Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Source Natural Foods & Herbal Supplements Ltd

SOURCENTRL
BSE
128.35
1.08%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Source Natural Foods & Herbal Supplements Ltd

SOURCENTRL
BSE
128.35
1.08%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
83Cr
Close
Close Price
128.35
Industry
Industry
Pharmaceuticals Bulk Drugs & Formulation
PE
Price To Earnings
29.71
PS
Price To Sales
1.26
Revenue
Revenue
65Cr
Rev Gr TTM
Revenue Growth TTM
83.25%
PAT Gr TTM
PAT Growth TTM
6.92%
Peer Comparison
How does SOURCENTRL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SOURCENTRL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
767878101016121720
Growth YoY
Revenue Growth YoY%
24.627.7102.754.70.046.248.930.6135.348.365.294.3
Expenses
ExpensesCr
5566579915111619
Operating Profit
Operating ProfitCr
211211121112
OPM
OPM%
25.99.010.722.021.811.013.415.97.710.38.07.5
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
200111111111
Tax
TaxCr
000010000000
PAT
PATCr
100100111111
Growth YoY
PAT Growth YoY%
-5.3-42.5-34.5284.0-74.455.6342.16.396.950.0-16.7-19.6
NPM
NPM%
18.34.82.812.04.75.28.29.83.95.24.14.0
EPS
EPS
1.90.40.31.50.50.71.31.61.01.01.11.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
71116111314252220274565
Growth
Revenue Growth%
44.067.045.9-32.018.26.183.1-13.5-8.138.064.645.6
Expenses
ExpensesCr
6101491111211816234060
Operating Profit
Operating ProfitCr
112122444455
OPM
OPM%
10.98.811.412.812.117.116.817.518.116.411.48.2
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000011
Depreciation
DepreciationCr
100000001111
PBT
PBTCr
001112443344
Tax
TaxCr
000000111111
PAT
PATCr
001112322233
Growth
PAT Growth%
-8.3170.2229.1-43.028.259.8105.8-27.9-12.8-18.167.2-4.3
NPM
NPM%
2.43.98.87.48.012.113.611.310.76.46.54.3
EPS
EPS
0.30.72.21.21.62.55.23.83.32.74.54.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
666666666666
Reserves
ReservesCr
-1-111237911131617
Current Liabilities
Current LiabilitiesCr
11432343351316
Non Current Liabilities
Non Current LiabilitiesCr
000000010111
Total Liabilities
Total LiabilitiesCr
6712111113171921253641
Current Assets
Current AssetsCr
238769111415192631
Non Current Assets
Non Current AssetsCr
4344446676109
Total Assets
Total AssetsCr
6712111113171921253641

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
304-1330
Investing Cash Flow
Investing Cash FlowCr
0-1-2000-5
Financing Cash Flow
Financing Cash FlowCr
-200-1-115
Net Cash Flow
Net Cash FlowCr
1-13-2240
Free Cash Flow
Free Cash FlowCr
204-2330
CFO To PAT
CFO To PAT%
257.3-22.2132.3-28.9118.5155.22.3
CFO To EBITDA
CFO To EBITDA%
170.3-15.6106.8-18.770.360.31.3

