Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹44Cr
Rev Gr TTM
Revenue Growth TTM
-19.83%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SOLIMAC
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 87.6 | -46.4 | 83.8 | 73.2 | -18.7 | 149.2 | -43.4 | 21.6 | 6.3 | -57.2 | 31.9 | -47.4 |
| 7 | 1 | 6 | 5 | 6 | 4 | 3 | 6 | 6 | 2 | 4 | 3 |
Operating Profit Operating ProfitCr |
| 10.6 | 29.7 | 9.7 | 9.4 | 13.1 | 13.2 | 16.1 | 15.4 | 11.2 | 3.4 | 10.6 | 15.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 128.6 | 40.7 | 2.6 | 24.1 | 4.7 | 13.2 | 25.0 | 97.2 | 6.0 | -90.7 | -42.0 | -53.5 |
| 7.9 | 19.5 | 6.0 | 6.4 | 10.1 | 8.8 | 13.2 | 10.4 | 10.1 | 1.9 | 5.8 | 9.2 |
| 1.4 | 0.8 | 0.9 | 0.8 | 1.5 | 0.9 | 1.1 | 1.6 | 1.6 | 0.1 | 0.6 | 0.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 45.0 | 17.2 | -10.8 | -4.7 | -21.4 | 40.0 | -20.9 | 37.5 | 11.7 | 7.8 | -21.3 |
| 9 | 13 | 15 | 13 | 13 | 10 | 16 | 12 | 16 | 18 | 19 | 16 |
Operating Profit Operating ProfitCr |
| 19.4 | 14.3 | 19.2 | 18.5 | 18.2 | 15.8 | 9.2 | 11.9 | 12.9 | 12.6 | 13.7 | 10.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 1 | 2 | 3 | 2 | 2 | 1 | 2 | 1 | 2 | 2 | 3 | 2 |
| 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 |
|
| | 73.0 | 75.9 | -0.3 | -32.0 | -49.1 | 114.6 | -25.6 | 51.1 | 13.1 | 30.0 | -41.6 |
| 5.8 | 7.0 | 10.4 | 11.7 | 8.3 | 5.4 | 8.3 | 7.8 | 8.5 | 8.7 | 10.4 | 7.7 |
| 1.4 | 2.4 | 4.2 | 4.2 | 2.9 | 1.4 | 3.1 | 2.3 | 3.5 | 4.0 | 5.2 | 3.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| 6 | 6 | 8 | 9 | 10 | 10 | 11 | 11 | 12 | 14 | 15 | 15 |
Current Liabilities Current LiabilitiesCr | 6 | 5 | 4 | 5 | 5 | 5 | 3 | 3 | 4 | 8 | 5 | 5 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 0 | 2 | 5 | 4 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 9 | 8 | 10 | 12 | 13 | 14 | 13 | 10 | 11 | 13 | 12 | 10 |
Non Current Assets Non Current AssetsCr | 8 | 8 | 7 | 7 | 6 | 7 | 7 | 10 | 11 | 14 | 17 | 18 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 1 | 2 | -1 | 2 | 3 | 2 |
Investing Cash Flow Investing Cash FlowCr | -1 | -1 | -2 | 0 | -2 | -3 | -5 |
Financing Cash Flow Financing Cash FlowCr | -1 | -1 | 0 | 0 | -1 | 1 | 3 |
|
Free Cash Flow Free Cash FlowCr | 1 | 0 | 2 | -1 | 0 | -2 | -2 |
| 88.2 | 150.4 | 167.3 | -67.4 | 150.6 | 141.6 | 94.9 |
CFO To EBITDA CFO To EBITDA% | 40.4 | 51.4 | 150.7 | -44.0 | 99.7 | 97.3 | 72.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 6 | 9 | 17 | 32 | 15 | 10 | 10 | 19 | 17 | 28 | 69 |
Price To Earnings Price To Earnings | 11.2 | 9.2 | 8.8 | 16.7 | 11.6 | 15.2 | 7.4 | 18.3 | 11.0 | 15.5 | 29.3 |
Price To Sales Price To Sales | 0.6 | 0.6 | 0.9 | 1.9 | 1.0 | 0.8 | 0.6 | 1.4 | 0.9 | 1.3 | 3.0 |
Price To Book Price To Book | 0.6 | 0.8 | 1.4 | 2.4 | 1.1 | 0.7 | 0.7 | 1.2 | 1.0 | 1.6 | 3.5 |
| 2.7 | 3.1 | 4.0 | 9.6 | 4.6 | 4.6 | 4.6 | 11.9 | 7.2 | 11.1 | 23.4 |
Profitability Ratios Profitability Ratios |
