Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Source Industries (India) Ltd

SOURCEIND
BSE
12.35
1.98%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Source Industries (India) Ltd

SOURCEIND
BSE
12.35
1.98%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
14Cr
Close
Close Price
12.35
Industry
Industry
Textiles - Processing
PE
Price To Earnings
112.27
PS
Price To Sales
44.01
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
540.00%
PAT Gr TTM
PAT Growth TTM
-316.67%
Peer Comparison
How does SOURCEIND stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SOURCEIND
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
0.0100.0100.0100.0100.0-50.0-50.0-50.0450.0100.0800.0900.0
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
-200.0-50.0-450.0-100.0-50.0-100.0-200.0-300.072.70.055.630.0
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
60.00.0-400.00.050.050.080.00.0800.0100.0300.0200.0
NPM
NPM%
-200.0-100.0-500.0-100.0-50.0-100.0-200.0-200.063.60.044.420.0
EPS
EPS
0.00.0-0.10.00.00.00.00.00.10.00.00.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
0015000000000
Growth
Revenue Growth%
48.31.121,940.9-99.3-24.413.3-46.5-5.314.926.4113.1128.6
Expenses
ExpensesCr
0015000000000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
-81.1-225.30.1-133.7-192.4-160.9-247.6-416.8-145.2-221.37.150.0
Other Income
Other IncomeCr
00000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth
PAT Growth%
44.2-177.8113.2-774.628.3-39.917.4-61.359.9-92.5106.91,200.0
NPM
NPM%
-82.5-226.50.1-135.5-128.5-158.6-244.8-416.9-145.4-221.57.140.6
EPS
EPS
-0.1-0.10.0-0.1-0.1-0.1-0.1-0.2-0.1-0.10.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
111111111111111111111111
Reserves
ReservesCr
-6-6-6-6-6-7-7-7-7-7-7-7
Current Liabilities
Current LiabilitiesCr
114000000000
Non Current Liabilities
Non Current LiabilitiesCr
000000000000
Total Liabilities
Total LiabilitiesCr
7710555555555
Current Assets
Current AssetsCr
777555333333
Non Current Assets
Non Current AssetsCr
003000222222
Total Assets
Total AssetsCr
7710555555555

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-40300000000
Investing Cash Flow
Investing Cash FlowCr
00-300000000
Financing Cash Flow
Financing Cash FlowCr
40000000000
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
-40300000000
CFO To PAT
CFO To PAT%
6,392.835.216,234.38.9146.1117.2-9.582.3-80.731.0-1,679.0
CFO To EBITDA
CFO To EBITDA%
6,502.635.415,673.39.197.6115.6-9.482.3-80.831.0-1,679.0

