Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Solitaire Machine Tools Ltd

SOLIMAC
BSE
97.25
0.21%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Solitaire Machine Tools Ltd

SOLIMAC
BSE
97.25
0.21%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
44Cr
Close
Close Price
97.25
Industry
Industry
Machine Tools - Others
PE
Price To Earnings
32.20
PS
Price To Sales
2.49
Revenue
Revenue
18Cr
Rev Gr TTM
Revenue Growth TTM
-19.83%
PAT Gr TTM
PAT Growth TTM
-40.69%
Peer Comparison
How does SOLIMAC stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SOLIMAC
VS

Quarterly Results

Upcoming Results on
9 May 2026
Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
827675477254
Growth YoY
Revenue Growth YoY%
87.6-46.483.873.2-18.7149.2-43.421.66.3-57.231.9-47.4
Expenses
ExpensesCr
716564366243
Operating Profit
Operating ProfitCr
111111111011
OPM
OPM%
10.629.79.79.413.113.216.115.411.23.410.615.3
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
111111111000
Tax
TaxCr
000000000000
PAT
PATCr
100010111000
Growth YoY
PAT Growth YoY%
128.640.72.624.14.713.225.097.26.0-90.7-42.0-53.5
NPM
NPM%
7.919.56.06.410.18.813.210.410.11.95.89.2
EPS
EPS
1.40.80.90.81.50.91.11.61.60.10.60.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
111618161612171419212318
Growth
Revenue Growth%
45.017.2-10.8-4.7-21.440.0-20.937.511.77.8-21.3
Expenses
ExpensesCr
91315131310161216181916
Operating Profit
Operating ProfitCr
224332222332
OPM
OPM%
19.414.319.218.518.215.89.211.912.912.613.710.9
Other Income
Other IncomeCr
000000100010
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
123221212232
Tax
TaxCr
011110001110
PAT
PATCr
112211112221
Growth
PAT Growth%
73.075.9-0.3-32.0-49.1114.6-25.651.113.130.0-41.6
NPM
NPM%
5.87.010.411.78.35.48.37.88.58.710.47.7
EPS
EPS
1.42.44.24.22.91.43.12.33.54.05.23.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
555555555555
Reserves
ReservesCr
66891010111112141515
Current Liabilities
Current LiabilitiesCr
654555334855
Non Current Liabilities
Non Current LiabilitiesCr
111112210254
Total Liabilities
Total LiabilitiesCr
171617192020202022282928
Current Assets
Current AssetsCr
9810121314131011131210
Non Current Assets
Non Current AssetsCr
88776771011141718
Total Assets
Total AssetsCr
171617192020202022282928

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
112-1232
Investing Cash Flow
Investing Cash FlowCr
-1-1-20-2-3-5
Financing Cash Flow
Financing Cash FlowCr
-1-100-113
Net Cash Flow
Net Cash FlowCr
-1000000
Free Cash Flow
Free Cash FlowCr
102-10-2-2
CFO To PAT
CFO To PAT%
88.2150.4167.3-67.4150.6141.694.9
CFO To EBITDA
CFO To EBITDA%
40.451.4150.7-44.099.797.372.2

