Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹127Cr
Rev Gr TTM
Revenue Growth TTM
13.04%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SNL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 6.0 | 4.4 | -6.5 | 0.8 | 1.1 | 3.3 | -2.4 | 9.4 | 20.5 | 1.5 | 16.2 | 14.3 |
| 9 | 10 | 10 | 9 | 9 | 9 | 10 | 9 | 11 | 9 | 11 | 11 |
Operating Profit Operating ProfitCr |
| 20.2 | 17.8 | 22.0 | 22.2 | 24.9 | 25.7 | 24.8 | 28.6 | 23.5 | 25.0 | 27.1 | 23.2 |
Other Income Other IncomeCr | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | -18.6 | -15.8 | -19.8 | -3.5 | 35.3 | 57.0 | 19.5 | 49.2 | 35.3 | 4.6 | 14.0 | -8.9 |
| 13.5 | 14.0 | 16.5 | 17.1 | 18.1 | 21.3 | 20.2 | 23.3 | 20.3 | 21.9 | 19.8 | 18.6 |
| 4.2 | 4.6 | 6.0 | 5.4 | 5.7 | 7.2 | 7.1 | 8.1 | 7.8 | 7.5 | 8.1 | 7.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 14.9 | 13.5 | 11.4 | 14.4 | 6.1 | -16.0 | 6.8 | 19.3 | 10.0 | -0.4 | 7.3 | 7.8 |
| 19 | 21 | 23 | 26 | 29 | 28 | 28 | 31 | 36 | 37 | 38 | 42 |
Operating Profit Operating ProfitCr |
| 28.6 | 31.3 | 31.7 | 31.0 | 27.5 | 17.1 | 23.9 | 27.8 | 24.0 | 21.7 | 25.6 | 24.7 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
| 7 | 9 | 10 | 11 | 11 | 6 | 8 | 12 | 11 | 11 | 14 | 15 |
| 2 | 3 | 3 | 3 | 3 | 1 | 2 | 3 | 3 | 3 | 3 | 4 |
|
| 34.3 | 24.8 | 16.5 | 24.3 | -0.9 | -49.0 | 49.2 | 42.6 | -7.4 | -4.4 | 38.9 | 2.1 |
| 17.2 | 18.9 | 19.8 | 21.4 | 20.0 | 12.2 | 17.0 | 20.3 | 17.1 | 16.4 | 21.2 | 20.1 |
| 12.4 | 15.6 | 18.3 | 22.8 | 22.5 | 11.5 | 17.1 | 24.5 | 22.7 | 21.7 | 30.1 | 30.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| 7 | 11 | 16 | 25 | 31 | 31 | 37 | 45 | 50 | 56 | 64 | 67 |
Current Liabilities Current LiabilitiesCr | 8 | 5 | 4 | 4 | 4 | 6 | 5 | 5 | 7 | 5 | 6 | 7 |
Non Current Liabilities Non Current LiabilitiesCr | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 13 | 13 | 16 | 24 | 28 | 28 | 32 | 38 | 44 | 49 | 59 | 63 |
Non Current Assets Non Current AssetsCr | 10 | 9 | 10 | 9 | 11 | 14 | 15 | 16 | 19 | 18 | 16 | 16 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 6 | 7 | 6 | 10 | 2 | 8 | 8 | 6 | 10 | 8 | 4 |
Investing Cash Flow Investing Cash FlowCr | -1 | -1 | -2 | -9 | 0 | -5 | 0 | -9 | -10 | -6 | -1 |
Financing Cash Flow Financing Cash FlowCr | -5 | -6 | -5 | -1 | -2 | -1 | -3 | -2 | -2 | -2 | -3 |
|
Free Cash Flow Free Cash FlowCr | 5 | 6 | 5 | 9 | 0 | 4 | 6 | 4 | 8 | 7 | 4 |
| 133.5 | 115.8 | 97.3 | 118.4 | 28.0 | 183.6 | 129.1 | 66.9 | 123.0 | 105.0 | 36.0 |
CFO To EBITDA CFO To EBITDA% | 80.2 | 69.8 | 60.6 | 82.0 | 20.4 | 130.3 | 91.8 | 48.9 | 87.5 | 79.3 | 29.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 36 | 54 | 85 | 150 | 114 | 39 | 70 | 98 | 95 | 104 | 130 |
Price To Earnings Price To Earnings | 16.1 | 11.4 | 13.1 | 18.2 | 14.0 | 9.3 | 11.3 | 11.1 | 11.6 | 13.3 | 11.9 |
Price To Sales Price To Sales | 1.4 | 1.8 | 2.5 | 3.9 | 2.8 | 1.1 | 1.9 | 2.3 | 2.0 | 2.2 | 2.5 |
Price To Book Price To Book | 3.3 | 3.7 | 4.3 | 5.3 | 3.3 | 1.1 | 1.7 | 2.0 | 1.8 | 1.8 | 1.9 |