| 61.0 | 44.1 | 52.1 | 53.8 | 56.5 | 62.0 | 38.5 | 53.1 | 49.7 | 47.4 | 51.4 |
| 19.4 | 14.3 | 19.2 | 18.5 | 18.2 | 15.8 | 9.2 | 11.9 | 12.9 | 12.6 | 13.7 |
| 5.8 | 7.0 | 10.4 | 11.7 | 8.3 | 5.4 | 8.3 | 7.8 | 8.5 | 8.7 | 10.4 |
| 10.2 | 16.0 | 25.0 | 18.6 | 15.1 | 7.5 | 11.7 | 9.3 | 12.4 | 12.4 | 12.5 |
| 6.1 | 10.0 | 15.6 | 14.1 | 9.1 | 4.7 | 9.3 | 6.6 | 9.4 | 10.0 | 12.0 |
| 3.7 | 6.8 | 11.1 | 10.2 | 6.6 | 3.3 | 7.0 | 5.3 | 7.4 | 6.5 | 8.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Solitaire Machine Tools Limited (**SMTL**) is a specialized Indian precision engineering firm listed on the **BSE Limited (Scrip Code: 522152)**. The company is a prominent manufacturer and remanufacturer of high-precision **Centerless Grinding Machines**, serving critical industrial sectors both domestically and internationally.
---
### **Core Product Portfolio & Specialized Engineering**
SMTL’s business model is centered on a single primary segment: the manufacturing and servicing of **Centerless Grinders** and their associated spare parts. These machines are essential for high-accuracy finishing of cylindrical components where tight tolerances are non-negotiable.
* **Centerless Grinders:** Used extensively for finishing shock absorbers, engine valves, piston pins, and bearing rollers.
* **Ancillary Services:** Provision of specialized spare parts and technical remanufacturing services to extend the lifecycle of existing industrial installations.
* **Technology Pedigree:** The company has successfully absorbed and integrated technical know-how sourced from the **USA and Italy**, allowing it to compete with global precision standards.
---
### **Strategic Market Positioning & Client Verticals**
SMTL serves as a critical link in the supply chain for several high-barrier industries. Its reputation for precision has secured a diverse and prestigious client base:
* **Nuclear Power & Defense:** SMTL is a prime supplier to the **Department of Atomic Energy** and the **Nuclear Fuel Corporation of India**. In FY2023-24, sales to these government organizations accounted for over **20%** of total revenue.
* **Automotive & Bearings:** The core of the business is driven by the **Automobile and Automobile Ancillary** sectors, alongside the **Bearing and Steel industries** (for bar and rod finishing).
* **Niche Engineering:** The company also caters to **Aerospace, Textile Machinery, and General Engineering** firms.
---
### **Operational Transformation: The Halol-Maswad Expansion**
The company is currently executing a major strategic transition, consolidating its manufacturing footprint to enhance operational efficiency and capacity.
* **Facility Consolidation:** SMTL is centralizing operations at a new plant in **Halol-Maswad GIDC**, Gujarat. This involves relocating heavy equipment (some units weighing up to **50 tons**) from its legacy plants in **Chhani** and **Gorwa**.