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
69173215101019172869
Price To Earnings
Price To Earnings
11.29.28.816.711.615.27.418.311.015.529.3
Price To Sales
Price To Sales
0.60.60.91.91.00.80.61.40.91.33.0
Price To Book
Price To Book
0.60.81.42.41.10.70.71.21.01.63.5
EV To EBITDA
EV To EBITDA
2.73.14.09.64.64.64.611.97.211.123.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
61.044.152.153.856.562.038.553.149.747.451.4
OPM
OPM%
19.414.319.218.518.215.89.211.912.912.613.7
NPM
NPM%
5.87.010.411.78.35.48.37.88.58.710.4
ROCE
ROCE%
10.216.025.018.615.17.511.79.312.412.412.5
ROE
ROE%
6.110.015.614.19.14.79.36.69.410.012.0
ROA
ROA%
3.76.811.110.26.63.37.05.37.46.58.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Solitaire Machine Tools Limited (**SMTL**) is a specialized Indian precision engineering firm listed on the **BSE Limited (Scrip Code: 522152)**. The company is a prominent manufacturer and remanufacturer of high-precision **Centerless Grinding Machines**, serving critical industrial sectors both domestically and internationally. --- ### **Core Product Portfolio & Specialized Engineering** SMTL’s business model is centered on a single primary segment: the manufacturing and servicing of **Centerless Grinders** and their associated spare parts. These machines are essential for high-accuracy finishing of cylindrical components where tight tolerances are non-negotiable. * **Centerless Grinders:** Used extensively for finishing shock absorbers, engine valves, piston pins, and bearing rollers. * **Ancillary Services:** Provision of specialized spare parts and technical remanufacturing services to extend the lifecycle of existing industrial installations. * **Technology Pedigree:** The company has successfully absorbed and integrated technical know-how sourced from the **USA and Italy**, allowing it to compete with global precision standards. --- ### **Strategic Market Positioning & Client Verticals** SMTL serves as a critical link in the supply chain for several high-barrier industries. Its reputation for precision has secured a diverse and prestigious client base: * **Nuclear Power & Defense:** SMTL is a prime supplier to the **Department of Atomic Energy** and the **Nuclear Fuel Corporation of India**. In FY2023-24, sales to these government organizations accounted for over **20%** of total revenue. * **Automotive & Bearings:** The core of the business is driven by the **Automobile and Automobile Ancillary** sectors, alongside the **Bearing and Steel industries** (for bar and rod finishing). * **Niche Engineering:** The company also caters to **Aerospace, Textile Machinery, and General Engineering** firms. --- ### **Operational Transformation: The Halol-Maswad Expansion** The company is currently executing a major strategic transition, consolidating its manufacturing footprint to enhance operational efficiency and capacity. * **Facility Consolidation:** SMTL is centralizing operations at a new plant in **Halol-Maswad GIDC**, Gujarat. This involves relocating heavy equipment (some units weighing up to **50 tons**) from its legacy plants in **Chhani** and **Gorwa**. * **Infrastructure Investment:** The total investment exceeds **₹5 Crores**, funded through a mix of a **₹2 Crore** term loan and over **₹3 Crores** from internal accruals. * **Sustainability Integration:** The new facility features a **1,50,000-liter** water storage system, sewage treatment plants, and planned **Solar Power** modules to reduce operational costs and carbon footprint. * **Timeline:** The transition began in **June 2025**, with full operational consolidation expected within **3 to 4 months**. --- ### **Product Diversification & R&D Pipeline** To mitigate the risks of a single-product focus, SMTL is aggressively diversifying into high-technology machinery: * **Double Disk Grinders:** SMTL has successfully developed a prototype for a major auto ancillary, leading to follow-on commercial orders. * **Electro Chemical Machining (ECM):** In a high-tech partnership with a **UK-based firm**, SMTL is building ECM machines in India. This technology targets high-margin sectors including **Medical Implants, Aircraft Engines, and Pharmaceuticals**. * **Special Purpose Machines (SPM):** A dedicated SPM division has been established to serve mass-production industries, recently delivering its first unit to a **Textile Machinery** manufacturer. * **Export Evolution:** After **35 years** of exporting **Completely Knocked Down (CKD)** kits to the **USA**, the company has transitioned to shipping **75% assembled** units, reflecting increased manufacturing maturity. --- ### **Financial Performance & Capital Structure** SMTL has demonstrated a trend of improving profitability and disciplined capital management. For the fiscal year ended **March 31, 2025**, the company reported an **8.7% increase in Sales** and a robust **37.5% growth in Net Profit**, driven by enhanced operational efficiencies. **Three-Year Financial Snapshot** | Particulars (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Equity** | **1,961.26** | **1,804.39** | **1,701.96** | | **Borrowings** | **555.74** | **203.48** | **53.12** | | **Debt-Equity Ratio** | **0.28:1** | **0.11:1** | **0.03:1** | | **Foreign Exchange Earnings** | **₹1.97 Crore** | **₹1.24 Crore** | **₹4.71 Crore** | | **Dividend Recommended** | **20% (₹2.00/share)** | **17.5% (₹1.75/share)** | **-** | **Key Financial Notes:** * **Capital Expenditure:** The company invested **₹4.85 Crores** in capital work during FY 2024-25. * **Liquidity:** SMTL maintains **₹1.33 Crores** in **Fixed Deposits and Mutual Funds**. * **Regulatory Status:** With a paid-up capital of **₹4.54 Crores** and net worth below **₹25 Crores**, the company is exempt from certain corporate governance filings under **SEBI Regulation 15(2)**. --- ### **Risk Profile & Mitigation Strategies** SMTL employs a structured risk mapping process to address internal and external vulnerabilities: * **Customer Concentration:** A significant risk factor is the reliance on a few large clients. As of March 2024, **3 customers** accounted for **80.62%** of total trade receivables. * **Currency Volatility:** With active exports to the **USA, UK, and Europe**, the company is exposed to **USD/EURO** fluctuations. This is mitigated through **forward contracts**. * **Human Capital & Actuarial Risk:** The company manages potential liquidity strains related to gratuity and long-term employee benefits through actuarial monitoring. * **Market Cyclicality:** The machine tool industry is sensitive to the CAPEX cycles of the automotive and steel sectors. SMTL mitigates this by expanding into **Australia, South America, and Asia**. --- ### **Leadership & Governance** The company is led by a stable management team with long-term mandates recently renewed through **2030**: * **Mr. Hemandra Jayantilal Badani:** Vice-Chairman and Managing Director. * **Mr. Harsh Hemandra Badani:** Joint Managing Director. **Compliance Note:** The **June 2025** audit report contained **no qualifications or adverse remarks**. While the company is exempt from maintaining formal cost records under **Section 148(1)**, it is currently enhancing internal financial controls in response to an auditor disclaimer report to ensure robust future reporting.