| 5.2 | 5.8 | 8.0 | 12.5 | 10.2 | 6.7 | 7.2 | 7.7 | 7.5 | 8.4 | 9.8 |
Profitability Ratios Profitability Ratios |
| 73.8 | 74.0 | 76.2 | 73.0 | 75.2 | 69.2 | 68.2 | 72.0 | 67.3 | 65.0 | 64.8 |
| 28.6 | 31.3 | 31.7 | 31.0 | 27.5 | 17.1 | 23.9 | 27.8 | 24.0 | 21.7 | 25.6 |
| 17.2 | 18.9 | 19.8 | 21.4 | 20.0 | 12.2 | 17.0 | 20.3 | 17.1 | 16.4 | 21.2 |
| 50.4 | 55.8 | 49.0 | 40.2 | 33.3 | 14.7 | 20.5 | 24.3 | 20.6 | 18.0 | 20.8 |
| 41.7 | 38.8 | 33.2 | 29.1 | 23.8 | 11.9 | 15.1 | 18.3 | 15.1 | 13.1 | 16.0 |
| 20.4 | 25.1 | 26.1 | 24.2 | 20.6 | 9.9 | 13.2 | 16.1 | 13.1 | 11.8 | 14.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
SNL Bearings Limited, a subsidiary of **NRB Bearings Limited**, is a specialized manufacturer of **anti-friction needle roller bearings**, **cages (with and without rollers)**, and **needle rollers**. Headquartered with centralized operations in **Ranchi, Jharkhand**, the company is a critical supplier to the automotive and industrial sectors. SNL Bearings operates a high-dependency OEM model, leveraging its relationship with its parent company while aggressively expanding its footprint in the **Electric Vehicle (EV)** and **Industrial OEM** segments.
---
### **Strategic Market Positioning & Revenue Segments**
The company is classified as a single-segment business (**"Bearings"**) under **Ind AS 108**. Its revenue model is heavily weighted toward high-volume manufacturing for original equipment manufacturers.
| Segment | Revenue Contribution / Focus | Strategic Outlook |
|:---|:---|:---|
| **Automotive OEM** | **~90%** of total demand | Primary driver; covers 2/3 wheelers, passenger cars, CVs, and farm equipment. |
| **Industrial OEM** | Target expansion for **FY26** | Focus on textile machinery, household appliances, and general engineering. |
| **After Market** | ~10% (combined with exports) | Facing challenges from counterfeit products (est. **25%** of replacement market). |
| **Exports** | **₹1.21 crore** (FY25 earnings) | Global supply of specialized needle rollers and cages. |
---
### **Financial Performance & Capital Allocation**
SNL Bearings has demonstrated a robust financial trajectory, characterized by significant profitability growth and a virtually debt-free balance sheet.
#### **Three-Year Financial Snapshot**
| Metric | FY 2024-25 (Audited) | FY 2023-24 (Audited) | FY 2022-23 (Audited) |
| :--- | :--- | :--- | :--- |
| **Net Revenue** | **₹51.19 Crore** | **₹47.69 Crore** | **₹47.87 Crore** |
| **Profit Before Tax (PBT)** | **₹14.14 Crore** | **₹10.73 Crore** | — |
| **Profit After Tax (PAT)** | **₹10.86 Crore** | **₹7.82 Crore** | **₹8.18 Crore** |
| **Dividend per Share** | **₹8.00 (80%)** | **₹7.00 (70%)** | **₹6.50 (65%)** |
| **Dividend Outgo** | **₹2.89 Crore** | **₹2.53 Crore** | — |
#### **Key Financial Indicators**
* **Profitability Surge:** Reported a **39% growth in PAT** for FY25, driven by **value engineering**, **operational efficiencies**, and cost-mitigation strategies that offset raw material price volatility.
