| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 1 | 0 | |
Growth YoY Revenue Growth YoY% | -50.0 | -100.0 | 166.7 | -100.0 | 25,600.0 | -100.0 | -100.0 | 8,000.0 | ||||
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 3 | -1 | 0 | 0 | 0 | -1 | 0 | |
OPM OPM% | 0.0 | -100.0 | 12.5 | 100.0 | -8,200.0 | 40.0 | -160.5 | |||||
| 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 3 | 0 | 0 | 1 | -1 | 0 | 0 | 1 | -1 | 0 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 2 | 0 | 0 | 1 | -1 | 0 | 0 | 1 | -1 | 0 | |
Growth YoY PAT Growth YoY% | 21,400.0 | -100.0 | -140.0 | 0.0 | -43.1 | 29.1 | 166.7 | |||||
NPM NPM% | 0.0 | 0.0 | 0.0 | 42.4 | -8,600.0 | 48.0 | -75.3 | |||||
| 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 1 | 0 | |
Growth YoY Revenue Growth YoY% | -50.0 | -100.0 | 166.7 | -100.0 | 25,600.0 | -100.0 | -100.0 | 8,000.0 | ||||
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 3 | -1 | 0 | 0 | 0 | -1 | 0 | |
OPM OPM% | 0.0 | -100.0 | 12.5 | 100.0 | -8,200.0 | 40.0 | -160.5 | |||||
| 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 3 | 0 | 0 | 1 | -1 | 0 | 0 | 1 | -1 | 0 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 2 | 0 | 0 | 1 | -1 | 0 | 0 | 1 | -1 | 0 | |
Growth YoY PAT Growth YoY% | 21,400.0 | -100.0 | -140.0 | 0.0 | -43.1 | 29.1 | 166.7 | |||||
NPM NPM% | 0.0 | 0.0 | 0.0 | 42.4 | -8,600.0 | 48.0 | -75.3 | |||||
| 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 3 | 1 | 1 |
Growth Revenue Growth% | 23.2 | 214.4 | 271.7 | -77.8 | -100.0 | 324.3 | -90.0 | 4,162.3 | -60.2 | -58.9 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 2 | 2 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | |
OPM OPM% | -81.1 | -54.5 | 6.1 | -13.4 | -709.4 | 70.8 | 63.7 | -231.7 | 4.3 | -128.1 | -133.0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 2 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
Growth PAT Growth% | 23.8 | 245.7 | -77.5 | -12,696.1 | -127.8 | 174.7 | -77.7 | 12,313.8 | -83.4 | -55.9 | -44.7 | |
NPM NPM% | -37.4 | -23.1 | 10.7 | 0.7 | -369.4 | 53.0 | 2.8 | 3,461.5 | 13.5 | 14.9 | 19.8 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 3 | 1 | 1 |
Growth Revenue Growth% | 23.2 | 214.4 | 271.7 | -77.8 | -100.0 | 324.3 | -90.0 | 4,162.3 | -60.2 | -58.9 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 2 | 2 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | |
OPM OPM% | -81.1 | -54.5 | 6.1 | -13.4 | -709.4 | 70.8 | 63.7 | -231.7 | 4.3 | -128.1 | -133.0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 2 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
Growth PAT Growth% | 23.8 | 245.7 | -77.5 | -12,696.1 | -127.8 | 174.7 | -77.7 | 12,313.8 | -83.4 | -55.9 | -44.7 | |
NPM NPM% | -37.4 | -23.1 | 10.7 | 0.7 | -369.4 | 53.0 | 2.8 | 3,461.5 | 13.5 | 14.9 | 19.8 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 |
Reserves ReservesCr | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 4 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
| 43 | 43 | 43 | 43 | 43 | 43 | 43 | 44 | 46 | 47 | 50 | |
| 43 | 43 | 43 | 43 | 43 | 43 | 43 | 43 | 39 | 34 | 35 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 14 | 14 | |
