --- ### **Core Business Segments and Market Presence** The company operates through two primary reportable segments, with a clear strategic emphasis on high-value API manufacturing. * **Bulk Drugs and Drug Intermediates (API):** This is the primary revenue driver and the core of the company’s growth strategy. The portfolio includes high-demand molecules such as **Apixaban, Sitagliptin, Empagliflozin, Vildagliptin, and Telmisartan**. * **Formulations (Finished Dosage Forms - FDF):** A minor segment focused on branded and generic products. The company is currently restructuring this division to reach the **Break-Even Point (BEP)** by shifting from a Carrying and Forwarding Agent (**CFA**) model to a **direct distribution approach**. * **Key Brands:** **Acifix 3X, Intebact, Rythmix Kid, and SOLSITA**. * **Geographic Focus:** Operations are concentrated in **Maharashtra, Andhra Pradesh, and Telangana**. --- ### **Manufacturing Infrastructure and R&D Capabilities** Smruthi Organics operates two manufacturing units in **Solapur** and a dedicated **R&D center** in **Hyderabad**, both recognized by the **Department of Scientific & Industrial Research (DSIR)**. | Facility | Location | Purpose & Capacity | | :--- | :--- | :--- | | **Unit I** | Akkalkot Road, Solapur | Manufacturing of Bulk Drugs and Intermediates. | | **Unit II** | Chincholi, Solapur | Flagship **22-acre** API facility; **EU GMP** compliant. | | **R&D Center** | Balanagar, Hyderabad | Focus on novel synthetic routes and process engineering. | **Technological Advancements:** * **Process Engineering:** Recent upgrades include a **12 TPH boiler** (saving **₹11.34 Lakh** monthly) and **Variable Frequency Drives (VFDs)** on reactors, reducing power consumption by up to **50%**. * **Digitalization:** Full deployment of a customized **Enterprise Resource Planning (ERP)** system in **FY 2023-24** to optimize data accuracy and workflows. * **Quality Control:** Expanded capacity with additional **GC & HPLC** equipment to meet international standards. --- ### **Global Regulatory Expansion Strategy** A central pillar of the company’s strategy is the transition toward high-value regulated international markets (Europe, Brazil, South Korea, and China). * **European Market Access:** In **March 2026**, the company received an **'Attestation of Inspection'** and a **Certificate of Suitability (CEP)** from the **EDQM** for **Amlodipine Besilate**, confirming **EU GMP** compliance for Unit II. * **Drug Master File (DMF) Portfolio:** * **FY 2024-25:** Submitted **12 new DMFs** in **Russia, China, Africa, and Korea**. * **FY 2023-24:** Submitted **22 DMFs** for **4 products** across **11 countries**. * **Total Filings:** Currently maintains **11 DMFs** covering **5 products** across **8 countries**. * **Key Approvals:** Obtained **Korean FDA** approval for **Telmisartan**, with commercialization commencing in **FY 2023-24**. Future targets include **ANVISA (Brazil)** inspections. --- ### **Operational Efficiency and Backward Integration** To combat domestic pricing pressures and global inflation, the company has prioritized **backward integration** to secure its supply chain and improve margins. * **Intermediate Development:** Developed **7 critical intermediates** (3 introduced in **FY 2022-23**) for internal consumption to reduce reliance on imports and optimize process costs. * **Import Substitution:** Modified manufacturing processes to achieve lower raw material costs through domestic sourcing and in-house production. * **Lean Manufacturing:** Ongoing focus on **automation** and solvent management (replacing recovery shells) to reduce distillation losses and prevent leakages. --- ### **Financial Performance and Capital Structure** The company maintains a conservative but increasingly leveraged capital structure to fund its modernization and expansion. **Key Financial Metrics:** | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Net Debt (₹ in Lakhs)** | **1,629.17** | **1,112.87** | **394.82** | | **Total Equity (₹ in Lakhs)** | **7,162.94** | **6,961.87** | **6,815.69** | | **Gearing Ratio** | **22.74%** | **15.99%** | **5.79%** | | **Total Capex** | **₹1,151.50 Lakhs** | **₹947 Lakhs** | - | **Credit and Liquidity:** * **Credit Rating:** **CARE BBB; Negative** (Long-term) and **CARE A3+** (Short-term). The "Negative" outlook reflects recent profitability pressures. * **Debt Profile:** Approximately **98%** (**₹1,649.63 Lakhs**) of debt is on **floating interest rates**. * **Banking Facilities:** **₹15 Crore** in sanctioned cash credit limits (SBI and Axis Bank) and a **₹12 Crore** term loan for factory renovation. --- ### **Risk Factors and Mitigation** Smruthi Organics operates in a volatile global environment characterized by intense competition and regulatory scrutiny. * **Market Volatility & Chinese Dumping:** The company faces significant price erosion due to overcapacity in China. While volume growth remains in the double digits, realization prices have been depressed. * **Input Cost Inflation:** The top **20 raw materials** (90% of purchases) saw price increases between **3% and 53%** recently. The company mitigates this through **backward integration** and **lean manufacturing**. * **Regulatory & Labour Risks:** * Recognized an exceptional expense of **₹45.17 Lakh** in **Dec 2025** due to the consolidation of **New Labour Codes**. * Maintains a loss allowance of **₹4.42 Lakhs** for a historical cheque alteration fraud currently under legal pursuit. * **Currency Exposure:** **₹13.16 Crore** of export receivables are **unhedged**, exposing the company to foreign exchange fluctuations. * **Concentration Risk:** Revenue is moderately concentrated, with **2 customers** accounting for **10% or more** of total revenue in FY25.