Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Spice Islands Industries Ltd

SPICEISLIN
BSE
346.50
0.79%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Spice Islands Industries Ltd

SPICEISLIN
BSE
346.50
0.79%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
149Cr
Close
Close Price
346.50
Industry
Industry
Hotels
PE
Price To Earnings
37.75
PS
Price To Sales
20.33
Revenue
Revenue
7Cr
Rev Gr TTM
Revenue Growth TTM
705.49%
PAT Gr TTM
PAT Growth TTM
-525.77%
Peer Comparison
How does SPICEISLIN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SPICEISLIN
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000223
Growth YoY
Revenue Growth YoY%
-76.5900.0-13.3-80.4152.6-100.0-23.1230.0-29.21,640.0906.1
Expenses
ExpensesCr
000010011222
Operating Profit
Operating ProfitCr
000000000001
OPM
OPM%
-10.535.030.8-90.0-4.2-360.0-81.8-61.814.54.630.4
Other Income
Other IncomeCr
000000002010
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000002011
Tax
TaxCr
000000100000
PAT
PATCr
000000-102011
Growth YoY
PAT Growth YoY%
-200.0162.5366.7600.0650.020.0-1,262.5-400.01,318.2450.0183.9795.2
NPM
NPM%
-10.525.061.570.022.9-930.0-63.6458.817.144.844.0
EPS
EPS
0.00.10.20.20.30.1-2.2-0.53.60.81.83.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
242318291716731017
Growth
Revenue Growth%
-4.8-22.862.6-40.9-8.2-57.8-59.5-67.9-100.0841.3
Expenses
ExpensesCr
242320302118841126
Operating Profit
Operating ProfitCr
10-2-2-4-3-2-10-1-11
OPM
OPM%
2.40.8-10.2-5.7-25.3-18.0-27.4-43.2-25.7-123.415.8
Other Income
Other IncomeCr
111110000123
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
10-1-1-5-3-2-10014
Tax
TaxCr
0000-10000010
PAT
PATCr
10-2-1-4-3-2-10004
Growth
PAT Growth%
-54.4-655.314.7-196.824.925.839.690.7360.549.8765.3
NPM
NPM%
2.51.2-8.7-4.6-22.9-18.8-33.0-49.2-14.261.356.3
EPS
EPS
1.40.7-3.7-3.0-9.1-6.8-5.1-3.1-0.20.81.19.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
444444444444
Reserves
ReservesCr
99762-1-4-5-5-5-4-1
Current Liabilities
Current LiabilitiesCr
324865442233
Non Current Liabilities
Non Current LiabilitiesCr
011000001000
Total Liabilities
Total LiabilitiesCr
16161618128542157
Current Assets
Current AssetsCr
109111485220023
Non Current Assets
Non Current AssetsCr
674443322133
Total Assets
Total AssetsCr
16161618128542157

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-32-2-310-11000
Investing Cash Flow
Investing Cash FlowCr
1-110121000-3
Financing Cash Flow
Financing Cash FlowCr
-1012-2-20-1003
Net Cash Flow
Net Cash FlowCr
-300-10000000
Free Cash Flow
Free Cash FlowCr
-30-2-4100100-3
CFO To PAT
CFO To PAT%
-432.8561.5115.2260.3-21.08.041.5-58.0-60.0-63.063.2
CFO To EBITDA
CFO To EBITDA%
-454.9871.098.7208.1-19.18.450.0-66.0-33.322.1-31.4