* **Infrastructure Investment:** The total investment exceeds **₹5 Crores**, funded through a mix of a **₹2 Crore** term loan and over **₹3 Crores** from internal accruals.
* **Sustainability Integration:** The new facility features a **1,50,000-liter** water storage system, sewage treatment plants, and planned **Solar Power** modules to reduce operational costs and carbon footprint.
* **Timeline:** The transition began in **June 2025**, with full operational consolidation expected within **3 to 4 months**.
---
### **Product Diversification & R&D Pipeline**
To mitigate the risks of a single-product focus, SMTL is aggressively diversifying into high-technology machinery:
* **Double Disk Grinders:** SMTL has successfully developed a prototype for a major auto ancillary, leading to follow-on commercial orders.
* **Electro Chemical Machining (ECM):** In a high-tech partnership with a **UK-based firm**, SMTL is building ECM machines in India. This technology targets high-margin sectors including **Medical Implants, Aircraft Engines, and Pharmaceuticals**.
* **Special Purpose Machines (SPM):** A dedicated SPM division has been established to serve mass-production industries, recently delivering its first unit to a **Textile Machinery** manufacturer.
* **Export Evolution:** After **35 years** of exporting **Completely Knocked Down (CKD)** kits to the **USA**, the company has transitioned to shipping **75% assembled** units, reflecting increased manufacturing maturity.
---
### **Financial Performance & Capital Structure**
SMTL has demonstrated a trend of improving profitability and disciplined capital management. For the fiscal year ended **March 31, 2025**, the company reported an **8.7% increase in Sales** and a robust **37.5% growth in Net Profit**, driven by enhanced operational efficiencies.
**Three-Year Financial Snapshot**
| Particulars (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Equity** | **1,961.26** | **1,804.39** | **1,701.96** |
| **Borrowings** | **555.74** | **203.48** | **53.12** |
| **Debt-Equity Ratio** | **0.28:1** | **0.11:1** | **0.03:1** |
| **Foreign Exchange Earnings** | **₹1.97 Crore** | **₹1.24 Crore** | **₹4.71 Crore** |
| **Dividend Recommended** | **20% (₹2.00/share)** | **17.5% (₹1.75/share)** | **-** |
**Key Financial Notes:**
* **Capital Expenditure:** The company invested **₹4.85 Crores** in capital work during FY 2024-25.
* **Liquidity:** SMTL maintains **₹1.33 Crores** in **Fixed Deposits and Mutual Funds**.
* **Regulatory Status:** With a paid-up capital of **₹4.54 Crores** and net worth below **₹25 Crores**, the company is exempt from certain corporate governance filings under **SEBI Regulation 15(2)**.
---
### **Risk Profile & Mitigation Strategies**
SMTL employs a structured risk mapping process to address internal and external vulnerabilities:
* **Customer Concentration:** A significant risk factor is the reliance on a few large clients. As of March 2024, **3 customers** accounted for **80.62%** of total trade receivables.
* **Currency Volatility:** With active exports to the **USA, UK, and Europe**, the company is exposed to **USD/EURO** fluctuations. This is mitigated through **forward contracts**.
* **Human Capital & Actuarial Risk:** The company manages potential liquidity strains related to gratuity and long-term employee benefits through actuarial monitoring.
* **Market Cyclicality:** The machine tool industry is sensitive to the CAPEX cycles of the automotive and steel sectors. SMTL mitigates this by expanding into **Australia, South America, and Asia**.
---
### **Leadership & Governance**
The company is led by a stable management team with long-term mandates recently renewed through **2030**:
* **Mr. Hemandra Jayantilal Badani:** Vice-Chairman and Managing Director.
* **Mr. Harsh Hemandra Badani:** Joint Managing Director.
**Compliance Note:** The **June 2025** audit report contained **no qualifications or adverse remarks**. While the company is exempt from maintaining formal cost records under **Section 148(1)**, it is currently enhancing internal financial controls in response to an auditor disclaimer report to ensure robust future reporting.