Login
Home
Charts
Search
Watchlist
Products

Sobhagya Mercantile Ltd

SOBME·BSE
1,415.50+2.54%Wed, 23 Sept '26 15:57

Sobhagya Mercantile Ltd

SOBME
BSE
1,415.50
+2.54%
|Wed, 23 Sept '26 15:57
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,451Cr
Close
Close Price
1,395.20
Industry
Industry
Diversified
PE
Price To Earnings
55.88
PS
Price To Sales
6.55
Revenue
Revenue
222Cr
Rev Gr TTM
Revenue Growth TTM
21.94%
PAT Gr TTM
PAT Growth TTM
8.12%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
242733262845575251478241
Growth YoY
Revenue Growth YoY%
55.4-14.2-28.2-27.417.164.672.998.385.75.143.9-20.9
Expenses
ExpensesCr
212427232539494545397336
Operating Profit
Operating ProfitCr
335336886886
OPM
OPM%
12.412.016.612.09.113.514.314.512.417.210.213.3
Other Income
Other IncomeCr
000020300030
Interest Expense
Interest ExpenseCr
010000001110
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
33534611868115
Tax
TaxCr
111122422251
PAT
PATCr
224224865664
Growth YoY
PAT Growth YoY%
137.5-27.3-12.6-34.71.069.092.4155.4122.865.8-25.2-27.4
NPM
NPM%
8.97.912.08.37.78.113.410.79.212.77.09.9
EPS
EPS
87.390.696.62.72.54.410.66.85.67.27.94.3
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
242733262845575251478241
Growth YoY
Revenue Growth YoY%
55.4-14.2-28.2-27.417.164.672.998.385.75.143.9-20.9
Expenses
ExpensesCr
212427232539494545397336
Operating Profit
Operating ProfitCr
335336886886
OPM
OPM%
12.412.016.612.09.113.514.314.512.417.210.213.3
Other Income
Other IncomeCr
000020300030
Interest Expense
Interest ExpenseCr
010000001110
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
33534611868115
Tax
TaxCr
111122422251
PAT
PATCr
224224865664
Growth YoY
PAT Growth YoY%
137.5-27.3-12.6-34.71.069.092.4155.4122.865.8-25.2-27.4
NPM
NPM%
8.97.912.08.37.78.113.410.79.212.77.09.9
EPS
EPS
87.390.696.62.72.54.410.66.85.67.27.94.3

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
000063867109115157233222
Growth
Revenue Growth%
558.574.363.55.936.547.821.9
Expenses
ExpensesCr
00005325896102135202193
Operating Profit
Operating ProfitCr
00001691313223028
OPM
OPM%
21.715.113.511.511.414.213.112.8
Other Income
Other IncomeCr
00005453533
Interest Expense
Interest ExpenseCr
000000012132
Depreciation
DepreciationCr
000001101100
PBT
PBTCr
000069131416243331
Tax
TaxCr
00000124481110
PAT
PATCr
000068111112162221
Growth
PAT Growth%
-85.197.6-1,581.3-168.713,598.534.238.6-2.18.034.141.98.1
NPM
NPM%
101.620.716.59.910.19.99.59.3
EPS
EPS
-1.60.0-0.7-1.8245.6331.0457.4446.8284.921.830.925.0
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
000063867109115157233222
Growth
Revenue Growth%
558.574.363.55.936.547.821.9
Expenses
ExpensesCr
00005325896102135202193
Operating Profit
Operating ProfitCr
00001691313223028
OPM
OPM%
21.715.113.511.511.414.213.112.8
Other Income
Other IncomeCr
00005453533
Interest Expense
Interest ExpenseCr
000000012132
Depreciation
DepreciationCr
000001101100
PBT
PBTCr
000069131416243331
Tax
TaxCr
00000124481110
PAT
PATCr
000068111112162221
Growth
PAT Growth%
-85.197.6-1,581.3-168.713,598.534.238.6-2.18.034.141.98.1
NPM
NPM%
101.620.716.59.910.19.99.59.3
EPS
EPS
-1.60.0-0.7-1.8245.6331.0457.4446.8284.921.830.925.0

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital
Equity CapitalCr
00000000081010
Reserves
ReservesCr
000061425354772183209
Current Liabilities
Current LiabilitiesCr
000092126513993157129
Non Current Liabilities
Non Current LiabilitiesCr
000000110000
Total Liabilities
Total LiabilitiesCr
00001535528887173350349
Current Assets
Current AssetsCr
0000421468584168346345
Non Current Assets
Non Current AssetsCr
00001114623544
Total Assets
Total AssetsCr
00001535528887173350349
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital
Equity CapitalCr
00000000081010
Reserves
ReservesCr
000061425354772183209
Current Liabilities
Current LiabilitiesCr
000092126513993157129
Non Current Liabilities
Non Current LiabilitiesCr
000000110000
Total Liabilities
Total LiabilitiesCr
00001535528887173350349
Current Assets
Current AssetsCr
0000421468584168346345
Non Current Assets
Non Current AssetsCr
00001114623544
Total Assets
Total AssetsCr
00001535528887173350349