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
9258470284795615757134
Price To Earnings
Price To Earnings
53.957.760.188.327.528.428.225.126.932.646.1
Price To Sales
Price To Sales
1.32.25.36.52.23.43.82.82.92.13.0
Price To Book
Price To Book
1.84.412.19.13.24.87.23.93.22.96.0
EV To EBITDA
EV To EBITDA
11.424.747.452.217.820.522.416.115.211.426.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
68.168.666.863.662.564.360.256.250.238.525.5
OPM
OPM%
10.98.811.412.812.117.116.817.518.116.411.4
NPM
NPM%
2.43.98.87.48.012.113.611.310.76.46.5
ROCE
ROCE%
3.58.616.611.013.618.429.324.516.816.414.1
ROE
ROE%
3.47.720.210.311.716.825.615.612.08.913.0
ROA
ROA%
2.66.512.27.29.512.519.612.69.97.08.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Source Natural Foods and Herbal Supplements Limited is an Indian listed entity undergoing a strategic evolution from a specialized **Ayurvedic and FMCG** manufacturer into a diversified **Sustainability and Green Energy** powerhouse. Operating as a key subsidiary of **Sriveda Sattva Private Limited**, the company leverages the global **"Sri Sri Tattva"** ecosystem to distribute products across **56 countries** and six continents. Under its emerging brand **"Hyenr,"** the company is positioning itself as a "Net Zero" consultant and implementation partner, targeting high-growth sectors including **Solar Energy, EV Infrastructure, and Patented Wastewater Treatment**. --- ### Strategic Business Verticals & Product Portfolio The company’s operations are organized into two primary divisions: **Wellness & Healthcare** (the legacy profitable core) and **Green Energy & Infrastructure** (the high-growth diversification engine). #### 1. Wellness, Healthcare & AYUSH Rooted in the **Ancient Science of Ayurveda**, this segment focuses on manufacturing and marketing herbal products using **certified organic herbs**. * **Flagship Products:** * **Shakti Drops:** A premier herbal immunity builder featuring **8 certified organic herbs**. * **Ojasvita:** A nutritional supplement designed for mental sharpness and physical nourishment. * **Specialized Supplements:** Includes **Ashwagandha** (stress and sleep management) and **Triphala** (digestive and ocular health). * **Supply Chain Integrity:** Operates a **buy-back support model** for farmers, providing education on **natural farming** to ensure a consistent supply of high-quality raw materials. #### 2. Green Energy & Solar Solutions (Brand: Hyenr) The company is aggressively pursuing a portfolio target of **1 GW** of solar energy, operating through residential, C&I, and utility-scale projects. * **Solar Portfolio:** * **Utility Scale:** A signature **10 MW** ground-mounted installation at **Pavagada, Karnataka**. * **C&I & Residential:** Recent commissions include **0.5 MW** (Bangalore), **100 KWp** (Odisha), and **200 KWp** installations in **Gujarat and Karnataka**. * **Government Schemes:** Empaneled with **MNRE** under the **PMSGMBY** scheme; currently executing **140 projects** under **PM Surya Ghar Yojana**. * **Manufacturing Ambition:** Stepping into **ALMM-approved** solar module manufacturing to verticalize the supply chain. #### 3. Sustainable Infrastructure & EV Mobility * **Patented BIO-Green STP:** A nature-based sewage treatment plant that requires **no chemicals, no electricity, and produces no odor or noise**. * **Performance:** Delivers an output **BOD (Biochemical Oxygen Demand) of < 5 PPM**, significantly cleaner than **Bureau of Indian Standards** requirements. * **Recent Project:** A **250 KLD** plant in Karnataka serving residential and industrial sectors. * **EV Infrastructure:** Developing **DC fast charging stations** to capture the projected **30% EV penetration** by 2030. Currently operates a **60KW DC fast charger** in Bangalore. * **Waste Management:** Board-approved plans to convert municipal and agricultural waste into energy. --- ### Operational Infrastructure & Technology Absorption The company emphasizes automation and technological advancement to mitigate labor shortages and drive cost efficiencies. * **Manufacturing Hub:** Located in **Bachupally, Hyderabad (Telangana)**, the facility is **GMP certified** and holds **FSSAI** licenses for global export. * **Resource Conservation:** Implementation of energy-efficient blowers, natural lighting optimization, and water reuse protocols. * **Project Execution:** Secured **EPCC (Engineering, Procurement, Construction, and Commissioning)** contracts totaling **₹52 Crores** across **7 states**. * **Corporate Structure:** Utilizes **Special Purpose Vehicles (SPVs)** for energy projects, such as **Source Natural Solar Private Limited** (incorporated **February 2026**) for Odisha-based operations. --- ### Financial Performance & Governance The company maintains a consistent track record of profitability and adheres to rigorous **Ind AS** accounting standards. | Metric | Value / Status (FY 2024-25) | | :--- | :--- | | **Top-line Growth** | **~65% increase** | | **Profit Before Tax (PBT)** | **13% increase** | | **Audit Opinion** | **Unmodified** (True and Fair view) | | **Foreign Exchange Earnings** | **₹9,81,634** (Consolidated notes) | | **Foreign Exchange Outgo** | **₹1,78,965** | | **Related Party Cap** | **₹50 Crores** annual limit for goods/services | **Leadership Continuity:** **Mr. Arvind Varchaswi N** has been re-appointed as **Managing Director** for a five-year term (**2025–2030**) to oversee the transition into green energy. --- ### Related Party Framework & Market Strategy The company operates a synergistic model with its holding entity, **Sriveda Sattva Private Limited**, ensuring global reach without the overhead of independent international marketing. * **Arm’s Length Manufacturing:** Source Natural manufactures products sold to the parent company at **arm’s length prices** for global distribution. * **Brand Licensing:** The **"Hyenr"** trademark is utilized for energy operations in exchange for a **1% royalty on turnover** and a **₹5 crore refundable security deposit**. * **Marketing Mechanism:** Focuses on a **"Pull Mechanism"** driven by brand reputation. Distribution targets **National Chains, Local Chains, and Standalone Stores**, supplemented by an aggressive **e-commerce** strategy. --- ### Risk Profile & Mitigation Matrix Management utilizes an integrated **Risk Management System** to address the evolving landscape of the AYUSH and Energy sectors. | Risk Category | Description | Mitigation Strategy | | :--- | :--- | :--- | | **Regulatory** | Increasing global standards for **Quality, Safety, and Standardization**. | Strict adherence to **GMP** and **FSSAI**; leadership roles in **Ayushexcil** and **FICCI**. | | **Market Integrity** | Threat of **Counterfeit Products** in the wellness sector. | Leveraging the established **Sri Sri Tattva** brand equity and secure supply chains. | | **Operational** | Skilled labor shortages and climate change impacts. | Strategic focus on **automation** and **technology absorption** to reduce manual dependency. | | **Litigation** | Pending legal matters. | Currently, no litigations are expected to have a **material financial impact**. | | **Contractual** | Potential for foreseeable losses. | No long-term contracts currently require provisions for **Material Foreseeable Losses**. | --- ### Future Growth Pipeline The company has a robust project pipeline aimed at scaling its green energy footprint: * **Solar Expansion:** **2 MW** grid-connected project in Odisha (**PM-KUSUM**); **2.25 MW** in Karnataka; and a **30 MW** project in Andhra Pradesh (advanced discussion). * **Water Management:** **4 new orders** currently under execution for the **BIO-Green STP** model, targeting **Zero Liquid Discharge (ZLD)** and **Jal Jeevan Mission** opportunities. * **Digital Transformation:** Capitalizing on shifting consumer behavior through enhanced digital marketing and direct-to-consumer platforms.