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
9999671531519
Price To Earnings
Price To Earnings
15.543.90.00.00.00.00.00.00.048.340.1
Price To Sales
Price To Sales
0.40.40.50.30.40.40.21.93.624.6
Price To Book
Price To Book
0.70.70.80.91.02.31.7-9.8-5.0-51.1106.0
EV To EBITDA
EV To EBITDA
12.243.2-5.2-7.7-2.0-2.7-1.6-5.0-16.5-17.4-20.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
58.861.359.451.345.744.439.938.643.040.0
OPM
OPM%
2.40.8-10.2-5.7-25.3-18.0-27.4-43.2-25.7-123.4
NPM
NPM%
2.51.2-8.7-4.6-22.9-18.8-33.0-49.2-14.261.3
ROCE
ROCE%
7.33.5-9.2-6.4-46.5-58.5-76.2-343.4-47,222.2117.580.6
ROE
ROE%
4.62.1-13.9-13.4-66.4-99.4-282.5252.819.6-106.5262.3
ROA
ROA%
3.81.7-9.9-7.3-32.8-35.0-43.3-37.3-6.325.19.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Spice Islands Industries Limited (formerly **Spice Islands Apparels Limited**) is an Indian listed entity currently undergoing a radical structural transformation. Historically a single-segment textile and garment manufacturer, the company has pivoted toward a diversified industrial model. Following a change in management and control in **2023**, the company has aggressively expanded into high-growth sectors including **FMCG (Food & Beverages)**, **Hospitality**, **Renewable Energy**, and **Electric Vehicles (EV)**. --- ### **Strategic Pivot: From Textiles to Multi-Segment Industrial Model** The company has officially moved away from its legacy garment business, which was its sole reportable segment until **March 31, 2023**. This shift was formalized through a realignment of the **Memorandum of Association (MoA)** in **July 2024** and a subsequent name change to **Spice Islands Industries Limited** in **April 2024**. The transformation is characterized by an **asset-light strategy**, leveraging related-party agreements and strategic acquisitions to enter new markets with minimal immediate capital expenditure on infrastructure. --- ### **Core Business Vertical I: Food & Beverages (F&B)** The F&B segment is the current cornerstone of the company’s growth strategy, managed by a dedicated CEO (appointed **February 2024**) to ensure operational independence. * **Brand Heritage:** The company operates the **Rogers Brand**, which dates back to **1837**, focusing on beverages and hydration. * **Product Portfolio:** * **Beverages:** Mineral water, packaged drinking water, sparkling water, sodas, tonic water, and fruit juices. * **Processed Foods:** Bakery items (cakes, cookies, wafers), confectionery (chocolates, gums), and snacks (Namkeen, Farsan). * **Dairy & Agro:** Milk products, ghee, cheese, edible oils, pulses, and spices. * **Health & Wellness:** Protein foods, diet drinks, and herbal wellness products. * **New Expansion (Edible Oil):** In **October 2025**, the Board approved a new segment for the manufacturing, refining, and distribution of sunflower, soybean, and mustard oils. --- ### **Core Business Vertical II: Hospitality & Pilgrimage Tourism** The company targets the mid-scale and budget segments, specifically focusing on high-traffic pilgrimage destinations in **Gujarat**. * **Operational Model:** Utilizes a **service agreement model** with related parties (e.g., Ladhukara Trust) to lease and operate assets. * **Key Properties:** * **Somnath (Veraval):** A **44-room** hotel with an integrated restaurant, located **2km** from the Jyotirlinga Temple. * **Dwarka:** Operations at **Hotel Somprabha**. * **Strategic Adjustments:** While the company recently entered a Hotel Management Agreement in **February 2026**, it has shown agility by terminating underperforming leases, such as the **Hotel Royal Excellence** in Udaipur, to protect margins. --- ### **Core Business Vertical III: Electric Vehicles (EV) & Renewable Energy** Spice Islands is positioning itself to capitalize on India’s green energy transition. * **EV Fleet Operations:** The business involves the **renting and hiring of EV two-wheelers** on a "right to use" basis. The company has established leasing arrangements for EV fleets with a transaction cap of **₹10 Crores per annum**. * **Solar Energy:** Identified as a replacement for the legacy textile business, the company aims to align with the national target of **500 GW** of renewable energy by **2030**. * **Related Party Synergy:** Significant EV operations are conducted through material transactions with **Ferry Automotive Private Limited**. --- ### **Financial Performance & Capital Structure** The company achieved a significant financial turnaround in **FY 2024-25**, moving from a loss-making entity to a dividend-paying one. **Financial Summary (Three-Year Trend):** | Particulars (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Revenue** | **297.87** | **132.98** | **85.88** | | **EBITDA** | **123.89** | **42.20** | - | | **Profit After Tax (PAT)** | **47.73** | **31.86** | **(12.23)** | | **Net Worth** | **Positive** | **(29.91)** | **(62.49)** | **Capital Raising & Liquidity:** * **Preferential Warrants:** Issued **19,33,324** warrants at **₹45** each, raising approximately **₹9.96 Crores**. These were **fully converted** to equity by **March 2026**. * **Authorized Capital:** Increased from **₹5 Crore** to **₹15 Crore** to support expansion. * **Dividends:** Declared an **Interim Dividend of ₹0.50 per share (5%)** for FY 2025-26. * **Debt Management:** Borrowing limits have been increased to **₹10 Crores**, supported by a new **₹2.50 Crore** bank facility approved in **November 2025**. --- ### **Operational Infrastructure & Strategic Caps** To manage risk and ensure transparency in its diversified model, the company has set specific financial caps on related-party transactions: | Segment / Activity | Financial Cap / Metric | | :--- | :--- | | **Hospitality Leasing** | **₹10 Crores / year** | | **EV Fleet Leasing** | **₹10 Crores / year** | | **Site Development (JDA)** | **₹300 Crores** (over 5 years) | | **Global Trade (UAE)** | **USD 166,136** (Initial Perfume Export Order) | --- ### **Risk Profile & Mitigation** #### **1. Financial & Going Concern Risks** Despite the recent turnaround, the company has a history of **negative net worth** (reaching **-₹62.49 Lacs** in March 2023). While the pivot to F&B and Energy has improved the "Going Concern" status, accumulated losses remain a factor for long-term stability. #### **2. Operational Execution & Seasonality** * **Hospitality:** Highly dependent on pilgrimage cycles and weather conditions in Gujarat. * **Diversification Risk:** The rapid entry into multiple unrelated sectors (F&B, EV, Solar, Real Estate) poses significant execution and management challenges. #### **3. Regulatory & Compliance** * **IEPF Delays:** Reported delays in transferring unclaimed dividends/shares to the **Investor Education and Protection Fund**. * **SEBI Compliance:** The company is currently exempt from certain Corporate Governance reports (Regulation 27(2)) due to its paid-up capital being below **₹10 Crores**, but it must continue to update its digital compliance to meet **Regulation 46** standards. #### **4. Market & Macro Factors** * **Input Costs:** Volatility in **yarn, fuel, and edible oil** commodities affects margins. * **Currency Exposure:** While currently reporting zero outstanding foreign balances, the new export vertical in the **UAE** reintroduces exposure to **USD** fluctuations.