| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 | 25 | 27 | 25 | 27 | 26 | 32 | 28 | 35 | 29 | 34 | 28 | |
Growth YoY Revenue Growth YoY% | 29.4 | 22.5 | 21.3 | 17.0 | -0.1 | 3.7 | 19.2 | 13.7 | 28.2 | 10.0 | 7.6 | -2.7 |
| 27 | 25 | 26 | 24 | 26 | 26 | 31 | 27 | 34 | 28 | 33 | 27 | |
| 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | |
OPM OPM% | 2.1 | 2.4 | 3.8 | 3.6 | 2.8 | 1.9 | 3.0 | 3.2 | 1.7 | 2.3 | 2.2 | 3.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
Growth YoY PAT Growth YoY% | 150.0 | -80.0 | -57.8 | -8.6 | -37.1 | 66.7 | 44.4 | -29.7 | -38.6 | -50.0 | 30.8 | -48.9 |
NPM NPM% | 2.6 | 0.7 | 1.0 | 2.6 | 1.6 | 1.1 | 1.2 | 1.6 | 0.8 | 0.5 | 1.5 | 0.8 |
| 1.2 | 0.3 | 0.5 | 1.1 | 0.7 | 0.5 | 0.7 | 0.7 | 0.4 | 0.3 | 1.1 | 0.4 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 | 25 | 27 | 25 | 27 | 26 | 32 | 28 | 35 | 29 | 34 | 28 | |
Growth YoY Revenue Growth YoY% | 29.4 | 22.5 | 21.3 | 17.0 | -0.1 | 3.7 | 19.2 | 13.7 | 28.2 | 10.0 | 7.6 | -2.7 |
| 27 | 25 | 26 | 24 | 26 | 26 | 31 | 27 | 34 | 28 | 33 | 27 | |
| 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | |
OPM OPM% | 2.1 | 2.4 | 3.8 | 3.6 | 2.8 | 1.9 | 3.0 | 3.2 | 1.7 | 2.3 | 2.2 | 3.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
Growth YoY PAT Growth YoY% | 150.0 | -80.0 | -57.8 | -8.6 | -37.1 | 66.7 | 44.4 | -29.7 | -38.6 | -50.0 | 30.8 | -48.9 |
NPM NPM% | 2.6 | 0.7 | 1.0 | 2.6 | 1.6 | 1.1 | 1.2 | 1.6 | 0.8 | 0.5 | 1.5 | 0.8 |
| 1.2 | 0.3 | 0.5 | 1.1 | 0.7 | 0.5 | 0.7 | 0.7 | 0.4 | 0.3 | 1.1 | 0.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 24 | 27 | 44 | 37 | 32 | 17 | 59 | 83 | 101 | 110 | 126 | 126 |
Growth Revenue Growth% | -43.5 | 11.2 | 60.6 | -14.4 | -14.0 | -47.2 | 245.7 | 42.0 | 20.8 | 9.6 | 14.6 | 10.5 |
| 28 | 31 | 47 | 38 | 34 | 18 | 58 | 80 | 98 | 107 | 124 | 123 | |
| -3 | -4 | -3 | -1 | -2 | -1 | 0 | 3 | 3 | 3 | 3 | 3 | |
OPM OPM% | -14.0 | -13.6 | -7.0 | -2.7 | -6.6 | -5.0 | 0.8 | 3.7 | 2.9 | 2.8 | 2.3 | 2.3 |
| 1 | 0 | 0 | 1 | 1 | 1 | 8 | 1 | 1 | 1 | 2 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | -4 | -4 | -3 | -1 | -3 | -1 | 8 | 3 | 2 | 2 | 2 | 1 |
| -1 | -1 | 0 | 0 | -1 | 0 | 2 | 1 | 1 | 1 | 0 | 0 | |
PAT PATCr | -3 | -3 | -4 | -1 | -2 | -1 | 6 | 2 | 2 | 2 | 1 | 1 |
Growth PAT Growth% | -673.4 | -18.2 | -21.4 | 72.9 | -83.4 | 56.1 | 780.4 | -59.6 | -18.1 | -4.8 | -22.3 | -26.6 |
NPM NPM% | -10.8 | -11.4 | -8.7 | -2.7 | -5.8 | -4.9 | 9.6 | 2.7 | 1.8 | 1.6 | 1.1 | 0.9 |
| -4.3 | -5.1 | -6.2 | -1.7 | -3.1 | -1.4 | 9.3 | 3.7 | 3.1 | 2.9 | 2.5 | 2.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 24 | 27 | 44 | 37 | 32 | 17 | 59 | 83 | 101 | 110 | 126 | 126 |
