| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 1 | 2 | 0 | |
Growth YoY Revenue Growth YoY% | 11.1 | 2.7 | -42.5 | -58.5 | -37.1 | -17.1 | 2.9 | -9.4 | 10.1 | -66.7 | -11.0 | -95.8 |
| 3 | 3 | 3 | 3 | 3 | 3 | 5 | 2 | 2 | 2 | 0 | 1 | |
| -1 | -1 | 0 | -1 | -1 | -1 | -3 | -1 | -1 | -2 | 2 | -1 | |
OPM OPM% | -51.6 | -40.4 | -16.4 | -41.8 | -97.8 | -36.5 | -112.7 | -29.0 | -41.2 | -258.7 | 80.3 | -1,062.5 |
| -1 | -2 | -2 | -1 | -2 | -3 | -5 | -3 | -11 | -4 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -4 | -4 | -4 | -4 | -5 | -5 | -8 | -6 | -12 | -7 | 1 | -1 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -4 | -4 | -5 | -4 | -5 | -5 | -8 | -6 | -12 | -7 | 1 | -1 | |
Growth YoY PAT Growth YoY% | -355.5 | 51.9 | -226.3 | 11.4 | -24.7 | -13.2 | -68.1 | -56.1 | -168.2 | -36.1 | 109.6 | 76.0 |
NPM NPM% | -168.8 | -186.8 | -200.0 | -168.1 | -334.5 | -255.0 | -326.5 | -289.6 | -815.0 | -1,041.3 | 35.3 | -1,675.0 |
| -0.8 | -0.9 | -1.0 | -0.8 | -1.0 | -1.1 | -1.7 | -1.2 | -2.7 | -1.4 | 0.2 | -0.3 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 1 | 2 | 0 | |
Growth YoY Revenue Growth YoY% | 11.1 | 2.7 | -42.5 | -58.5 | -37.1 | -17.1 | 2.9 | -9.4 | 10.1 | -66.7 | -11.0 | -95.8 |
| 3 | 3 | 3 | 3 | 3 | 3 | 5 | 2 | 2 | 2 | 0 | 1 | |
| -1 | -1 | 0 | -1 | -1 | -1 | -3 | -1 | -1 | -2 | 2 | -1 | |
OPM OPM% | -51.6 | -40.4 | -16.4 | -41.8 | -97.8 | -36.5 | -112.7 | -29.0 | -41.2 | -258.7 | 80.3 | -1,062.5 |
| -1 | -2 | -2 | -1 | -2 | -3 | -5 | -3 | -11 | -4 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -4 | -4 | -4 | -4 | -5 | -5 | -8 | -6 | -12 | -7 | 1 | -1 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -4 | -4 | -5 | -4 | -5 | -5 | -8 | -6 | -12 | -7 | 1 | -1 | |
Growth YoY PAT Growth YoY% | -355.5 | 51.9 | -226.3 | 11.4 | -24.7 | -13.2 | -68.1 | -56.1 | -168.2 | -36.1 | 109.6 | 76.0 |
NPM NPM% | -168.8 | -186.8 | -200.0 | -168.1 | -334.5 | -255.0 | -326.5 | -289.6 | -815.0 | -1,041.3 | 35.3 | -1,675.0 |
| -0.8 | -0.9 | -1.0 | -0.8 | -1.0 | -1.1 | -1.7 | -1.2 | -2.7 | -1.4 | 0.2 | -0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 26 | 36 | 42 | 26 | 37 | 16 | 9 | 11 | 12 | 8 | 6 | 4 |
Growth Revenue Growth% | -45.2 | 37.5 | 17.3 | -36.8 | 38.7 | -56.4 | -40.4 | 17.7 | 7.5 | -34.5 | -20.1 | -42.3 |
