Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹14Cr
Rev Gr TTM
Revenue Growth TTM
540.00%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SOURCEIND
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 0.0 | 100.0 | 100.0 | 100.0 | 100.0 | -50.0 | -50.0 | -50.0 | 450.0 | 100.0 | 800.0 | 900.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| -200.0 | -50.0 | -450.0 | -100.0 | -50.0 | -100.0 | -200.0 | -300.0 | 72.7 | 0.0 | 55.6 | 30.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 60.0 | 0.0 | -400.0 | 0.0 | 50.0 | 50.0 | 80.0 | 0.0 | 800.0 | 100.0 | 300.0 | 200.0 |
| -200.0 | -100.0 | -500.0 | -100.0 | -50.0 | -100.0 | -200.0 | -200.0 | 63.6 | 0.0 | 44.4 | 20.0 |
| 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 48.3 | 1.1 | 21,940.9 | -99.3 | -24.4 | 13.3 | -46.5 | -5.3 | 14.9 | 26.4 | 113.1 | 128.6 |
| 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| -81.1 | -225.3 | 0.1 | -133.7 | -192.4 | -160.9 | -247.6 | -416.8 | -145.2 | -221.3 | 7.1 | 50.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 44.2 | -177.8 | 113.2 | -774.6 | 28.3 | -39.9 | 17.4 | -61.3 | 59.9 | -92.5 | 106.9 | 1,200.0 |
| -82.5 | -226.5 | 0.1 | -135.5 | -128.5 | -158.6 | -244.8 | -416.9 | -145.4 | -221.5 | 7.1 | 40.6 |
| -0.1 | -0.1 | 0.0 | -0.1 | -0.1 | -0.1 | -0.1 | -0.2 | -0.1 | -0.1 | | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| -6 | -6 | -6 | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -7 |
Current Liabilities Current LiabilitiesCr | 1 | 1 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 7 | 7 | 7 | 5 | 5 | 5 | 3 | 3 | 3 | 3 | 3 | 3 |
Non Current Assets Non Current AssetsCr | 0 | 0 | 3 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 2 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -4 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | -4 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 6,392.8 | 35.2 | 16,234.3 | 8.9 | 146.1 | 117.2 | -9.5 | 82.3 | -80.7 | 31.0 | -1,679.0 |
CFO To EBITDA CFO To EBITDA% | 6,502.6 | 35.4 | 15,673.3 | 9.1 | 97.6 | 115.6 | -9.4 | 82.3 | -80.8 | 31.0 | -1,679.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 5 | 5 | 2 | 1 | 0 | 0 | 1 | 3 | 3 | 4 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 71.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 66.6 | 69.3 | 0.1 | 12.0 | 0.0 | 0.0 | 17.2 | 57.0 | 61.6 | 54.4 | 0.0 |
Price To Book Price To Book | 0.9 | 0.9 | 0.3 | 0.2 | 0.0 | 0.0 | 0.2 | 0.6 | 0.7 | 0.9 | 0.0 |
| -81.7 | -30.6 | 58.0 | -6.1 | 1.3 | 0.3 | -8.7 | -16.1 | -42.4 | -27.3 | 9.0 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 1.4 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| -81.1 | -225.3 | 0.1 | -133.7 | -192.4 | -160.9 | -247.6 | -416.8 | -145.2 | -221.3 | 7.1 |
| -82.5 | -226.5 | 0.1 | -135.5 | -128.5 | -158.6 | -244.8 | -416.9 | -145.4 | -221.5 | 7.1 |
| -1.0 | -3.0 | 0.4 | -2.8 | -2.0 | -2.9 | -2.4 | -4.0 | -1.6 | -3.2 | 0.2 |
| -1.1 | -3.0 | 0.4 | -2.8 | -2.0 | -2.9 | -2.5 | -4.2 | -1.7 | -3.4 | 0.2 |
| -0.8 | -2.4 | 0.2 | -2.6 | -1.9 | -2.8 | -2.4 | -3.9 | -1.6 | -3.2 | 0.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Proposed Name Change: Arka Defence & Locomotives Limited**
Source Industries (India) Limited (BSE: **521036**) is a Hyderabad-based enterprise currently undergoing a transformative evolution. Historically rooted in the textile processing sector, the company is executing a fundamental strategic pivot toward high-technology industrial segments, including **Defence manufacturing**, **Railway infrastructure**, and **AI-driven automation**. This transition follows a **July 2025** change in management control and a successful **Open Offer**, positioning the company to align with India’s national "Make in India" and "Atmanirbhar Bharat" initiatives.
---
### **Strategic Pivot: From Textiles to High-Technology Infrastructure**
The company has formally expanded its business mandate to capitalize on high-growth sectors. This reorientation is reflected in the proposed name change to **Arka Defence & Locomotives Limited**.
