Login
Home
Charts
Search
Watchlist
Products

Source Natural Foods & Herbal Supplements Ltd

SOURCENTRL·BSE
115.00+1.59%Tue, 22 Sept '26 15:29

Source Natural Foods & Herbal Supplements Ltd

SOURCENTRL
BSE
115.00
+1.59%
|Tue, 22 Sept '26 15:29
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
72Cr
Close
Close Price
112.00
Industry
Industry
Pharmaceuticals Bulk Drugs & Formulation
PE
Price To Earnings
21.21
PS
Price To Sales
1.02
Revenue
Revenue
70Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2025Mar 2026Jun 2026
Revenue
RevenueCr
122121
Growth YoY
Revenue Growth YoY%
76.5
Expenses
ExpensesCr
111920
Operating Profit
Operating ProfitCr
121
OPM
OPM%
9.010.75.3
Other Income
Other IncomeCr
000
Interest Expense
Interest ExpenseCr
000
Depreciation
DepreciationCr
000
PBT
PBTCr
121
Tax
TaxCr
010
PAT
PATCr
111
Growth YoY
PAT Growth YoY%
7.9
NPM
NPM%
5.25.93.2
EPS
EPS
1.01.91.1
QuarterJun 2025Mar 2026Jun 2026
Revenue
RevenueCr
122121
Growth YoY
Revenue Growth YoY%
76.5
Expenses
ExpensesCr
111920
Operating Profit
Operating ProfitCr
121
OPM
OPM%
9.010.75.3
Other Income
Other IncomeCr
000
Interest Expense
Interest ExpenseCr
000
Depreciation
DepreciationCr
000
PBT
PBTCr
121
Tax
TaxCr
010
PAT
PATCr
111
Growth YoY
PAT Growth YoY%
7.9
NPM
NPM%
5.25.93.2
EPS
EPS
1.01.91.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2026
Revenue
RevenueCr
70
Growth
Revenue Growth%
Expenses
ExpensesCr
64
Operating Profit
Operating ProfitCr
6
OPM
OPM%
8.4
Other Income
Other IncomeCr
0
Interest Expense
Interest ExpenseCr
1
Depreciation
DepreciationCr
0
PBT
PBTCr
5
Tax
TaxCr
2
PAT
PATCr
3
Growth
PAT Growth%
NPM
NPM%
4.8
EPS
EPS
5.3
Financial YearMar 2026
Revenue
RevenueCr
70
Growth
Revenue Growth%
Expenses
ExpensesCr
64
Operating Profit
Operating ProfitCr
6
OPM
OPM%
8.4
Other Income
Other IncomeCr
0
Interest Expense
Interest ExpenseCr
1
Depreciation
DepreciationCr
0
PBT
PBTCr
5
Tax
TaxCr
2
PAT
PATCr
3
Growth
PAT Growth%
NPM
NPM%
4.8
EPS
EPS
5.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial Year
Equity Capital
Equity CapitalCr
Reserves
ReservesCr
Current Liabilities
Current LiabilitiesCr
Non Current Liabilities
Non Current LiabilitiesCr
Total Liabilities
Total LiabilitiesCr
Current Assets
Current AssetsCr
Non Current Assets
Non Current AssetsCr
Total Assets
Total AssetsCr
Financial Year
Equity Capital
Equity CapitalCr
Reserves
ReservesCr
Current Liabilities
Current LiabilitiesCr
Non Current Liabilities
Non Current LiabilitiesCr
Total Liabilities
Total LiabilitiesCr
Current Assets
Current AssetsCr
Non Current Assets
Non Current AssetsCr
Total Assets
Total AssetsCr

Cash Flow

Consolidated
Standalone
Financial Year
Operating Cash Flow
Operating Cash FlowCr
Investing Cash Flow
Investing Cash FlowCr
Financing Cash Flow
Financing Cash FlowCr
Net Cash Flow
Net Cash FlowCr
Free Cash Flow
Free Cash FlowCr
CFO To PAT
CFO To PAT%
CFO To EBITDA
CFO To EBITDA%
Financial Year
Operating Cash Flow
Operating Cash FlowCr
Investing Cash Flow
Investing Cash FlowCr
Financing Cash Flow
Financing Cash FlowCr
Net Cash Flow
Net Cash FlowCr
Free Cash Flow
Free Cash FlowCr
CFO To PAT
CFO To PAT%
CFO To EBITDA
CFO To EBITDA%

