Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹14Cr
Rev Gr TTM
Revenue Growth TTM
-10.98%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SOLIDSTON
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -5.4 | -10.0 | -20.3 | -40.3 | -15.4 | -29.6 | 25.3 | 73.5 | 5.0 | 33.7 | -13.3 | -44.8 |
| 7 | 5 | 5 | 4 | 6 | 3 | 6 | 7 | 7 | 5 | 5 | 4 |
Operating Profit Operating ProfitCr |
| 14.2 | 18.9 | 18.4 | 18.1 | 14.4 | 17.7 | 14.7 | 12.2 | 14.8 | 14.3 | 16.5 | 17.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 106.3 | 196.2 | -62.1 | -13.0 | -12.1 | -84.0 | 172.7 | 40.0 | -31.0 | 0.0 | -60.0 | -85.7 |
| 3.8 | 4.2 | 1.9 | 4.1 | 4.0 | 0.9 | 4.1 | 3.3 | 2.6 | 0.7 | 1.9 | 0.8 |
| 0.6 | 0.5 | 0.2 | 0.4 | 0.5 | 0.1 | 0.6 | 0.5 | 0.4 | 0.1 | 0.2 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 15.3 | 4.3 | 9.4 | -7.2 | -32.9 | -11.2 | -52.9 | 41.1 | 26.6 | -22.0 | 15.2 | -12.2 |
| 54 | 57 | 62 | 58 | 38 | 33 | 15 | 22 | 27 | 20 | 24 | 20 |
Operating Profit Operating ProfitCr |
| 6.7 | 5.3 | 5.9 | 5.8 | 8.4 | 10.6 | 11.1 | 8.8 | 12.8 | 17.3 | 14.5 | 15.7 |
Other Income Other IncomeCr | 2 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 3 | 1 | 1 | 2 | 1 | 1 | -1 | -1 | 1 | 1 | 1 | 1 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 103.0 | -74.4 | 65.7 | 48.4 | -44.7 | 3.8 | -210.2 | 0.8 | 176.3 | 45.6 | -3.2 | -51.5 |
| 3.4 | 0.8 | 1.3 | 2.0 | 1.6 | 1.9 | -4.5 | -3.2 | 1.9 | 3.5 | 3.0 | 1.6 |
| 3.7 | 0.9 | 1.5 | 2.3 | 1.2 | 1.3 | -1.4 | -1.4 | 1.1 | 1.6 | 1.5 | 0.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| 12 | 13 | 14 | 15 | 16 | 16 | 16 | 15 | 15 | 16 | 17 | 17 |
Current Liabilities Current LiabilitiesCr | 33 | 30 | 29 | 26 | 22 | 22 | 21 | 16 | 23 | 26 | 24 | 24 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 10 | 8 | 6 | 7 | 7 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 45 | 46 | 46 | 44 | 42 | 42 | 42 | 41 | 48 | 51 | 46 | 47 |
Non Current Assets Non Current AssetsCr | 7 | 4 | 4 | 3 | 3 | 4 | 3 | 5 | 5 | 3 | 6 | 6 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 1 | 0 | 3 | 3 | 1 | 1 | 3 | 3 | 5 | 4 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
Financing Cash Flow Financing Cash FlowCr | -1 | -1 | 0 | -2 | -3 | -1 | -1 | -2 | -3 | -4 | -3 |
|
Free Cash Flow Free Cash FlowCr | 1 | 1 | 0 | 2 | 3 | 1 | 1 | 3 | 3 | 4 | 3 |
| 66.3 | 139.1 | -13.0 | 205.3 | 428.4 | 167.7 | -132.3 | -335.8 | 574.7 | 533.2 | 490.7 |
CFO To EBITDA CFO To EBITDA% | 33.1 | 21.5 | -2.7 | 70.6 | 83.6 | 30.3 | 53.6 | 121.0 | 85.7 | 109.3 | 100.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 29 | 19 | 47 | 36 | 51 | 10 | 26 | 13 | 18 | 17 | 19 |
Price To Earnings Price To Earnings | 14.3 | 37.7 | 57.2 | 29.5 | 74.6 | 14.5 | 0.0 | 0.0 | 30.9 | 20.0 | 22.5 |
Price To Sales Price To Sales | 0.5 | 0.3 | 0.7 | 0.6 | 1.2 | 0.3 | 1.5 | 0.5 | 0.6 | 0.7 | 0.7 |
Price To Book Price To Book | 1.6 | 1.0 | 2.4 | 1.8 | 2.4 | 0.5 | 1.2 | 0.6 | 0.9 | 0.8 | 0.8 |