Growth Revenue Growth% | -43.5 | 11.2 | 60.6 | -14.4 | -14.0 | -47.2 | 245.7 | 42.0 | 20.8 | 9.6 | 14.6 | 10.5 |
| 28 | 31 | 47 | 38 | 34 | 18 | 58 | 80 | 98 | 107 | 124 | 123 | |
| -3 | -4 | -3 | -1 | -2 | -1 | 0 | 3 | 3 | 3 | 3 | 3 | |
OPM OPM% | -14.0 | -13.6 | -7.0 | -2.7 | -6.6 | -5.0 | 0.8 | 3.7 | 2.9 | 2.8 | 2.3 | 2.3 |
| 1 | 0 | 0 | 1 | 1 | 1 | 8 | 1 | 1 | 1 | 2 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | -4 | -4 | -3 | -1 | -3 | -1 | 8 | 3 | 2 | 2 | 2 | 1 |
| -1 | -1 | 0 | 0 | -1 | 0 | 2 | 1 | 1 | 1 | 0 | 0 | |
PAT PATCr | -3 | -3 | -4 | -1 | -2 | -1 | 6 | 2 | 2 | 2 | 1 | 1 |
Growth PAT Growth% | -673.4 | -18.2 | -21.4 | 72.9 | -83.4 | 56.1 | 780.4 | -59.6 | -18.1 | -4.8 | -22.3 | -26.6 |
NPM NPM% | -10.8 | -11.4 | -8.7 | -2.7 | -5.8 | -4.9 | 9.6 | 2.7 | 1.8 | 1.6 | 1.1 | 0.9 |
| -4.3 | -5.1 | -6.2 | -1.7 | -3.1 | -1.4 | 9.3 | 3.7 | 3.1 | 2.9 | 2.5 | 2.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves ReservesCr | 1 | -2 | -6 | -7 | -9 | -10 | -3 | -1 | 1 | 3 | 4 |
| 29 | 29 | 27 | 32 | 33 | 33 | 22 | 23 | 24 | 29 | 32 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 7 | |
| 36 | 33 | 28 | 32 | 30 | 29 | 25 | 29 | 33 | 41 | 49 | |
| 27 | 19 | 16 | 20 | 21 | 20 | 18 | 23 | 26 | 27 | 35 | |
| 10 | 14 | 12 | 12 | 10 | 9 | 7 | 6 | 7 | 14 | 15 | |
| 36 | 33 | 28 | 32 | 30 | 29 | 25 | 29 | 33 | 41 | 49 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves ReservesCr | 1 | -2 | -6 | -7 | -9 | -10 | -3 | -1 | 1 | 3 | 4 |
| 29 | 29 | 27 | 32 | 33 | 33 | 22 | 23 | 24 | 29 | 32 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 7 | |
| 36 | 33 | 28 | 32 | 30 | 29 | 25 | 29 | 33 | 41 | 49 | |
| 27 | 19 | 16 | 20 | 21 | 20 | 18 | 23 | 26 | 27 | 35 | |
| 10 | 14 | 12 | 12 | 10 | 9 | 7 | 6 | 7 | 14 | 15 | |
| 36 | 33 | 28 | 32 | 30 | 29 | 25 | 29 | 33 | 41 | 49 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 0 | 1 | -4 | -1 | 4 | 19 | -1 | -1 | 7 | -7 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | -2 | -1 | -9 | -2 | |
| -4 | 0 | 0 | 4 | 2 | -4 | -20 | 3 | 1 | 2 | 9 | |
Net Cash Flow Net Cash FlowCr | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 2 | 0 | 1 | -4 | -1 | 4 | 19 | -1 | -1 | 7 | -7 |
CFO To PAT CFO To PAT% | -80.3 | -6.7 | -17.2 | 370.1 | 70.6 | -440.1 | 334.5 | -48.3 | -28.6 | 391.0 | -511.3 |
CFO To EBITDA CFO To EBITDA% | -61.8 | -5.7 | -21.2 | 380.4 | 62.1 | -427.9 | 4,264.2 | -35.9 | -18.4 | 221.1 | -240.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 0 | 1 | -4 | -1 | 4 | 19 | -1 | -1 | 7 | -7 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | -2 | -1 | -9 | -2 | |
