Login
Products
Login
Home
Alerts
Search
Watchlist
Products

SNL Bearings Ltd

SNL
BSE
351.35
0.49%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

SNL Bearings Ltd

SNL
BSE
351.35
0.49%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
127Cr
Close
Close Price
351.35
Industry
Industry
Bearings
PE
Price To Earnings
11.44
PS
Price To Sales
2.30
Revenue
Revenue
55Cr
Rev Gr TTM
Revenue Growth TTM
13.04%
PAT Gr TTM
PAT Growth TTM
9.37%
Peer Comparison
How does SNL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SNL
VS

Quarterly Results

Upcoming Results on
4 May 2026
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
111213111112131214121514
Growth YoY
Revenue Growth YoY%
6.04.4-6.50.81.13.3-2.49.420.51.516.214.3
Expenses
ExpensesCr
910109991091191111
Operating Profit
Operating ProfitCr
223333343343
OPM
OPM%
20.217.822.022.224.925.724.828.623.525.027.123.2
Other Income
Other IncomeCr
010111111101
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
223333344444
Tax
TaxCr
111111111111
PAT
PATCr
222223333333
Growth YoY
PAT Growth YoY%
-18.6-15.8-19.8-3.535.357.019.549.235.34.614.0-8.9
NPM
NPM%
13.514.016.517.118.121.320.223.320.321.919.818.6
EPS
EPS
4.24.66.05.45.77.27.18.17.87.58.17.3

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
263033384134364448485155
Growth
Revenue Growth%
14.913.511.414.46.1-16.06.819.310.0-0.47.37.8
Expenses
ExpensesCr
192123262928283136373842
Operating Profit
Operating ProfitCr
89111211691211101314
OPM
OPM%
28.631.331.731.027.517.123.927.824.021.725.624.7
Other Income
Other IncomeCr
000011111233
Interest Expense
Interest ExpenseCr
100000000000
Depreciation
DepreciationCr
111111112222
PBT
PBTCr
79101111681211111415
Tax
TaxCr
233331233334
PAT
PATCr
56788469881111
Growth
PAT Growth%
34.324.816.524.3-0.9-49.049.242.6-7.4-4.438.92.1
NPM
NPM%
17.218.919.821.420.012.217.020.317.116.421.220.1
EPS
EPS
12.415.618.322.822.511.517.124.522.721.730.130.7

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
444444444444
Reserves
ReservesCr
71116253131374550566467
Current Liabilities
Current LiabilitiesCr
854446557567
Non Current Liabilities
Non Current LiabilitiesCr
321111122222
Total Liabilities
Total LiabilitiesCr
222325343942475562677579
Current Assets
Current AssetsCr
131316242828323844495963
Non Current Assets
Non Current AssetsCr
1091091114151619181616
Total Assets
Total AssetsCr
222325343942475562677579

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
6761028861084
Investing Cash Flow
Investing Cash FlowCr
-1-1-2-90-50-9-10-6-1
Financing Cash Flow
Financing Cash FlowCr
-5-6-5-1-2-1-3-2-2-2-3
Net Cash Flow
Net Cash FlowCr
00-10025-5-200
Free Cash Flow
Free Cash FlowCr
56590464874
CFO To PAT
CFO To PAT%
133.5115.897.3118.428.0183.6129.166.9123.0105.036.0
CFO To EBITDA
CFO To EBITDA%
80.269.860.682.020.4130.391.848.987.579.329.9