| 10.5 | 9.9 | 15.9 | 14.4 | 18.7 | 6.4 | 23.3 | 15.8 | 9.8 | 8.4 | 9.4 |
Profitability Ratios Profitability Ratios |
| 20.5 | 17.3 | 13.6 | 14.2 | 21.3 | 22.7 | 29.2 | 24.1 | 28.8 | 38.0 | 37.4 |
| 6.7 | 5.3 | 5.9 | 5.8 | 8.4 | 10.6 | 11.1 | 8.8 | 12.8 | 17.3 | 14.5 |
| 3.4 | 0.8 | 1.3 | 2.0 | 1.6 | 1.9 | -4.5 | -3.2 | 1.9 | 3.5 | 3.0 |
| 16.0 | 8.3 | 9.6 | 10.5 | 9.0 | 8.4 | 3.5 | 3.3 | 7.8 | 8.4 | 7.7 |
| 10.9 | 2.7 | 4.3 | 6.0 | 3.2 | 3.2 | -3.7 | -3.8 | 2.8 | 3.9 | 3.7 |
| 3.8 | 1.0 | 1.7 | 2.6 | 1.5 | 1.5 | -1.7 | -1.7 | 1.1 | 1.6 | 1.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**NSE/BSE Listed | CIN: L26960MH1990PLC056449**
Solid Stone Company Limited is a specialized Indian building materials provider focused on the sourcing, processing, and distribution of premium natural stones. Operating under a single reportable segment (**Ind-AS 108**), the company integrates domestic retail and international sourcing into a unified business model. The company positions itself as a "one-roof" solution for high-end architectural surfaces, catering to the luxury residential and commercial construction sectors.
---
### **Core Product Portfolio & Market Positioning**
The company differentiates itself through a curated selection of high-end materials, moving beyond basic construction commodities into designer architectural elements.
* **Natural Stones:** A primary focus on **Marble** and **Granite**, characterized by unique color palettes and high-quality finishes sourced globally.
* **Semi-Precious Stones:** A specialized vertical targeting high-potential niche markets both in India and overseas.
* **Designer Mosaics:** High-end decorative stone products used for premium interior and exterior applications.
* **Allied Building Materials:** A broader range of materials designed to provide a comprehensive supply chain solution for the construction industry.
* **Retail Presence:** Direct-to-consumer operations through **Domestic Retail Outlets**, allowing the company to capture higher margins in the premium home-improvement segment.
---
### **Operational Infrastructure & Technical Adaptation**
The company’s operations are centralized in Maharashtra, facilitating streamlined logistics and administrative oversight.
* **Manufacturing & Processing:** The primary facility is located at **Plot No. 33/34, Village Mahim, Chintupada, Palghar (Maharashtra)**.
* **Corporate Headquarters:** Administrative functions are managed from **Nariman Point, Mumbai**.
* **Process Optimization:** The company conducts ongoing studies in **plant design development** and process optimization to enhance product performance and quality.
* **Technological Absorption:** Rather than maintaining a separate R&D department, the company integrates R&D into general operations. It focuses on **absorbing global technological advances** and modifying them to meet **local market requirements**, specifically aiming to substitute high-quality materials to **economize production costs**.
