Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹134Cr
Rev Gr TTM
Revenue Growth TTM
-2.81%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SONAL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 57.9 | 69.4 | 71.8 | 46.9 | 14.4 | -2.2 | -9.8 | -12.1 | -16.6 | -0.9 | 7.9 | 0.4 |
Interest Expended Interest ExpendedCr | 5 | 6 | 6 | 6 | 5 | 6 | 5 | 5 | 5 | 6 | 6 | 6 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Financing Profit Financing ProfitCr |
| 41.1 | 35.9 | 35.0 | 38.3 | 49.7 | 38.1 | 39.3 | 39.0 | 43.3 | 32.9 | 32.2 | 22.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 4 | 3 | 4 | 4 | 5 | 4 | 4 | 3 | 4 | 3 | 3 | 2 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | 22.8 | 44.9 | 42.2 | 44.3 | 34.0 | 4.3 | 0.8 | -11.6 | -29.1 | -14.9 | -12.8 | -43.6 |
| 31.8 | 26.8 | 26.2 | 28.5 | 37.2 | 28.5 | 29.2 | 28.7 | 31.7 | 24.5 | 23.6 | 16.1 |
| 19.3 | 3.9 | 4.0 | 5.1 | 7.1 | 4.8 | 3.9 | 5.6 | 7.1 | 6.4 | 5.8 | 3.0 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 216.7 | 41.4 | 12.6 | 26.6 | 49.0 | -10.2 | 1.9 |
Interest Expended Interest ExpendedCr | 2 | 9 | 11 | 12 | 15 | 23 | 21 | 23 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Financing Profit Financing ProfitCr |
| 21.3 | 20.1 | 33.5 | 39.0 | 39.7 | 39.4 | 39.4 | 32.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 3 | 6 | 8 | 11 | 16 | 14 | 12 |
| 0 | 1 | 2 | 2 | 3 | 4 | 4 | 3 |
|
| | 184.9 | 132.8 | 31.8 | 28.9 | 49.2 | -11.1 | -17.0 |
| 16.9 | 15.2 | 25.0 | 29.2 | 29.7 | 29.8 | 29.5 | 24.0 |
| 2.7 | 0.3 | 9.6 | 11.6 | 13.9 | 9.5 | 24.5 | 22.3 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| 161 | 170 | 202 | 233 | 275 | 299 | 343 | 363 |
| 67 | 134 | 138 | 159 | 304 | 291 | 257 | 294 |
Other Liabilities Other LiabilitiesCr | 0 | 8 | 26 | 17 | 15 | 16 | 16 | 13 |
|
Fixed Assets Fixed AssetsCr | 0 | 0 | 0 | 0 | 0 | 6 | 6 | 6 |
Cash Equivalents Cash EquivalentsCr | 6 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Other Assets Other AssetsCr | 238 | 327 | 381 | 423 | 608 | 614 | 624 | 678 |
|
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -59 | -59 | 0 | -21 | -1 | 0 | 1 |
Investing Cash Flow Investing Cash FlowCr | 0 | -4 | -4 | 0 | 1 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 65 | 58 | 3 | 21 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | -59 | -59 | 0 | -21 | -1 | 0 | 1 |
CFO To EBITDA CFO To EBITDA% | -6,761.7 | -2,258.4 | 7.7 | -259.4 | -12.2 | 1.8 | 8.3 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 12 | 25 | 24 | 57 | 107 | 137 | 144 |
Price To Earnings Price To Earnings | 2.5 | 3.9 | 1.7 | 3.4 | 5.9 | 5.7 | 4.5 |
Price To Sales Price To Sales | 2.8 | 1.9 | 1.3 | 2.7 | 4.0 | 3.5 | 4.1 |
Price To Book Price To Book | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 0.4 | 0.4 |
| 83.5 | 60.5 | 26.0 | 26.6 | 39.1 | 27.6 | 28.9 |
Profitability Ratios Profitability Ratios |
| 21.2 | 20.1 | 33.5 | 39.0 | 39.7 | 39.4 | 39.4 |
| 16.9 | 15.2 | 25.0 | 29.2 | 29.7 | 29.8 | 29.5 |
| 1.3 | 3.8 | 5.0 | 5.0 | 4.3 | 6.4 | 5.6 |
| 0.4 | 1.1 | 2.1 | 2.5 | 2.7 | 3.7 | 2.9 |
| 0.3 | 0.6 | 1.2 | 1.4 | 1.3 | 1.9 | 1.6 |
Solvency Ratios Solvency Ratios |
Sonal Mercantile Limited is a Delhi-domiciled **Non-Banking Financial Company (NBFC)**, registered with the **Reserve Bank of India (RBI)** since **July 19, 2002** (Registration No. **B-14.02393**). The company operates as a **Non-Systemically Important Non-Deposit taking NBFC**, specializing in credit intermediation, capital market activities, and strategic investments.
### Core Business Verticals & Revenue Streams
The company operates through a single reportable segment, providing a diversified suite of financial services designed to provide liquidity and credit solutions:
* **Lending Operations:** Provision of **Secured and Unsecured Loans**, including inter-corporate loans, personal loans, trade financing, and bills discounting.