* **Solvency & Credit:** The company is virtually debt-free, with total borrowings reduced to just **₹3 Lakhs** (vehicle loan) as of March 2024. It maintains a **CRISIL A/Stable** (Long-term) and **CRISIL A1** (Short-term) rating.
* **Liquidity Management:** Maintains **₹5.45 Crore** in undrawn bank facilities. Surplus funds are invested in **Level 1 Mutual Funds** and **NBFC Fixed Deposits**.
* **Shareholder Returns:** Maintains a consistent dividend payout ratio (approx. **20%** in FY25).
---
### **Manufacturing Excellence & Capacity Expansion**
To meet rising order inflows that currently exceed existing limits, the company has initiated a significant brownfield expansion at its Ranchi facility.
* **Capacity Expansion Plan:** A **₹8 Crore** investment funded via **internal accruals** is underway. This is targeted to increase volumes by **20%–25%** across product families, with implementation starting **Q1 FY2027** over a two-year period.
* **Utilization:** Current capacity is expected to be **fully utilized by Q4 FY26**.
* **Technological Infrastructure:** The plant utilizes **AIDA transfer presses** and automatic control mechanisms for compressed air. Management is currently mapping machines to develop **low-cost automation** solutions.
* **Certifications:** The facility holds **IATF 16949:2015**, **ISO 14001:2015**, and **ISO 45001:2018** certifications.
* **Workforce:** Employs **125 permanent employees**. Wage settlements are strategically linked to production volumes and reduced rejection rates.
---
### **Future Growth Drivers: EV Transition & Macro Tailwinds**
The company is pivoting its product design to align with the global shift toward electrification and domestic manufacturing incentives.
* **EV Strategy:** With EV sales projected to exceed **30% by 2030**, SNL is developing **special technology cages** for high-efficiency hybrid and electric powertrains. The strategy assumes a medium-term co-existence of **ICE, CNG, Hybrid, and EV** platforms.
* **Market Opportunity:** The Indian bearings market (valued at **US$ 2,179.9 Million in 2023**) is expected to grow at a **13.5% CAGR** through 2032.
* **Policy Alignment:** The company is positioned to benefit from the **Automotive Mission Plan (AMP) 2026**, **PLI schemes**, **FAME II**, and the **National Scrappage Policy**.
* **Infrastructure Demand:** Increased government spending on **Railways**, **e-buses**, and **mass rail transit** is expected to bolster industrial OEM demand.
---
### **Operational Integration & Concentration Risks**
SNL Bearings maintains a deep, symbiotic relationship with its parent, **NRB Bearings Limited**, which presents both stability and concentration risk.
* **Related Party Transactions (RPT):** Shareholders approved an RPT limit of **₹35 crore** for **FY26** for the purchase of raw materials and sale of finished goods/machinery with the holding company.
* **Customer Concentration:** High dependency on a few clients; the **top customer** accounts for **33%** of revenue, and the **top 5 customers** contribute **76%**. Two major customers alone accounted for **₹25.96 crore** in FY24.
* **Foreign Exchange Exposure:** In FY25, the forex outgo for materials was **₹8.08 crore**, significantly higher than export earnings. The company does not currently hedge these exposures.
---
### **Risk Factors & Contingencies**
Investors should note several ongoing legal and regulatory matters that could impact future operations.
#### **Legal & Regulatory Table**
| Risk Area | Detail | Status/Exposure |
|:---|:---|:---|
| **Land Litigation** | Factory land leases (**39,225 & 11,936 sq. ft.**) expired in **2012/2017**. Lessor is in liquidation. | Ongoing in **Delhi High Court**; operating as monthly lessee. |
| **EPFO Dispute** | Validity of private PF Trusts (1986–2003). | **₹1.12 crore** deposited as interim per High Court order. |
| **Tax Demands** | Disputed Income Tax (AY 17-18) and Sales Tax (FY 11-13). | Total exposure approx. **₹41 Lakhs**. |
| **Labour Codes** | New wage definitions effective **Nov 2025**. | Impact already being factored into employee benefit expenses. |
#### **Governance & Management**
* **Compliance:** The company paid a fine of **₹1,15,640** to the **BSE** in FY24 for a delay in ratifying a Director’s continuation beyond age 75.
* **Leadership Change:** CEO Mr. Lalit Pandey resigned effective **June 2, 2025**.
* **Market Competition:** Faces pressure from **low-cost imports** and the **China +1** shift, alongside the persistent threat of spurious products in the aftermarket.