Login
Products
Login
Home
Alerts
Search
Watchlist
Products

IDream Film Infrastructure Company Ltd

SOFTBPO
BSE
325.95
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

IDream Film Infrastructure Company Ltd

SOFTBPO
BSE
325.95
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
5Cr
Close
Close Price
325.95
Industry
Industry
IT - Software
PE
Price To Earnings
PS
Price To Sales
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
-100.00%
PAT Gr TTM
PAT Growth TTM
-1,400.00%
Peer Comparison
How does SOFTBPO stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SOFTBPO
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
-100.0
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
0.0
Other Income
Other IncomeCr
000000000003
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000003
Tax
TaxCr
000000000000
PAT
PATCr
000000000003
Growth YoY
PAT Growth YoY%
66.763.650.0-25.033.3-25.0-25.0-20.0-200.00.00.04,266.7
NPM
NPM%
-50.0
EPS
EPS
-2.2-2.8-2.7-3.4-1.1-3.1-3.4-3.9-4.1-3.2-3.7-9.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
000000000000
Growth
Revenue Growth%
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
Other Income
Other IncomeCr
000-200000003
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000-300000002
Tax
TaxCr
000000000000
PAT
PATCr
000-300000002
Growth
PAT Growth%
-69.6-31.0-173.4-794.686.0-9.339.6-58.831.241.0-41.41,183.3
NPM
NPM%
EPS
EPS
-5.3-7.0-19.1-171.2-23.9-26.2-15.8-25.1-17.3-10.2-14.4-20.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
00000000000
Reserves
ReservesCr
-1-1-1-4-4-5-5-5-6-6-6
Current Liabilities
Current LiabilitiesCr
30000000334
Non Current Liabilities
Non Current LiabilitiesCr
03223334111
Total Liabilities
Total LiabilitiesCr
22200000000
Current Assets
Current AssetsCr
00000000000
Non Current Assets
Non Current AssetsCr
22200000000
Total Assets
Total AssetsCr
22200000000

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
00000000000
Investing Cash Flow
Investing Cash FlowCr
00000000000
Financing Cash Flow
Financing Cash FlowCr
00000000000
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
00000000000
CFO To PAT
CFO To PAT%
114.997.632.43.624.819.337.521.836.776.149.9
CFO To EBITDA
CFO To EBITDA%
119.0109.096.997.084.371.482.482.684.399.184.9