* **Specialized Financing:** Project appraisal services, loans against guarantees, and loans against properties (LAP).
* **Capital Market Operations:** Active trading in **quoted and unquoted securities**, arbitrage business in stock and commodity markets, and providing technical insights into capital markets for liquidity management.
* **Strategic Investment:** Management of a portfolio of equity and debt instruments aimed at long-term value creation.
### Financial Performance & Capital Structure
Sonal Mercantile has demonstrated a trajectory of growth, characterized by a significant expansion in FY 2023-24, followed by a period of consolidation and balance sheet strengthening in FY 2024-25.
| Particulars (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Revenue from Operations** | **35.29** | **39.32** | **26.39** |
| **Total Income** | - | **39.46** | **26.47** |
| **Profit Before Tax (PBT)** | **10.41** | **15.64** | **10.52** |
| **Profit After Tax (PAT)** | **10.70*** | **11.71** | **7.85** |
| **Paid-up Share Capital** | **14.74** | **14.74** | **14.74** |
*\*Note: PAT for FY 24-25 reflects sustained profitability despite a moderate contraction in top-line revenue.*
**De-leveraging and Liquidity:**
The company has aggressively improved its solvency profile over the last three fiscal years:
* **Net Debt to Equity Ratio:** Improved sharply to **0.72** (March 2025), down from **5.28** (March 2024) and **7.01** (March 2023).
* **Total Equity:** Increased to **₹35.79 Crore** as of March 31, 2025.
* **Borrowings:** Total borrowings were reduced to **₹25.73 Lakh** (all **Fixed Rate Borrowings**) as of March 2025.
* **Dividend Policy:** The Board has consistently opted **not to recommend dividends** to preserve internal liquidity for operational scaling and capital requirements.
### Strategic Partnerships & Associate Synergies
A central pillar of the company’s growth strategy involves a sustained, high-value partnership with its associate company, **M/s Rudraveerya Developers Limited** (accounted for under the equity method). This relationship is leveraged to scale business activities through **Material Related Party Transactions**.
**Omnibus Approval Framework for Rudraveerya Developers Ltd:**
The company maintains a framework for large-scale transactions executed at **arm’s length**:
| Period | Transaction Type | Aggregate Value Limit |
| :--- | :--- | :--- |
| **FY 2023-24** | Material Related Party Transactions | **₹ 200 Crore** |
| **FY 2024-25** | Material Related Party Transactions | **₹ 200 Crore** |
| **FY 2025-26** | Material Related Party Transactions | **₹ 200 Crore** |
| **FY 2026-27** | Material Related Party Transactions | **₹ 200 Crore** |
### Governance & Leadership Stability
The company emphasizes board stability and the integration of independent oversight to guide its long-term vision.
* **Board Re-appointments:**
* **Mr. Pardeep Kumar (Independent Director):** Second **5-year term** (Sept 2025 – Sept 2030).
* **Mrs. Rati Goswami (Independent Director):** Second **5-year term** (June 2025 – June 2030).
* **New Appointments:**
* **Mr. Akash Bhardwaj:** Appointed as **Additional (Non-Executive, Independent) Director** for a **5-year term** effective September 2025.
* **Shareholding Pattern (as of March 2024):**
* **Promoters:** **24.92%**
* **Public:** **75.08%**
* **Dematerialization:** **99.38%** of share capital is held in electronic form (ISIN: **INE321M01017**).
### Risk Management & Regulatory Framework
Sonal Mercantile operates under a structured **Risk Management Policy** overseen by a dedicated **Risk Management Committee** and the **Audit Committee**.
**1. Credit Risk Mitigation:**
The company utilizes an **Expected Credit Loss (ECL)** model and a three-tier credit rating system:
* **Category A (Low Risk):** Cash, bank balances, and high-quality loans; provided for via **12-month or lifetime ECL**.
* **Category B (Medium Risk):** Trade receivables; monitored for **lifetime ECL**.
* **Category C (High Risk):** Assets with high default risk; **fully provided for**.
* **Monitoring:** Registered with all four RBI-authorized credit bureaus: **TransUnion CIBIL, Equifax, Experian, and CRIF High Mark**.
**2. Market and Liquidity Risk:**
* **Interest Rate Risk:** Exposure is limited as borrowings are primarily fixed-rate. A **50 basis point** change in rates impacts P&L by approximately **₹12,866**.
* **Liquidity Management:** Managed via **rolling 30-day projections** and daily monitoring of cash flows to ensure sufficient working capital.
**3. Compliance & Legal Standing:**
* **Accounting Standards:** Financials are prepared in accordance with **Ind AS**.
* **Audit Status:** Financial statements have received **unqualified** audit opinions.
* **Legal Integrity:** No significant material orders have been passed by regulators or courts impacting the **going concern status**. There are no pending proceedings under the **Insolvency and Bankruptcy Code, 2016**.
### Future Outlook
The management is focused on increasing the **scale of operations** by leveraging government initiatives for **financial inclusion** in rural and semi-urban areas. While the company faces intense competition from **Systemically Important NBFCs** and multinational players, its strategy relies on maintaining high **capital adequacy**, leveraging **associate company synergies**, and utilizing technical capital market insights to navigate cyclical demand and macroeconomic volatility.