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
00001-1-14-24-1753
Investing Cash Flow
Investing Cash FlowCr
0000-62133-10-79
Financing Cash Flow
Financing Cash FlowCr
0000510-1-21688
Net Cash Flow
Net Cash FlowCr
000002-202-262
Free Cash Flow
Free Cash FlowCr
00000-2-15-44-1753
CFO To PAT
CFO To PAT%
101.3355.5110.594.614.9-13.4-132.2-19.836.2-111.4241.4
CFO To EBITDA
CFO To EBITDA%
100.28.331.549.369.6-18.4-161.0-17.031.9-77.3174.8
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
00001-1-14-24-1753
Investing Cash Flow
Investing Cash FlowCr
0000-62133-10-79
Financing Cash Flow
Financing Cash FlowCr
0000510-1-21688
Net Cash Flow
Net Cash FlowCr
000002-202-262
Free Cash Flow
Free Cash FlowCr
00000-2-15-44-1753
CFO To PAT
CFO To PAT%
101.3355.5110.594.614.9-13.4-132.2-19.836.2-111.4241.4
CFO To EBITDA
CFO To EBITDA%
100.28.331.549.369.6-18.4-161.0-17.031.9-77.3174.8

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
12867921,451
Price To Earnings
Price To Earnings
0.118.435.955.9
Price To Sales
Price To Sales
0.01.83.46.5
Price To Book
Price To Book
0.03.64.15.5
EV To EBITDA
EV To EBITDA
0.913.024.649.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
92.749.755.162.857.656.3
OPM
OPM%
21.715.113.511.511.414.213.112.8
NPM
NPM%
101.620.716.59.910.19.99.59.3
ROCE
ROCE%
-12.9-0.4-5.8-16.755.945.750.335.928.728.716.514.3
ROE
ROE%
-23.5-0.8-13.5-69.999.357.044.130.124.519.411.49.4
ROA
ROA%
-12.9-0.4-5.8-16.539.922.621.112.213.39.06.35.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
12867921,451
Price To Earnings
Price To Earnings
0.118.435.955.9
Price To Sales
Price To Sales
0.01.83.46.5
Price To Book
Price To Book
0.03.64.15.5
EV To EBITDA
EV To EBITDA
0.913.024.649.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
92.749.755.162.857.656.3
OPM
OPM%
21.715.113.511.511.414.213.112.8
NPM
NPM%
101.620.716.59.910.19.99.59.3
ROCE
ROCE%
-12.9-0.4-5.8-16.755.945.750.335.928.728.716.514.3
ROE
ROE%
-23.5-0.8-13.5-69.999.357.044.130.124.519.411.49.4
ROA
ROA%
-12.9-0.4-5.8-16.539.922.621.112.213.39.06.35.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Sobhagya Mercantile Limited is fundamentally a platform for building infrastructure - not just as a contractor, but by owning the materials, the machines, and the expertise that construction demands. Incorporated in 1983 and listed on the Bombay Stock Exchange, the company was reshaped after the MKS Constro-Venture group took control, transforming it from a single-focus player into a diversified enterprise that now reaches from road-building and engineering design all the way back to the stone quarries and coal mines that feed its projects. The recurring approach is backward integration: whenever the business spots a reliable need in its own supply chain - aggregates for roads, coal for energy, steel for construction - it moves to supply that need itself, turning cost centres into standalone revenue engines. # Business segments Three engines at different stages - a construction-and-consultancy core that generates the bulk of activity, a materials business that feeds it from behind, and a cluster of resource bets being built for the future - each one designed to capture more of the value chain. ## 1. Infrastructure Construction: where the group builds its reputation **The company bids for and executes large government road and irrigation projects, earning fees under long-term contracts where the customer pays for both construction and the capital tied up during the build.** - **Paid to build, then paid to wait** - under the Hybrid Annuity Model (HAM), the government pays 40% of the project cost during construction and the remaining 60% as an annuity over the concession period, which gives the company a steady post-construction income stream alongside the upfront construction margin. - **Roads are the backbone** - the company has completed multiple road projects in Chandrapur District, Maharashtra, including a 73.5-kilometre stretch under the NAG 182 project and a roughly 95-kilometre package under NAG 176, establishing a track record that supports its aggressive bidding strategy for new government tenders. - **Irrigation opens a second front** - in mid-2026, SML entered a joint venture as a 40% partner to build the Adyal Lift Irrigation Scheme for Vidarbha Irrigation Development Corporation, a Rs. 260-crore contract with a 33-month timeline, signalling a deliberate push beyond roads into water infrastructure. - **Projects run through promoter-group SPVs** - the Board has identified HAM road projects awarded to special-purpose vehicles controlled by the promoter group as an attractive investment channel, meaning SML can participate in projects originated and structured by its own ecosystem rather than competing blind. ## 2. Infrastructure Engineering: the consultancy that feeds the pipeline **The company designs and supervises infrastructure projects from concept to completion, earning fees for the intellectual work that precedes and oversees the physical construction.