| -4 | 0 | 0 | 4 | 2 | -4 | -20 | 3 | 1 | 2 | 9 | |
Net Cash Flow Net Cash FlowCr | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 2 | 0 | 1 | -4 | -1 | 4 | 19 | -1 | -1 | 7 | -7 |
CFO To PAT CFO To PAT% | -80.3 | -6.7 | -17.2 | 370.1 | 70.6 | -440.1 | 334.5 | -48.3 | -28.6 | 391.0 | -511.3 |
CFO To EBITDA CFO To EBITDA% | -61.8 | -5.7 | -21.2 | 380.4 | 62.1 | -427.9 | 4,264.2 | -35.9 | -18.4 | 221.1 | -240.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 8 | 6 | 4 | 5 | 8 | 43 | 44 | 26 | 19 | 25 | ||
Price To Earnings Price To Earnings | 1.4 | 18.9 | 23.9 | 14.8 | 13.9 | 18.9 | ||||||
Price To Sales Price To Sales | 0.3 | 0.2 | 0.1 | 0.3 | 0.1 | 0.5 | 0.4 | 0.2 | 0.1 | 0.2 | ||
Price To Book Price To Book | 1.1 | 1.5 | 22.5 | -1.4 | 2.5 | 8.0 | 6.1 | 2.9 | 1.8 | 2.4 | ||
EV To EBITDA EV To EBITDA | -8.0 | -7.0 | -7.6 | -31.6 | 22.4 | 15.5 | 17.8 | 11.6 | 13.6 | 15.6 | ||
GPM GPM% | -7.7 | -6.7 | -1.6 | 0.9 | -2.7 | 1.4 | 3.2 | 6.0 | 5.9 | 5.7 | 5.5 | 5.5 |
OPM OPM% | -14.0 | -13.6 | -7.0 | -2.7 | -6.6 | -5.0 | 0.8 | 3.7 | 2.9 | 2.8 | 2.3 | 2.3 |
NPM NPM% | -10.8 | -11.4 | -8.7 | -2.7 | -5.8 | -4.9 | 9.6 | 2.7 | 1.8 | 1.6 | 1.1 | 0.9 |
ROCE ROCE% | -12.6 | -18.1 | -17.1 | -5.4 | -9.1 | -5.0 | 144.4 | 30.4 | 21.8 | 18.5 | 10.2 | 10.2 |
ROE ROE% | -37.4 | -78.9 | -2,216.9 | 121.4 | 68.8 | 23.3 | 182.1 | 42.3 | 25.7 | 19.7 | 13.3 | 13.3 |
ROA ROA% | -7.3 | -9.4 | -13.6 | -3.2 | -6.2 | -2.8 | 22.5 | 7.7 | 5.6 | 4.3 | 2.8 | 2.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 8 | 6 | 4 | 5 | 8 | 43 | 44 | 26 | 19 | 25 | ||
Price To Earnings Price To Earnings | 1.4 | 18.9 | 23.9 | 14.8 | 13.9 | 18.9 | ||||||
Price To Sales Price To Sales | 0.3 | 0.2 | 0.1 | 0.3 | 0.1 | 0.5 | 0.4 | 0.2 | 0.1 | 0.2 | ||
Price To Book Price To Book | 1.1 | 1.5 | 22.5 | -1.4 | 2.5 | 8.0 | 6.1 | 2.9 | 1.8 | 2.4 | ||
EV To EBITDA EV To EBITDA | -8.0 | -7.0 | -7.6 | -31.6 | 22.4 | 15.5 | 17.8 | 11.6 | 13.6 | 15.6 | ||
GPM GPM% | -7.7 | -6.7 | -1.6 | 0.9 | -2.7 | 1.4 | 3.2 | 6.0 | 5.9 | 5.7 | 5.5 | 5.5 |
OPM OPM% | -14.0 | -13.6 | -7.0 | -2.7 | -6.6 | -5.0 | 0.8 | 3.7 | 2.9 | 2.8 | 2.3 | 2.3 |
NPM NPM% | -10.8 | -11.4 | -8.7 | -2.7 | -5.8 | -4.9 | 9.6 | 2.7 | 1.8 | 1.6 | 1.1 | 0.9 |
ROCE ROCE% | -12.6 | -18.1 | -17.1 | -5.4 | -9.1 | -5.0 | 144.4 | 30.4 | 21.8 | 18.5 | 10.2 | 10.2 |
ROE ROE% | -37.4 | -78.9 | -2,216.9 | 121.4 | 68.8 | 23.3 | 182.1 | 42.3 | 25.7 | 19.7 | 13.3 | 13.3 |
ROA ROA% | -7.3 | -9.4 | -13.6 | -3.2 | -6.2 | -2.8 | 22.5 | 7.7 | 5.6 | 4.3 | 2.8 | 2.8 |
Documents — Sonal Adhesives Ltd