| 35 | 38 | 44 | 34 | 31 | 22 | 12 | 7 | 15 | 14 | 7 | 6 | |
| -10 | -2 | -3 | -8 | 6 | -6 | -2 | 4 | -3 | -6 | -1 | -1 | |
OPM OPM% | -36.9 | -5.9 | -6.7 | -29.9 | 16.4 | -35.3 | -23.8 | 35.3 | -21.4 | -72.3 | -17.0 | -30.8 |
| 0 | -21 | 4 | 5 | 2 | 3 | -4 | -2 | -8 | -11 | -17 | -13 | |
Interest Expense Interest ExpenseCr | 3 | 2 | 3 | 3 | 1 | 1 | 1 | 3 | 3 | 3 | 5 | 4 |
Depreciation DepreciationCr | 11 | 7 | 6 | 5 | 5 | 4 | 5 | 4 | 3 | 2 | 1 | 1 |
PBT PBTCr | -24 | -32 | -8 | -11 | 1 | -8 | -12 | -5 | -16 | -21 | -24 | -20 |
| -4 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | |
PAT PATCr | -20 | -31 | -8 | -11 | 1 | -9 | -13 | -3 | -17 | -21 | -24 | -20 |
Growth PAT Growth% | -5,518.3 | -54.6 | 72.3 | -26.7 | 109.8 | -919.6 | -47.9 | 75.8 | -443.4 | -25.4 | -13.3 | 15.0 |
NPM NPM% | -76.6 | -86.1 | -20.3 | -40.8 | 2.9 | -54.2 | -134.6 | -27.7 | -139.8 | -267.6 | -379.6 | -443.4 |
| -4.3 | -6.6 | -1.8 | -2.3 | 0.2 | -1.9 | -2.8 | -0.7 | -3.6 | -4.6 | -5.2 | -4.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 26 | 36 | 42 | 26 | 37 | 16 | 9 | 11 | 12 | 8 | 6 | 4 |
Growth Revenue Growth% | -45.2 | 37.5 | 17.3 | -36.8 | 38.7 | -56.4 | -40.4 | 17.7 | 7.5 | -34.5 | -20.1 | -42.3 |
| 35 | 38 | 44 | 34 | 31 | 22 | 12 | 7 | 15 | 14 | 7 | 6 | |
| -10 | -2 | -3 | -8 | 6 | -6 | -2 | 4 | -3 | -6 | -1 | -1 | |
OPM OPM% | -36.9 | -5.9 | -6.7 | -29.9 | 16.4 | -35.3 | -23.8 | 35.3 | -21.4 | -72.3 | -17.0 | -30.8 |
| 0 | -21 | 4 | 5 | 2 | 3 | -4 | -2 | -8 | -11 | -17 | -13 | |
Interest Expense Interest ExpenseCr | 3 | 2 | 3 | 3 | 1 | 1 | 1 | 3 | 3 | 3 | 5 | 4 |
Depreciation DepreciationCr | 11 | 7 | 6 | 5 | 5 | 4 | 5 | 4 | 3 | 2 | 1 | 1 |
PBT PBTCr | -24 | -32 | -8 | -11 | 1 | -8 | -12 | -5 | -16 | -21 | -24 | -20 |
| -4 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | |
PAT PATCr | -20 | -31 | -8 | -11 | 1 | -9 | -13 | -3 | -17 | -21 | -24 | -20 |
Growth PAT Growth% | -5,518.3 | -54.6 | 72.3 | -26.7 | 109.8 | -919.6 | -47.9 | 75.8 | -443.4 | -25.4 | -13.3 | 15.0 |
NPM NPM% | -76.6 | -86.1 | -20.3 | -40.8 | 2.9 | -54.2 | -134.6 | -27.7 | -139.8 | -267.6 | -379.6 | -443.4 |
| -4.3 | -6.6 | -1.8 | -2.3 | 0.2 | -1.9 | -2.8 | -0.7 | -3.6 | -4.6 | -5.2 | -4.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 |
