Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Sonal Mercantile Ltd

SONAL
BSE
90.65
0.44%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Sonal Mercantile Ltd

SONAL
BSE
90.65
0.44%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
134Cr
Close
Close Price
90.65
Industry
Industry
NBFC - Others
PE
Price To Earnings
4.07
PS
Price To Sales
3.72
Revenue
Revenue
36Cr
Rev Gr TTM
Revenue Growth TTM
-2.81%
PAT Gr TTM
PAT Growth TTM
-25.00%
Peer Comparison
How does SONAL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SONAL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
9101091099899108
Growth YoY
Revenue Growth YoY%
57.969.471.846.914.4-2.2-9.8-12.1-16.6-0.97.90.4
Interest Expended
Interest ExpendedCr
566656555666
Expenses
ExpensesCr
100000000001
Financing Profit
Financing ProfitCr
434454434332
FPM
FPM%
41.135.935.038.349.738.139.339.043.332.932.222.9
Other Income
Other IncomeCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
434454434332
Tax
TaxCr
111111111111
PAT
PATCr
333343323221
Growth YoY
PAT Growth YoY%
22.844.942.244.334.04.30.8-11.6-29.1-14.9-12.8-43.6
NPM
NPM%
31.826.826.228.537.228.529.228.731.724.523.616.1
EPS
EPS
19.33.94.05.17.14.83.95.67.16.45.83.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
413192126393536
Growth
Revenue Growth%
216.741.412.626.649.0-10.21.9
Interest Expended
Interest ExpendedCr
29111215232123
Expenses
ExpensesCr
11111111
Financing Profit
Financing ProfitCr
136810151412
FPM
FPM%
21.320.133.539.039.739.439.432.9
Other Income
Other IncomeCr
00000000
Depreciation
DepreciationCr
00000000
PBT
PBTCr
136811161412
Tax
TaxCr
01223443
PAT
PATCr
1256812109
Growth
PAT Growth%
184.9132.831.828.949.2-11.1-17.0
NPM
NPM%
16.915.225.029.229.729.829.524.0
EPS
EPS
2.70.39.611.613.99.524.522.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
1515151515151515
Reserves
ReservesCr
161170202233275299343363
Borrowings
BorrowingsCr
67134138159304291257294
Other Liabilities
Other LiabilitiesCr
08261715161613
Total Liabilities
Total LiabilitiesCr
244327381423608621632685
Fixed Assets
Fixed AssetsCr
00000666
Cash Equivalents
Cash EquivalentsCr
60000010
Other Assets
Other AssetsCr
238327381423608614624678
Total Assets
Total AssetsCr
244327381423608621632685

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-59-590-21-101
Investing Cash Flow
Investing Cash FlowCr
0-4-40100
Financing Cash Flow
Financing Cash FlowCr
6558321000
Net Cash Flow
Net Cash FlowCr
6-600001
Free Cash Flow
Free Cash FlowCr
-59-590-21-101
CFO To EBITDA
CFO To EBITDA%
-6,761.7-2,258.47.7-259.4-12.21.88.3