---
### **Financial Performance & Capital Structure**
Solid Stone has demonstrated a notable recovery from a **Net Loss of ₹70.89 lakhs** in FY 2021-22 to consistent profitability in subsequent years.
| Fiscal Year | Sales Turnover (Cr) | Net Profit (Lakhs) | Performance Context |
| :--- | :---: | :---: | :--- |
| **2024-2025** | **₹27.68** | **₹75.41** | Improvement in both Gross and Net Income. |
| **2023-2024** | **₹24.02** | **₹83.20** | Significant margin improvement despite lower turnover. |
| **2022-2023** | **₹30.80** | **₹56.89** | Higher turnover but lower net margins. |
**Debt and Equity Profile (Consolidated):**
The company maintains a stable equity base of **₹5.38 crore** (comprising **53,80,000 equity shares** at **₹10 face value**). Management has focused on a gradual reduction of total borrowings.
| Particulars | 31st March 2024 (₹ '000s) | 31st March 2023 (₹ '000s) | 31st March 2022 (₹ '000s) |
| :--- | :---: | :---: | :--- |
| **Total Loans & Borrowings** | **175,547.00** | **190,059.16** | **191,062.28** |
| **Net Debt** (Less Cash/Deposits) | **174,650.27** | **189,368.18** | **188,794.80** |
| **Equity** | **53,800.00** | **53,800.00** | **53,800.00** |
---
### **Strategic Growth Drivers & Macro Outlook**
The company maintains a stance of **cautious optimism**, aligning its growth strategy with Indian national infrastructure and urban development initiatives:
* **Infrastructure Alignment:** Leveraging demand from **Smart Cities**, the **Make in India** initiative, and general infrastructure strengthening.
* **Housing Sector:** Targeting the premium segment of the real estate recovery while monitoring opportunities in **Housing for All** and **Affordable Low-Cost Housing**.
* **Domestic Focus:** While the company used **₹2.56 crore** in foreign exchange (FY 2023-24), its **Foreign Exchange Earnings were NIL**, indicating a strategic pivot toward capturing the robust Indian domestic demand.
---
### **Governance & Related Party Framework**
To ensure operational stability, the company has secured long-term leadership and established transparent frameworks for related-party transactions (RPTs) for the period **2023–2029**.
* **Leadership Continuity:** **Milan B. Khakhar** (MD) and **Prakash B. Khakhar** (Joint MD) have been re-appointed for **5-year terms** effective August 2024.
* **Board Oversight:** New Independent Directors (**Sarvapriya Walia, Deepali Jagad, and Rashmi Ghorpade**) have been appointed with tenures extending to **2029**.
**Approved RPT Limits (Annual):**
| Entity | Relationship | Nature | Approved Limit |
| :--- | :--- | :--- | :--- |
| **Global Instile Solid Industries Ltd (GISIL)** | Associate | Sale/Purchase of Goods | Up to **₹50 Crores** |
| **R. J. Realtors** | Related Party | Sale/Purchase of Goods | Up to **₹5 Crores** |
| **Five Senses Realty LLP** | Related Party | Sale/Purchase of Goods | Up to **₹5 Crores** |
| **Milan Marble and Tiles (MMT)** | Promoter-linked | Office Lease (Market Value) | Up to **₹1 Crore** |
---
### **Risk Management & Mitigation Strategies**
Solid Stone faces a complex risk landscape ranging from market volatility to regulatory compliance.
* **Market & Substitution Risk:** The rising availability of **manufactured/engineered stone** and an increasing number of dealers in the imported segment are putting pressure on **margins**.
* **Currency & Commodity Risk:** While exposed to **Imported Marble** price volatility, the company utilizes an **auto-hedging** mechanism by passing on currency-driven cost increases to customers via **Dollar-linked pricing**.
* **Interest Rate Risk:** All current borrowings are **Fixed-rate Instruments**, protecting the P&L from immediate market fluctuations.
* **Credit Risk:** Managed through a strict "no-possession-without-payment" policy in the residential segment, rendering credit risk **negligible**.
* **Liquidity Risk:** Access to liquidity is maintained through a mix of **bank loans, commercial papers, and fixed deposits**, with surplus funds deployed in **debt-based mutual funds**.
* **Compliance Note:** Investors should note recurring delays in statutory filings (**Form AOC-4 XBRL** and **Form MGT-7**) with the **Registrar of Companies (RoC)** for the previous two fiscal cycles.