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
55210013340
Price To Earnings
Price To Earnings
0.00.071.00.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
66.669.30.112.00.00.017.257.061.654.40.0
Price To Book
Price To Book
0.90.90.30.20.00.00.20.60.70.90.0
EV To EBITDA
EV To EBITDA
-81.7-30.658.0-6.11.30.3-8.7-16.1-42.4-27.39.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.01.4100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
-81.1-225.30.1-133.7-192.4-160.9-247.6-416.8-145.2-221.37.1
NPM
NPM%
-82.5-226.50.1-135.5-128.5-158.6-244.8-416.9-145.4-221.57.1
ROCE
ROCE%
-1.0-3.00.4-2.8-2.0-2.9-2.4-4.0-1.6-3.20.2
ROE
ROE%
-1.1-3.00.4-2.8-2.0-2.9-2.5-4.2-1.7-3.40.2
ROA
ROA%
-0.8-2.40.2-2.6-1.9-2.8-2.4-3.9-1.6-3.20.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Proposed Name Change: Arka Defence & Locomotives Limited** Source Industries (India) Limited (BSE: **521036**) is a Hyderabad-based enterprise currently undergoing a transformative evolution. Historically rooted in the textile processing sector, the company is executing a fundamental strategic pivot toward high-technology industrial segments, including **Defence manufacturing**, **Railway infrastructure**, and **AI-driven automation**. This transition follows a **July 2025** change in management control and a successful **Open Offer**, positioning the company to align with India’s national "Make in India" and "Atmanirbhar Bharat" initiatives. --- ### **Strategic Pivot: From Textiles to High-Technology Infrastructure** The company has formally expanded its business mandate to capitalize on high-growth sectors. This reorientation is reflected in the proposed name change to **Arka Defence & Locomotives Limited**. * **Railway Systems & Modernization:** The company is entering the design, manufacture, and maintenance of **rolling stock, locomotives, signaling systems, and propulsion technologies**. Key targets include the deployment of **KAVACH** (India’s indigenous Train Collision Avoidance System) and participation in **Dedicated Freight Corridors (DFCs)**. * **Defence & Aerospace:** Development of **non-lethal equipment**, including **unmanned aerial vehicles (UAVs/Drones)**, avionics, radar, sonar, and simulation platforms. * **Infrastructure Projects:** Execution of large-scale contracts for **metro rails, monorails, high-speed rail corridors, bridges, and tunnels**. * **Digital & AI Solutions:** Implementation of **AI-based traffic management**, **IoT-enabled railway solutions**, and **cybersecurity** frameworks. * **Consultancy & Training:** Establishment of **VR-based training centers** and technical advisory services for infrastructure project management. --- ### **Legacy Operations: Textile Processing & Manufacturing** While pivoting to high-tech sectors, the company maintains its core B2B textile operations, serving institutional buyers such as hospitals and defense agencies. * **Core Activities:** **Dyeing, bleaching, and finishing** of fabrics, alongside the production of **processed cloth and blankets**. * **Sustainability Initiative:** Strategic plans are underway to upgrade machinery to meet **modern eco-compliant standards** and **green chemistry** benchmarks. * **Market Focus:** Targeting value-added processed fabrics for the **hospitality and healthcare sectors**. * **Incentive Alignment:** Leveraging government schemes including the **PLI Scheme**, **ATUFS**, and the **National Technical Textile Mission (NTTM)** to modernize legacy assets. --- ### **Capital Structure & Financial Position** The company maintains a stable capital base with a recent mandate to significantly increase borrowing powers to fund its new industrial vertical. | Financial Metric | Value / Detail | | :--- | :--- | | **Authorized Share Capital** | **₹21,00,00,000** (Increased from ₹12 Cr) | | **Paid-up Equity Capital** | **₹11,40,31,100** | | **Total Number of Shares** | **1,14,03,110** (Face Value **₹10**) | | **Standalone Net Worth (FY25)** | **₹4.30 Crore** | | **Proposed Borrowing Limit** | Up to **₹100 Crores** | | **Listing Status** | **BSE Limited** (Scrip Code: **521036**) | **Key Compliance Note:** The company is fully compliant with SEBI listing requirements. Following the **July 2025** change in control, the new promoters have committed to a **two-year lock-in** (ending July 2027) on significant asset alienation outside the ordinary course of business. --- ### **Leadership & Governance Transition** The Board of Directors has been reconstituted to bring in specialized expertise in robotics, artificial intelligence, and financial compliance. * **Sudhir Reddy Posireddy (Chairman & MD):** Appointed **July 28, 2025**. An MS in Mechanical Engineering with **15 years** of experience in **Industrial Robotics**. * **Swathi Ramreddy (Whole-Time Director):** Representing the new promoter group, **Arka Defence Private Limited**. * **Raja Suman Karingula (Independent Director):** **19+ years** of experience (ex-Microsoft and TCS) specializing in **AI-driven transformation** and **Zero Trust security**. * **Raju Koyyala (Independent Director):** A **Chartered Accountant** since 2009, ensuring rigorous oversight of auditing and regulatory compliance. * **Statutory Auditors:** **PRSV & Co. LLP**, appointed for a **5-year term**. --- ### **Risk Matrix & Mitigation Strategy** The company navigates a complex landscape of legacy operational challenges and new-entry barriers in high-tech sectors. | Risk Category | Primary Threats | | :--- | :--- | | **Sectoral (Textiles)** | **16.3%** decline in national exports (2023-24); high volatility in cotton prices; stringent effluent treatment regulations. | | **Sectoral (Defence/Rail)** | Long gestation periods; high **KAVACH** implementation costs; competition from established MNCs and private defense majors. | | **Operational** | **Underutilization of installed capacity** in textile units; high **attrition** of skilled technical manpower. | | **Regulatory** | Historical penalty of **₹40,250** (paid March 2025) for past filing delays; evolving environmental standards for chemical exposure. | | **Macroeconomic** | Scarcity of credit for small-cap entities; inflationary pressure on raw material inputs for infrastructure. | **Mitigation Approach:** Management is prioritizing **fixed-cost optimization** and strategic tie-ups with institutional buyers. The transition to **Arka Defence & Locomotives Limited** is intended to diversify revenue streams and reduce dependency on the cyclical textile market. --- ### **Investment Outlook** Source Industries (India) Limited represents a **high-conviction turnaround and pivot play**. The transition from a low-margin textile processor to a high-value **Defence and Railway technology** provider is backed by a new leadership team with deep technical roots in **Robotics and AI**. Investors should monitor the company’s ability to secure its first major contracts in the railway signaling or defense drone segments, as these will be the primary catalysts for future valuation re-rating.