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00000000212
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
Price To Book
Price To Book
0.00.00.00.00.00.00.00.0-0.3-0.2-0.3
EV To EBITDA
EV To EBITDA
-39.1-33.3-21.8-24.9-24.9-27.6-30.4-36.1-47.1-44.0-45.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
OPM
OPM%
NPM
NPM%
ROCE
ROCE%
-3.4-4.2-10.4167.57.26.87.46.17.04.67.3
ROE
ROE%
10.211.824.468.68.88.75.07.44.82.83.8
ROA
ROA%
-3.5-4.6-12.7-38,320.9-5,523.1-5,163.2-3,883.6-5,453.6-4,315.0-2,589.8-8,307.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**IDream Film Infrastructure Company Limited** (BSE: **504375**) is currently undergoing a radical structural and operational metamorphosis. Historically a media-focused leasing house, the company is pivoting into a high-technology security firm specializing in biometric authentication. This transition is being driven by a change in management control to Singapore-based **Northvale Capital Partners PTE Limited** and the acquisition of South Korean biometric pioneer **E-Tunnel Inc. (ETI)**. --- ### **Strategic Pivot: From Media Infrastructure to Biometric Security** The company is executing a fundamental shift from its legacy operations in the media and entertainment value chain toward the **Computers - Software & Consulting** domain. * **Core Technology Acquisition**: The company is acquiring **100%** of **E-Tunnel Inc. (ETI)**, a South Korean specialist in finger-vein biometric recognition. * **The P2N2 AI Engine**: At the heart of the new business model is the proprietary **P2N2 AI Engine**, a multi-modal platform that integrates: * **Finger-vein recognition** (Primary patented technology) * **Facial, Palm-vein, and Iris** recognition * **Fingerprint** scanning * **Next-Gen Architecture**: The technology stack leverages **Decentralized Identity (DID)**, **Blockchain**, and **IPFS (InterPlanetary File System)** to provide self-sovereign data management, ensuring that biometric data remains secure and tamper-proof. * **Market Objective**: Since **2022**, ETI has moved from R&D to active commercialization. The new management intends to leverage this IP to capture "tremendous opportunities" within the Indian security and authentication market. --- ### **Transaction Architecture & Change in Control** A comprehensive takeover process initiated in **late 2025** marks the exit of the former promoter, **AHA Holdings Private Limited**, and the entry of a sophisticated international consortium. **New Promoter Group & Acquirers** | Entity Role | Name | Principal Business / Expertise | | :--- | :--- | :--- | | **Acquirer** | **Northvale Capital Partners PTE Ltd** | Singapore-based Holding & Operating Company | | **PAC 1** | **Norfolk Resources PTE Ltd** | Investment and Research (Singapore) | | **PAC 2** | **Norfolk Technologies Pvt Ltd** | Software & Application Development (Singapore) | | **PAC 3** | **HCMI (S) PTE Ltd** | Employment and Staffing Services (Singapore) | | **PAC 4-6** | **Korean Investors** | Marketing and Biometric Technology Expertise | **Key Deal Metrics** * **Acquisition Valuation**: E-Tunnel Inc. is valued at **USD 31.70 million** (approx. **USD 14.41 per share**). * **Purchase Consideration**: **Rs. 2,66,40,32,800** settled via a share swap. * **Swap Ratio**: **121** IDream shares for every **1** share of E-Tunnel Inc. * **Open Offer**: A mandatory cash offer for **60,000 equity shares** (26% of existing public float) at **Rs. 10.00 per share**. * **Management Integration**: Founders and technology leads from E-Tunnel (Korea) are slated to join the Indian entity as **Key Managerial Personnel (KMPs)**. --- ### **Capital Restructuring & Financial Scaling** To accommodate the acquisition of ETI and future growth, the company has overhauled its capital framework, moving from a micro-cap structure to a significantly larger equity base. | Metric | Pre-Transformation | Post-Transformation / Approved | | :--- | :--- | :--- | | **Authorised Share Capital** | **Rs. 6.50 Crore** | **Rs. 275.00 Crore** | | **Equity Shares (FV Rs. 10)** | **65,00,000** | **27,50,00,000** | | **Investment/Loan Limit (S.186)** | Statutory Limit | **Rs. 500.00 Crore** | | **Preferential Issue (Swap)** | N/A | **26,64,03,280 shares** | | **Preferential Issue (Cash)** | N/A | **40,00,000 shares** to Northvale | **Operational Streamlining**: In **September 2025**, the company approved the **100% divestment** of its subsidiary, **AHA Parks Limited**, to exit non-core assets and preserve liquidity for the new biometric venture. --- ### **Historical Financial Performance & Recovery Path** The company’s historical financials reflect a period of dormancy and reliance on its previous parent company. The current restructuring aims to address a legacy of losses. * **Accumulated Losses**: As of **March 31, 2025**, the company reported accumulated losses of **Rs. 598.48 Lacs**, resulting in a **negative net worth** (Total Other Equity of **-Rs. 468.89 Lacs**). * **Net Loss Trend**: * **FY 2024-25**: **(Rs. 21.60 Lacs)** * **FY 2023-24**: **(Rs. 15.28 Lacs)** * **FY 2022-23**: **(Rs. 25.30 Lacs)** * **Going Concern Status**: Auditors have historically issued an **Emphasis of Matter** regarding the company's ability to continue as a going concern, which has been mitigated solely by financial support from the holding company. * **Asset Profile**: The company currently holds **no fixed assets** and no inventory, operating as a lean shell during the transition phase. --- ### **Risk Factors & Regulatory Compliance** Investors should note significant hurdles related to the company's historical compliance and the complexities of the current takeover. **1. Regulatory Non-Compliance** * **SDD Status**: The BSE terminal currently flags the company as "**SDD Non-compliant**" regarding the Structured Digital Database for Insider Trading regulations. * **Secretarial Lapses**: Recent audits identified non-compliance with the **Companies Act, 2013**, **SEBI (LODR) Regulations**, and **Secretarial Standards**. * **Public Float**: Following the preferential allotment, public shareholding will likely fall below the **25% Minimum Public Shareholding (MPS)** requirement. The Acquirer is legally bound to restore this within the prescribed timeframe. **2. Financial & Liquidity Risks** * **Negative Net Worth**: The company’s liabilities exceed its assets, making it entirely dependent on the successful integration of E-Tunnel Inc. for future solvency. * **Execution Risk**: The transition from a media-leasing model to a high-tech biometric provider involves significant execution risk, particularly in a competitive Indian security market. **3. Shareholder Restrictions** * **Demat Mandate**: The company no longer processes physical share transfers. All shares must be in **dematerialized form**. * **Foreign Approvals**: Non-resident shareholders (NRIs/FPIs) participating in the Open Offer must provide specific **RBI approvals**, or their shares may be rejected.