Ratios

Consolidated
Standalone
Financial YearMar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
72
Price To Earnings
Price To Earnings
21.2
Price To Sales
Price To Sales
1.0
Price To Book
Price To Book
9.5
EV To EBITDA
EV To EBITDA
12.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
OPM
OPM%
8.48.4
NPM
NPM%
4.84.8
ROCE
ROCE%
ROE
ROE%
ROA
ROA%
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
72
Price To Earnings
Price To Earnings
21.2
Price To Sales
Price To Sales
1.0
Price To Book
Price To Book
9.5
EV To EBITDA
EV To EBITDA
12.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
OPM
OPM%
8.48.4
NPM
NPM%
4.84.8
ROCE
ROCE%
ROE
ROE%
ROA
ROA%
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Source Natural Foods & Herbal Supplements Ltd is an Indian company built on the idea that the kitchen holds the key to immunity - it makes Ayurvedic supplements and herbal health drinks from everyday natural ingredients, and sells them in 56 countries under the “Sri Sri Tattva” ecosystem. Founded in 1995 and led by a senior Art of Living instructor who also helps shape India’s AYUSH policy, the company spent decades as a pure-play Ayurvedic manufacturer before a sharp pivot in 2024, when it launched a green-energy division called Hyenr that now builds solar plants, runs EV chargers and treats sewage without chemicals. The recurring pattern is a small, 40-person operation that punches above its weight by leaning on its parent group’s brand, distribution muscle and farmer networks - it makes the product, Sriveda Sattva takes it to market, and the same relationship now extends to energy. # Business segments Three engines at different stages - a legacy Ayurvedic manufacturer that feeds a global FMCG brand, a fledgling green-energy platform built through government empanelment and a trademark lease from the parent, and a small trading catch-all - all routed through the same holding-company relationship. ## 1. Ayurvedic supplements and herbal foods: the immunity kitchen that supplies a global brand **The company manufactures Ayurvedic tablets, health drinks and herbal supplements, then sells almost everything to its parent Sriveda Sattva, which puts the “Sri Sri Tattva” label on it and distributes it across India and 56 countries.** - **Made from kitchen herbs, not exotic extracts** - the product range is built around natural herbs commonly found in the kitchen, deliberately positioned as immunity-boosting for both adults and children, which makes the proposition easy for consumers to understand. - **One factory, many certifications** - a single manufacturing plant in Bachupally, Medchal Malkajgiri District, Telangana holds an Ayurvedic loan licence and conforms to Good Manufacturing Practices, backed by certifications including AYUSH GMP, USFDA Organic, ISO 22000:2018 and vegan approval, so the same facility can serve domestic and export markets. - **The parent is the customer and the channel** - manufactured goods are sold to Sriveda Sattva Private Limited at arm’s-length prices, and the parent then distributes them through its own network; the company also runs a parallel distributor-and-retailer network that sells Sriveda Sattva’s products through its network, creating a two-way trading relationship. - **Pull, don’t push** - the marketing strategy relies on a “Pull Mechanism” that uses the brand’s reputation and direct demonstrations rather than conventional advertising, with separate engagement approaches for national chains, local stores and export distributors. - **Farm-to-factory traceability** - a partnership with Verstegen Spices & Sauces of the EU and collaboration with the Sri Sri Institute of Agricultural Sciences Trust mean the company can source chillies and other produce directly from farmers trained in natural farming, giving it a supply chain that is both traceable and sustainability-certified. ## 2. Green and clean energy: a solar-and-sewage platform under a leased brand **Launched in FY25 under the brand “Hyenr” - licensed from the parent for a 1% royalty - this division installs rooftop and ground-mounted solar plants, runs EV charging stations and sells a patented sewage-treatment system that works without electricity.** - **Empanelled for the government rooftop scheme** - the company is registered with the Ministry of New and Renewable Energy to deploy residential rooftop solar under the Pradhan Mantri Surya Ghar Muft Bijli Yojana across Maharashtra, Telangana, Odisha and Madhya Pradesh, giving it a direct pipeline of subsidised household projects. - **A 10 MW calling card** - a utility-scale solar installation at Pavagada, Karnataka, plus new ground-mounted projects of 2.25 MW and 2 MW in the same state, provide proof that the company can handle larger commercial and industrial jobs, not just rooftops. - **Sewage treatment with zero electricity** - the patented BIO-Green STP uses a nature-based process that produces no odour, no machine noise and an output BOD below 5 PPM (far cleaner than the Indian standard), making it a viable option for residential complexes and municipalities that want to avoid chemical and energy costs. - **EV charging as a new vertical** - a 60 KW DC fast-charging station already operates in Bangalore, and the company is building more infrastructure to capture early demand as India’s electric-mobility transition accelerates. - **Two new subsidiaries to hold the assets** - Source Natural Solar Private Limited (incorporated February 2026) will own and operate grid-connected solar projects, while Source Natural Estates Private Limited (incorporated June 2026) will acquire land and lease it to special-purpose vehicles for renewable-energy and waste-management projects, separating the asset-heavy side from the operating company. # Group structure and partners **The company is a subsidiary of Sriveda Sattva Private Limited (the “Sri Sri Tattva” entity), and the same three directors sit on both boards - the parent is simultaneously the company’s biggest customer, its brand licensor and its distribution backbone.** - Sriveda Sattva buys the company’s Ayurvedic output at arm’s-length prices and sells it onward through its own network, under a related-party contract worth up to ₹50 crores. - The “Hyenr” brand used by the energy division is leased from Sriveda Sattva under a trademark licensing agreement, with a royalty of 1% of turnover and a refundable security deposit of ₹5 crores paid by the company. - Two wholly owned subsidiaries were incorporated in 2026 to hold solar assets and land respectively, neither yet operational; the promoter group has no other interest in them. - The company’s farmer-training partner is the Sri Sri Institute of Agricultural Sciences & Technology Trust, and its European spice-traceability partner is Verstegen Spices & Sauces B.V., a family-owned Dutch brand operating since 1886.

Documents — Source Natural Foods & Herbal Supplements Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/27pcxy5nyvbgzylwckoh1gzz.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/3e6zmi9stush07jhimlc3dq9.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/5eusv727aln4ifonckoo8tsp.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/c8qhksjtuj2nisrjmza7w60f.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/sxax5ms6jf0jdrz9imcph9cp.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/vmus0826gv3dhq1eooz2umnb.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/vx5ksl6r5rqeqh1nw2ydqig6.pdf
  • Q3 FY2024 Quarterly Result (Dec 2023, PDF): https://www.stockscans.in/document/yep5a2fimd3ycvc64ew4w0ww.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/choxljuyorr4nmqtytmhrkb9.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/3wq7vncb8mfxj1j5evaj6kxa.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/50gkxjn4ynse1916ahfszh5i.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/9tc2meutzd5kpgnhoh76rgk0.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/casp84rlldh7yyja392g8gvl.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/h2r4dify9i7so5nw86i6pxwi.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/63n9lg0oj82jfplfupfokqop.pdf