| 43 | 43 | 43 | 43 | 43 | 43 | 43 | 44 | 46 | 47 | 50 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 |
Reserves ReservesCr | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 4 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
| 43 | 43 | 43 | 43 | 43 | 43 | 43 | 44 | 46 | 47 | 50 | |
| 43 | 43 | 43 | 43 | 43 | 43 | 43 | 43 | 39 | 34 | 35 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 14 | 14 | |
| 43 | 43 | 43 | 43 | 43 | 43 | 43 | 44 | 46 | 47 | 50 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 3 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
CFO To PAT CFO To PAT% | 100.0 | 100.0 | 149.3 | 2,413.4 | -49.9 | 7.4 | 32.9 | -1,932.2 | 22.4 | 3,246.2 | 1,922.2 |
CFO To EBITDA CFO To EBITDA% | 46.1 | 42.5 | 262.6 | -117.2 | -26.0 | 7.4 | 24.6 | -84.5 | -334.4 | 10,183.4 | -224.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 3 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
CFO To PAT CFO To PAT% | 100.0 | 100.0 | 149.3 | 2,413.4 | -49.9 | 7.4 | 32.9 | -1,932.2 | 22.4 | 3,246.2 | 1,922.2 |
CFO To EBITDA CFO To EBITDA% | 46.1 | 42.5 | 262.6 | -117.2 | -26.0 | 7.4 | 24.6 | -84.5 | -334.4 | 10,183.4 | -224.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 19 | 70 | 120 | 60 | 78 | |||||||
Price To Earnings Price To Earnings | 32.3 | 266.0 | 34.8 | |||||||||
Price To Sales Price To Sales | 28.6 | 1,165.3 | 45.1 | 56.1 | 74.0 | |||||||
Price To Book Price To Book | 0.4 | 1.5 | 2.6 | 1.3 | 1.7 | |||||||
EV To EBITDA EV To EBITDA | 48.0 | -483.2 | 1,046.4 | -41.5 | -54.3 | |||||||
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 86.1 | 100.0 | 55.7 | 69.3 | 69.3 | |
OPM OPM% | -81.1 | -54.5 | 6.1 | -13.4 | -709.4 | 70.8 | 63.7 | -231.7 | 4.3 | -128.1 | -133.0 | |
NPM NPM% | -37.4 | -23.1 | 10.7 | 0.7 | -369.4 | 53.0 | 2.8 | 3,461.5 | 13.5 | 14.9 | 19.8 | |
ROCE ROCE% | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | -0.2 | 0.2 | 0.1 | 6.4 | 1.3 | 0.6 | 0.6 |
ROE ROE% | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | -0.2 | 0.2 | 0.0 | 4.8 | 0.8 | 0.3 | 0.3 |
ROA ROA% | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | -0.2 | 0.2 | 0.0 | 4.7 | 0.8 | 0.3 | 0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 19 | 70 | 120 | 60 | 78 | |||||||
Price To Earnings Price To Earnings | 32.3 | 266.0 | 34.8 | |||||||||
Price To Sales Price To Sales | 28.6 | 1,165.3 | 45.1 | 56.1 | 74.0 | |||||||
Price To Book Price To Book | 0.4 | 1.5 | 2.6 | 1.3 | 1.7 | |||||||
EV To EBITDA EV To EBITDA | 48.0 | -483.2 | 1,046.4 | -41.5 | -54.3 | |||||||
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 86.1 | 100.0 | 55.7 | 69.3 | 69.3 | |
OPM OPM% | -81.1 | -54.5 | 6.1 | -13.4 | -709.4 | 70.8 | 63.7 | -231.7 | 4.3 | -128.1 | -133.0 | |
NPM NPM% | -37.4 | -23.1 | 10.7 | 0.7 | -369.4 | 53.0 | 2.8 | 3,461.5 | 13.5 | 14.9 | 19.8 | |
ROCE ROCE% | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | -0.2 | 0.2 | 0.1 | 6.4 | 1.3 | 0.6 | 0.6 |
ROE ROE% | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | -0.2 | 0.2 | 0.0 | 4.8 | 0.8 | 0.3 | 0.3 |
ROA ROA% | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | -0.2 | 0.2 | 0.0 | 4.7 | 0.8 | 0.3 | 0.3 |
Documents — Softrak Venture Investment Ltd