Reserves ReservesCr | 21 | 49 | 41 | 31 | 33 | 26 | 7 | 3 | -13 | -33 | -43 |
| 53 | 38 | 41 | 44 | 59 | 49 | 68 | 71 | 69 | 72 | 75 | |
| 10 | 41 | 42 | 42 | 44 | 46 | 51 | 43 | 43 | 43 | 37 | |
| 130 | 175 | 170 | 163 | 182 | 166 | 172 | 164 | 146 | 128 | 115 | |
| 38 | 41 | 43 | 40 | 64 | 53 | 84 | 85 | 70 | 55 | 40 | |
| 92 | 134 | 127 | 123 | 118 | 114 | 88 | 78 | 75 | 73 | 75 | |
| 130 | 175 | 170 | 163 | 182 | 166 | 172 | 164 | 146 | 128 | 115 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 |
Reserves ReservesCr | 21 | 49 | 41 | 31 | 33 | 26 | 7 | 3 | -13 | -33 | -43 |
| 53 | 38 | 41 | 44 | 59 | 49 | 68 | 71 | 69 | 72 | 75 | |
| 10 | 41 | 42 | 42 | 44 | 46 | 51 | 43 | 43 | 43 | 37 | |
| 130 | 175 | 170 | 163 | 182 | 166 | 172 | 164 | 146 | 128 | 115 | |
| 38 | 41 | 43 | 40 | 64 | 53 | 84 | 85 | 70 | 55 | 40 | |
| 92 | 134 | 127 | 123 | 118 | 114 | 88 | 78 | 75 | 73 | 75 | |
| 130 | 175 | 170 | 163 | 182 | 166 | 172 | 164 | 146 | 128 | 115 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -7 | -29 | -6 | 4 | -7 | -2 | -22 | -3 | -9 | -2 | 13 | |
| 1 | 26 | 7 | 1 | 1 | 1 | 21 | 12 | 9 | 1 | 2 | |
| 6 | 8 | -6 | -5 | 5 | 1 | 1 | -8 | 0 | 0 | -15 | |
Net Cash Flow Net Cash FlowCr | 0 | 6 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -7 | -29 | -6 | 4 | -7 | -2 | -2 | -4 | -1 | -2 | 13 |
CFO To PAT CFO To PAT% | 35.2 | 93.5 | 75.3 | -37.4 | -638.4 | 27.6 | 173.2 | 104.5 | 52.6 | 7.9 | -54.3 |
CFO To EBITDA CFO To EBITDA% | 73.0 | 1,356.0 | 227.2 | -51.0 | -112.4 | 42.3 | 981.1 | -81.8 | 343.9 | 29.4 | -1,212.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -7 | -29 | -6 | 4 | -7 | -2 | -22 | -3 | -9 | -2 | 13 | |
| 1 | 26 | 7 | 1 | 1 | 1 | 21 | 12 | 9 | 1 | 2 | |
| 6 | 8 | -6 | -5 | 5 | 1 | 1 | -8 | 0 | 0 | -15 | |
Net Cash Flow Net Cash FlowCr | 0 | 6 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -7 | -29 | -6 | 4 | -7 | -2 | -2 | -4 | -1 | -2 | 13 |
CFO To PAT CFO To PAT% | 35.2 | 93.5 | 75.3 | -37.4 | -638.4 | 27.6 | 173.2 | 104.5 | 52.6 | 7.9 | -54.3 |
CFO To EBITDA CFO To EBITDA% | 73.0 | 1,356.0 | 227.2 | -51.0 | -112.4 | 42.3 | 981.1 | -81.8 | 343.9 | 29.4 | -1,212.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 62 | 71 | 53 | 34 | 14 | 64 | 299 | 155 | 573 | 566 | 567 | 607 |