Ratios

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
12252457107137144
Price To Earnings
Price To Earnings
2.53.91.73.45.95.74.5
Price To Sales
Price To Sales
2.81.91.32.74.03.54.1
Price To Book
Price To Book
0.10.10.10.20.40.40.4
EV To EBITDA
EV To EBITDA
83.560.526.026.639.127.628.9
Profitability Ratios
Profitability Ratios
FPM
FPM%
21.220.133.539.039.739.439.4
NPM
NPM%
16.915.225.029.229.729.829.5
ROCE
ROCE%
1.33.85.05.04.36.45.6
ROE
ROE%
0.41.12.12.52.73.72.9
ROA
ROA%
0.30.61.21.41.31.91.6
Solvency Ratios
Solvency Ratios
Sonal Mercantile Limited is a Delhi-domiciled **Non-Banking Financial Company (NBFC)**, registered with the **Reserve Bank of India (RBI)** since **July 19, 2002** (Registration No. **B-14.02393**). The company operates as a **Non-Systemically Important Non-Deposit taking NBFC**, specializing in credit intermediation, capital market activities, and strategic investments. ### Core Business Verticals & Revenue Streams The company operates through a single reportable segment, providing a diversified suite of financial services designed to provide liquidity and credit solutions: * **Lending Operations:** Provision of **Secured and Unsecured Loans**, including inter-corporate loans, personal loans, trade financing, and bills discounting. * **Specialized Financing:** Project appraisal services, loans against guarantees, and loans against properties (LAP). * **Capital Market Operations:** Active trading in **quoted and unquoted securities**, arbitrage business in stock and commodity markets, and providing technical insights into capital markets for liquidity management. * **Strategic Investment:** Management of a portfolio of equity and debt instruments aimed at long-term value creation. ### Financial Performance & Capital Structure Sonal Mercantile has demonstrated a trajectory of growth, characterized by a significant expansion in FY 2023-24, followed by a period of consolidation and balance sheet strengthening in FY 2024-25. | Particulars (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Revenue from Operations** | **35.29** | **39.32** | **26.39** | | **Total Income** | - | **39.46** | **26.47** | | **Profit Before Tax (PBT)** | **10.41** | **15.64** | **10.52** | | **Profit After Tax (PAT)** | **10.70*** | **11.71** | **7.85** | | **Paid-up Share Capital** | **14.74** | **14.74** | **14.74** | *\*Note: PAT for FY 24-25 reflects sustained profitability despite a moderate contraction in top-line revenue.* **De-leveraging and Liquidity:** The company has aggressively improved its solvency profile over the last three fiscal years: * **Net Debt to Equity Ratio:** Improved sharply to **0.72** (March 2025), down from **5.28** (March 2024) and **7.01** (March 2023). * **Total Equity:** Increased to **₹35.79 Crore** as of March 31, 2025. * **Borrowings:** Total borrowings were reduced to **₹25.73 Lakh** (all **Fixed Rate Borrowings**) as of March 2025. * **Dividend Policy:** The Board has consistently opted **not to recommend dividends** to preserve internal liquidity for operational scaling and capital requirements. ### Strategic Partnerships & Associate Synergies A central pillar of the company’s growth strategy involves a sustained, high-value partnership with its associate company, **M/s Rudraveerya Developers Limited** (accounted for under the equity method). This relationship is leveraged to scale business activities through **Material Related Party Transactions**. **Omnibus Approval Framework for Rudraveerya Developers Ltd:** The company maintains a framework for large-scale transactions executed at **arm’s length**: | Period | Transaction Type | Aggregate Value Limit | | :--- | :--- | :--- | | **FY 2023-24** | Material Related Party Transactions | **₹ 200 Crore** | | **FY 2024-25** | Material Related Party Transactions | **₹ 200 Crore** | | **FY 2025-26** | Material Related Party Transactions | **₹ 200 Crore** | | **FY 2026-27** | Material Related Party Transactions | **₹ 200 Crore** | ### Governance & Leadership Stability The company emphasizes board stability and the integration of independent oversight to guide its long-term vision. * **Board Re-appointments:** * **Mr. Pardeep Kumar (Independent Director):** Second **5-year term** (Sept 2025 – Sept 2030). * **Mrs. Rati Goswami (Independent Director):** Second **5-year term** (June 2025 – June 2030). * **New Appointments:** * **Mr. Akash Bhardwaj:** Appointed as **Additional (Non-Executive, Independent) Director** for a **5-year term** effective September 2025. * **Shareholding Pattern (as of March 2024):** * **Promoters:** **24.92%** * **Public:** **75.08%** * **Dematerialization:** **99.38%** of share capital is held in electronic form (ISIN: **INE321M01017**). ### Risk Management & Regulatory Framework Sonal Mercantile operates under a structured **Risk Management Policy** overseen by a dedicated **Risk Management Committee** and the **Audit Committee**. **1. Credit Risk Mitigation:** The company utilizes an **Expected Credit Loss (ECL)** model and a three-tier credit rating system: * **Category A (Low Risk):** Cash, bank balances, and high-quality loans; provided for via **12-month or lifetime ECL**. * **Category B (Medium Risk):** Trade receivables; monitored for **lifetime ECL**. * **Category C (High Risk):** Assets with high default risk; **fully provided for**. * **Monitoring:** Registered with all four RBI-authorized credit bureaus: **TransUnion CIBIL, Equifax, Experian, and CRIF High Mark**. **2. Market and Liquidity Risk:** * **Interest Rate Risk:** Exposure is limited as borrowings are primarily fixed-rate. A **50 basis point** change in rates impacts P&L by approximately **₹12,866**. * **Liquidity Management:** Managed via **rolling 30-day projections** and daily monitoring of cash flows to ensure sufficient working capital. **3. Compliance & Legal Standing:** * **Accounting Standards:** Financials are prepared in accordance with **Ind AS**. * **Audit Status:** Financial statements have received **unqualified** audit opinions. * **Legal Integrity:** No significant material orders have been passed by regulators or courts impacting the **going concern status**. There are no pending proceedings under the **Insolvency and Bankruptcy Code, 2016**. ### Future Outlook The management is focused on increasing the **scale of operations** by leveraging government initiatives for **financial inclusion** in rural and semi-urban areas. While the company faces intense competition from **Systemically Important NBFCs** and multinational players, its strategy relies on maintaining high **capital adequacy**, leveraging **associate company synergies**, and utilizing technical capital market insights to navigate cyclical demand and macroeconomic volatility.