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
36548515011439709895104130
Price To Earnings
Price To Earnings
16.111.413.118.214.09.311.311.111.613.311.9
Price To Sales
Price To Sales
1.41.82.53.92.81.11.92.32.02.22.5
Price To Book
Price To Book
3.33.74.35.33.31.11.72.01.81.81.9
EV To EBITDA
EV To EBITDA
5.25.88.012.510.26.77.27.77.58.49.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
73.874.076.273.075.269.268.272.067.365.064.8
OPM
OPM%
28.631.331.731.027.517.123.927.824.021.725.6
NPM
NPM%
17.218.919.821.420.012.217.020.317.116.421.2
ROCE
ROCE%
50.455.849.040.233.314.720.524.320.618.020.8
ROE
ROE%
41.738.833.229.123.811.915.118.315.113.116.0
ROA
ROA%
20.425.126.124.220.69.913.216.113.111.814.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
SNL Bearings Limited, a subsidiary of **NRB Bearings Limited**, is a specialized manufacturer of **anti-friction needle roller bearings**, **cages (with and without rollers)**, and **needle rollers**. Headquartered with centralized operations in **Ranchi, Jharkhand**, the company is a critical supplier to the automotive and industrial sectors. SNL Bearings operates a high-dependency OEM model, leveraging its relationship with its parent company while aggressively expanding its footprint in the **Electric Vehicle (EV)** and **Industrial OEM** segments. --- ### **Strategic Market Positioning & Revenue Segments** The company is classified as a single-segment business (**"Bearings"**) under **Ind AS 108**. Its revenue model is heavily weighted toward high-volume manufacturing for original equipment manufacturers. | Segment | Revenue Contribution / Focus | Strategic Outlook | |:---|:---|:---| | **Automotive OEM** | **~90%** of total demand | Primary driver; covers 2/3 wheelers, passenger cars, CVs, and farm equipment. | | **Industrial OEM** | Target expansion for **FY26** | Focus on textile machinery, household appliances, and general engineering. | | **After Market** | ~10% (combined with exports) | Facing challenges from counterfeit products (est. **25%** of replacement market). | | **Exports** | **₹1.21 crore** (FY25 earnings) | Global supply of specialized needle rollers and cages. | --- ### **Financial Performance & Capital Allocation** SNL Bearings has demonstrated a robust financial trajectory, characterized by significant profitability growth and a virtually debt-free balance sheet. #### **Three-Year Financial Snapshot** | Metric | FY 2024-25 (Audited) | FY 2023-24 (Audited) | FY 2022-23 (Audited) | | :--- | :--- | :--- | :--- | | **Net Revenue** | **₹51.19 Crore** | **₹47.69 Crore** | **₹47.87 Crore** | | **Profit Before Tax (PBT)** | **₹14.14 Crore** | **₹10.73 Crore** | — | | **Profit After Tax (PAT)** | **₹10.86 Crore** | **₹7.82 Crore** | **₹8.18 Crore** | | **Dividend per Share** | **₹8.00 (80%)** | **₹7.00 (70%)** | **₹6.50 (65%)** | | **Dividend Outgo** | **₹2.89 Crore** | **₹2.53 Crore** | — | #### **Key Financial Indicators** * **Profitability Surge:** Reported a **39% growth in PAT** for FY25, driven by **value engineering**, **operational efficiencies**, and cost-mitigation strategies that offset raw material price volatility. * **Solvency & Credit:** The company is virtually debt-free, with total borrowings reduced to just **₹3 Lakhs** (vehicle loan) as of March 2024. It maintains a **CRISIL A/Stable** (Long-term) and **CRISIL A1** (Short-term) rating. * **Liquidity Management:** Maintains **₹5.45 Crore** in undrawn bank facilities. Surplus funds are invested in **Level 1 Mutual Funds** and **NBFC Fixed Deposits**. * **Shareholder Returns:** Maintains a consistent dividend payout ratio (approx. **20%** in FY25). --- ### **Manufacturing Excellence & Capacity Expansion** To meet rising order inflows that currently exceed existing limits, the company has initiated a significant brownfield expansion at its Ranchi facility. * **Capacity Expansion Plan:** A **₹8 Crore** investment funded via **internal accruals** is underway. This is targeted to increase volumes by **20%–25%** across product families, with implementation starting **Q1 FY2027** over a two-year period. * **Utilization:** Current capacity is expected to be **fully utilized by Q4 FY26**. * **Technological Infrastructure:** The plant utilizes **AIDA transfer presses** and automatic control mechanisms for compressed air. Management is currently mapping machines to develop **low-cost automation** solutions. * **Certifications:** The facility holds **IATF 16949:2015**, **ISO 14001:2015**, and **ISO 45001:2018** certifications. * **Workforce:** Employs **125 permanent employees**. Wage settlements are strategically linked to production volumes and reduced rejection rates. --- ### **Future Growth Drivers: EV Transition & Macro Tailwinds** The company is pivoting its product design to align with the global shift toward electrification and domestic manufacturing incentives. * **EV Strategy:** With EV sales projected to exceed **30% by 2030**, SNL is developing **special technology cages** for high-efficiency hybrid and electric powertrains. The strategy assumes a medium-term co-existence of **ICE, CNG, Hybrid, and EV** platforms. * **Market Opportunity:** The Indian bearings market (valued at **US$ 2,179.9 Million in 2023**) is expected to grow at a **13.5% CAGR** through 2032. * **Policy Alignment:** The company is positioned to benefit from the **Automotive Mission Plan (AMP) 2026**, **PLI schemes**, **FAME II**, and the **National Scrappage Policy**. * **Infrastructure Demand:** Increased government spending on **Railways**, **e-buses**, and **mass rail transit** is expected to bolster industrial OEM demand. --- ### **Operational Integration & Concentration Risks** SNL Bearings maintains a deep, symbiotic relationship with its parent, **NRB Bearings Limited**, which presents both stability and concentration risk. * **Related Party Transactions (RPT):** Shareholders approved an RPT limit of **₹35 crore** for **FY26** for the purchase of raw materials and sale of finished goods/machinery with the holding company. * **Customer Concentration:** High dependency on a few clients; the **top customer** accounts for **33%** of revenue, and the **top 5 customers** contribute **76%**. Two major customers alone accounted for **₹25.96 crore** in FY24. * **Foreign Exchange Exposure:** In FY25, the forex outgo for materials was **₹8.08 crore**, significantly higher than export earnings. The company does not currently hedge these exposures. --- ### **Risk Factors & Contingencies** Investors should note several ongoing legal and regulatory matters that could impact future operations. #### **Legal & Regulatory Table** | Risk Area | Detail | Status/Exposure | |:---|:---|:---| | **Land Litigation** | Factory land leases (**39,225 & 11,936 sq. ft.**) expired in **2012/2017**. Lessor is in liquidation. | Ongoing in **Delhi High Court**; operating as monthly lessee. | | **EPFO Dispute** | Validity of private PF Trusts (1986–2003). | **₹1.12 crore** deposited as interim per High Court order. | | **Tax Demands** | Disputed Income Tax (AY 17-18) and Sales Tax (FY 11-13). | Total exposure approx. **₹41 Lakhs**. | | **Labour Codes** | New wage definitions effective **Nov 2025**. | Impact already being factored into employee benefit expenses. | #### **Governance & Management** * **Compliance:** The company paid a fine of **₹1,15,640** to the **BSE** in FY24 for a delay in ratifying a Director’s continuation beyond age 75. * **Leadership Change:** CEO Mr. Lalit Pandey resigned effective **June 2, 2025**. * **Market Competition:** Faces pressure from **low-cost imports** and the **China +1** shift, alongside the persistent threat of spurious products in the aftermarket.