Price To Earnings Price To Earnings | 13.0 | |||||||||||
Price To Sales Price To Sales | 2.4 | 2.0 | 1.3 | 1.3 | 0.4 | 4.0 | 31.5 | 13.9 | 47.8 | 72.0 | 90.3 | 137.4 |
Price To Book Price To Book | 1.3 | 0.7 | 0.6 | 0.4 | 0.2 | 0.9 | 5.7 | 3.1 | 17.3 | 43.8 | 186.2 | 199.5 |
EV To EBITDA EV To EBITDA | -8.1 | -43.9 | -27.4 | -7.1 | 6.9 | -16.7 | -146.6 | 45.8 | -234.1 | -105.0 | -550.5 | -461.1 |
GPM GPM% | 59.5 | 63.3 | 61.2 | 63.1 | 75.7 | 68.9 | 111.7 | 127.5 | 27.5 | 6.9 | 41.8 | 41.8 |
OPM OPM% | -36.9 | -5.9 | -6.7 | -29.9 | 16.4 | -35.3 | -23.8 | 35.3 | -21.4 | -72.3 | -17.0 | -30.8 |
NPM NPM% | -76.6 | -86.1 | -20.3 | -40.8 | 2.9 | -54.2 | -134.6 | -27.7 | -139.8 | -267.6 | -379.6 | -443.4 |
ROCE ROCE% | -24.7 | -24.3 | -4.9 | -8.2 | 2.6 | -7.1 | -13.4 | -2.6 | -22.6 | -42.4 | -78.5 | -78.5 |
ROE ROE% | -29.4 | -32.2 | -9.7 | -13.8 | 1.3 | -12.0 | -24.2 | -6.2 | -50.8 | -163.0 | -783.1 | -783.1 |
ROA ROA% | -15.2 | -17.5 | -5.0 | -6.6 | 0.6 | -5.2 | -7.4 | -1.9 | -11.5 | -16.4 | -20.7 | -20.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 62 | 71 | 53 | 34 | 14 | 64 | 299 | 155 | 573 | 566 | 567 | 607 |
Price To Earnings Price To Earnings | 13.0 | |||||||||||
Price To Sales Price To Sales | 2.4 | 2.0 | 1.3 | 1.3 | 0.4 | 4.0 | 31.5 | 13.9 | 47.8 | 72.0 | 90.3 | 137.4 |
Price To Book Price To Book | 1.3 | 0.7 | 0.6 | 0.4 | 0.2 | 0.9 | 5.7 | 3.1 | 17.3 | 43.8 | 186.2 | 199.5 |
EV To EBITDA EV To EBITDA | -8.1 | -43.9 | -27.4 | -7.1 | 6.9 | -16.7 | -146.6 | 45.8 | -234.1 | -105.0 | -550.5 | -461.1 |
GPM GPM% | 59.5 | 63.3 | 61.2 | 63.1 | 75.7 | 68.9 | 111.7 | 127.5 | 27.5 | 6.9 | 41.8 | 41.8 |
OPM OPM% | -36.9 | -5.9 | -6.7 | -29.9 | 16.4 | -35.3 | -23.8 | 35.3 | -21.4 | -72.3 | -17.0 | -30.8 |
NPM NPM% | -76.6 | -86.1 | -20.3 | -40.8 | 2.9 | -54.2 | -134.6 | -27.7 | -139.8 | -267.6 | -379.6 | -443.4 |
ROCE ROCE% | -24.7 | -24.3 | -4.9 | -8.2 | 2.6 | -7.1 | -13.4 | -2.6 | -22.6 | -42.4 | -78.5 | -78.5 |
ROE ROE% | -29.4 | -32.2 | -9.7 | -13.8 | 1.3 | -12.0 | -24.2 | -6.2 | -50.8 | -163.0 | -783.1 | -783.1 |
ROA ROA% | -15.2 | -17.5 | -5.0 | -6.6 | 0.6 | -5.2 | -7.4 | -1.9 | -11.5 | -16.4 | -20.7 | -20.7 |
Documents — Spel Semiconductor Ltd