** - **End-to-end project brain** - the division delivers everything from conceptual design and Detailed Project Reports (DPRs) through to construction supervision and Project Management Consultancy (PMC), guiding clients across the entire lifecycle of an infrastructure asset. - **A separate revenue stream from the same client base** - engineering consultancy is reported as a distinct segment alongside construction, meaning the company gets paid twice on many projects: once for designing them and again for building them. - **Eyeing specialised niches** - the company sees growth in expanding into geotechnical, structural, and environmental engineering, which would move it up the value chain into higher-margin advisory work that requires credentials fewer competitors hold. ## 3. Metal Sale: the quarry that supplies its own projects **The company crushes and sells stone aggregates - the literal building blocks of roads and concrete - through its own stone-crushing unit, turning a raw-material cost into a revenue line.** - **Aggregates for its own roads and for others** - the segment produces high-quality crushed stone and sells it to infrastructure projects, which means SML can supply its own construction sites while also serving external customers. - **A standalone business, not just a cost centre** - this is one of the company's two reportable segments, with its own plant and machinery including crushers, conveyor belts, weigh bridges, and rollers, and its own cost structure covering drilling, blasting, royalty payments, and transportation. - **Backward integration in its simplest form** - rather than buying aggregates from third parties for its road contracts, the company owns the crushing unit that produces them, capturing the margin a supplier would otherwise take. ## 4. Mining: the resource bets being built for tomorrow **The company is developing two mining assets - a coal block and a critical-minerals venture - that will supply raw materials to energy and industrial customers once operational.** - **Critical minerals through a new subsidiary** - in April 2026, the company incorporated Vadakhol Asoli Mining Private Limited (60% owned by SML) to explore and mine nickel, chromium, cobalt, and associated minerals in Maharashtra. - **From extraction to sale** - the subsidiary's mandate covers the full chain: geological surveys, land acquisition, drilling, excavation, beneficiation, processing, refining, and ultimately the sale of minerals and value-added products like ferro alloys, making it a vertically integrated mining play rather than a pure extraction licence. ## 5. Steel Manufacturing: the forward-integration bet on construction-grade steel **The company is setting up an integrated steel plant in Gadchiroli, Maharashtra, that will produce sponge iron, billets, and rolled products - feeding its own construction needs and the open market.** - **Mega Project status secured** - the Government of Maharashtra conferred the 'Mega Project' designation on the proposed plant in January 2025, which typically brings with it a package of fiscal incentives and streamlined approvals. - **A full production chain under one roof** - the plant is designed to house a sponge-iron unit (1,000 tonnes per day), an induction furnace (1,500 TPD), a rolling mill for long and flat products (1,500 TPD), and a 32-megawatt waste-heat-recovery power plant, with a proposed investment of roughly Rs. 838 crore across 150 acres of industrial land. - **Forward integration to cut procurement costs** - the steel plant is explicitly described as a move to reduce reliance on external steel suppliers, meaning the construction division will eventually source its steel internally, capturing another layer of margin. # Group structure and partners **The company operates within a tight promoter ecosystem - projects, funding, and joint ventures flow through entities controlled by the same group, creating an integrated deal pipeline that standalone competitors cannot easily replicate.** - **No listed subsidiaries, but a growing web** - as of March 2025, SML had no subsidiaries, but it maintains extensive related-party relationships with promoter-group entities including MKS Constro-Venture Private Limited, B.K. Buildcon, R.B. Infra, and several others. - **The promoter group originates the deals** - the Board has explicitly approved investing in HAM road projects held through promoter-group SPVs, and the company has proposed related-party transactions with MKS Constro-Venture of up to Rs. 375 crore for FY 2026-27, covering both the sale of goods and services and the advancing of loans. - **Joint ventures extend the reach** - the Adyal Lift Irrigation Scheme is being executed through a 40:60 joint venture with S. S. Fabricators & Manufacturers, a structure that shares risk while bringing SML into a new infrastructure vertical.

Documents — Sobhagya Mercantile Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/jpco8nszjeq0ruajgeg0kifn.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/dtfdhehs3tr9942bfxbvctcq.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/srx1soz0obhdqblmsnlawmaq.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/0i8gmasmwfm47edz8uyf0srb.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/8jogi5nkpgsqd6kodulvwhqa.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/k6wosnjkk3ggtw5sylj3wlbe.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/xigsd2k5vmoobq23obc7zw5m.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/gqhtyplhz3jearjerswv97o9.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/9dn2jd3qbew3d9gugvc3payu.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/go0d30cxvy1rkv4tb7r1ny9a.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/ynq5b3g6emzo5q8oi2vdzcvj.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/is52qxplpwydd9kj7o4ze534.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/x00x5vlx9r9a7jg4ggb7r303.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/lzc3jehx8cfobm51jq6jalb9.pdf