* **Railway Systems & Modernization:** The company is entering the design, manufacture, and maintenance of **rolling stock, locomotives, signaling systems, and propulsion technologies**. Key targets include the deployment of **KAVACH** (India’s indigenous Train Collision Avoidance System) and participation in **Dedicated Freight Corridors (DFCs)**.
* **Defence & Aerospace:** Development of **non-lethal equipment**, including **unmanned aerial vehicles (UAVs/Drones)**, avionics, radar, sonar, and simulation platforms.
* **Infrastructure Projects:** Execution of large-scale contracts for **metro rails, monorails, high-speed rail corridors, bridges, and tunnels**.
* **Digital & AI Solutions:** Implementation of **AI-based traffic management**, **IoT-enabled railway solutions**, and **cybersecurity** frameworks.
* **Consultancy & Training:** Establishment of **VR-based training centers** and technical advisory services for infrastructure project management.
---
### **Legacy Operations: Textile Processing & Manufacturing**
While pivoting to high-tech sectors, the company maintains its core B2B textile operations, serving institutional buyers such as hospitals and defense agencies.
* **Core Activities:** **Dyeing, bleaching, and finishing** of fabrics, alongside the production of **processed cloth and blankets**.
* **Sustainability Initiative:** Strategic plans are underway to upgrade machinery to meet **modern eco-compliant standards** and **green chemistry** benchmarks.
* **Market Focus:** Targeting value-added processed fabrics for the **hospitality and healthcare sectors**.
* **Incentive Alignment:** Leveraging government schemes including the **PLI Scheme**, **ATUFS**, and the **National Technical Textile Mission (NTTM)** to modernize legacy assets.
---
### **Capital Structure & Financial Position**
The company maintains a stable capital base with a recent mandate to significantly increase borrowing powers to fund its new industrial vertical.
| Financial Metric | Value / Detail |
| :--- | :--- |
| **Authorized Share Capital** | **₹21,00,00,000** (Increased from ₹12 Cr) |
| **Paid-up Equity Capital** | **₹11,40,31,100** |
| **Total Number of Shares** | **1,14,03,110** (Face Value **₹10**) |
| **Standalone Net Worth (FY25)** | **₹4.30 Crore** |
| **Proposed Borrowing Limit** | Up to **₹100 Crores** |
| **Listing Status** | **BSE Limited** (Scrip Code: **521036**) |
**Key Compliance Note:** The company is fully compliant with SEBI listing requirements. Following the **July 2025** change in control, the new promoters have committed to a **two-year lock-in** (ending July 2027) on significant asset alienation outside the ordinary course of business.
---
### **Leadership & Governance Transition**
The Board of Directors has been reconstituted to bring in specialized expertise in robotics, artificial intelligence, and financial compliance.
* **Sudhir Reddy Posireddy (Chairman & MD):** Appointed **July 28, 2025**. An MS in Mechanical Engineering with **15 years** of experience in **Industrial Robotics**.
* **Swathi Ramreddy (Whole-Time Director):** Representing the new promoter group, **Arka Defence Private Limited**.
* **Raja Suman Karingula (Independent Director):** **19+ years** of experience (ex-Microsoft and TCS) specializing in **AI-driven transformation** and **Zero Trust security**.
* **Raju Koyyala (Independent Director):** A **Chartered Accountant** since 2009, ensuring rigorous oversight of auditing and regulatory compliance.
* **Statutory Auditors:** **PRSV & Co. LLP**, appointed for a **5-year term**.
---
### **Risk Matrix & Mitigation Strategy**
The company navigates a complex landscape of legacy operational challenges and new-entry barriers in high-tech sectors.
| Risk Category | Primary Threats |
| :--- | :--- |
| **Sectoral (Textiles)** | **16.3%** decline in national exports (2023-24); high volatility in cotton prices; stringent effluent treatment regulations. |
| **Sectoral (Defence/Rail)** | Long gestation periods; high **KAVACH** implementation costs; competition from established MNCs and private defense majors. |
| **Operational** | **Underutilization of installed capacity** in textile units; high **attrition** of skilled technical manpower. |
| **Regulatory** | Historical penalty of **₹40,250** (paid March 2025) for past filing delays; evolving environmental standards for chemical exposure. |
| **Macroeconomic** | Scarcity of credit for small-cap entities; inflationary pressure on raw material inputs for infrastructure. |
**Mitigation Approach:** Management is prioritizing **fixed-cost optimization** and strategic tie-ups with institutional buyers. The transition to **Arka Defence & Locomotives Limited** is intended to diversify revenue streams and reduce dependency on the cyclical textile market.
---
### **Investment Outlook**
Source Industries (India) Limited represents a **high-conviction turnaround and pivot play**. The transition from a low-margin textile processor to a high-value **Defence and Railway technology** provider is backed by a new leadership team with deep technical roots in **Robotics and AI**. Investors should monitor the company’s ability to secure its first major contracts in the railway signaling or defense drone segments, as these will be the primary catalysts for future valuation re-rating.