Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Spice Lounge Food Works Ltd

SPICELOUNG
BSE
19.54
9.29%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Spice Lounge Food Works Ltd

SPICELOUNG
BSE
19.54
9.29%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,362Cr
Close
Close Price
19.54
Industry
Industry
Finance & Investments - Others
PE
Price To Earnings
977.00
PS
Price To Sales
9.32
Revenue
Revenue
146Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does SPICELOUNG stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SPICELOUNG
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
185335324633
Growth YoY
Revenue Growth YoY%
157.0-37.3
Expenses
ExpensesCr
164436334530
Operating Profit
Operating ProfitCr
28-1013
OPM
OPM%
8.615.8-4.1-0.72.57.8
Other Income
Other IncomeCr
000030
Interest Expense
Interest ExpenseCr
122111
Depreciation
DepreciationCr
121200
PBT
PBTCr
17-2-242
Tax
TaxCr
0-22-100
PAT
PATCr
18-4-132
Growth YoY
PAT Growth YoY%
309.5-70.8
NPM
NPM%
4.716.1-10.5-3.67.47.5
EPS
EPS
0.00.1-0.10.00.10.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2025TTM
Revenue
RevenueCr
105146
Growth
Revenue Growth%
38.9
Expenses
ExpensesCr
92144
Operating Profit
Operating ProfitCr
132
OPM
OPM%
12.51.4
Other Income
Other IncomeCr
14
Interest Expense
Interest ExpenseCr
55
Depreciation
DepreciationCr
44
PBT
PBTCr
62
Tax
TaxCr
01
PAT
PATCr
61
Growth
PAT Growth%
-80.7
NPM
NPM%
5.40.8
EPS
EPS
0.10.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2025Sep 2025
Equity Capital
Equity CapitalCr
7070
Reserves
ReservesCr
3941
Current Liabilities
Current LiabilitiesCr
3039
Non Current Liabilities
Non Current LiabilitiesCr
65109
Total Liabilities
Total LiabilitiesCr
203260
Current Assets
Current AssetsCr
62120
Non Current Assets
Non Current AssetsCr
142140
Total Assets
Total AssetsCr
203260

Cash Flow

Consolidated
Standalone
Financial YearMar 2025
Operating Cash Flow
Operating Cash FlowCr
3
Investing Cash Flow
Investing Cash FlowCr
4
Financing Cash Flow
Financing Cash FlowCr
-5
Net Cash Flow
Net Cash FlowCr
2
Free Cash Flow
Free Cash FlowCr
3
CFO To PAT
CFO To PAT%
51.5
CFO To EBITDA
CFO To EBITDA%
22.1

Ratios

Consolidated
Standalone
Financial YearMar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
812
Price To Earnings
Price To Earnings
145.6
Price To Sales
Price To Sales
7.7
Price To Book
Price To Book
7.5
EV To EBITDA
EV To EBITDA
66.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
87.9
OPM
OPM%
12.5
NPM
NPM%
5.4
ROCE
ROCE%
5.9
ROE
ROE%
5.2
ROA
ROA%
2.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Spice Lounge Food Works Limited (formerly **Shalimar Agencies Limited**) is a diversified hospitality, lifestyle, and technology platform. Following a strategic pivot in **FY 2024-25**, the company transitioned from a legacy IT services firm into an integrated ecosystem focused on food, beverage, nightlife, and experiential entertainment. The company operates a hybrid model of proprietary and franchised brands across **3 Indian states** while maintaining a global technology services arm. --- ### **Strategic Pivot and Corporate Evolution** The company has undergone a fundamental transformation, moving from a non-operational entity to a high-growth hospitality and tech player. This evolution was facilitated by aggressive capital restructuring and inorganic growth. * **Name Change & Rebranding:** Rebranded from **Shalimar Agencies Limited** to **Spice Lounge Food Works Limited** to align with its new core focus on the food and hospitality sectors. * **Stock Split (May 2025):** Executed a **1:10 stock split**, reducing the face value from **₹10** to **₹1** per share. This resulted in **69,71,22,600** outstanding equity shares to improve market liquidity. * **Major Acquisitions (August 2024):** Allotted **6,67,11,260 equity shares** at **₹15/share** (including a **₹5 premium**) via a share swap to acquire 100% ownership of: * **Teksoft Systems Inc. (USA)** * **Chicken Wild Wings Private Limited** * **Mirchi Wild Wings Private Limited** * **Lifestyle Expansion (October 2025):** Acquired **Rightfest Hospitality LLP**, the operator of premium lifestyle brands including **XORA** and **SALUD**. --- ### **The 360° Hospitality & Lifestyle Ecosystem** The company utilizes a comprehensive hospitality model (in partnership with **Blackstone Management LLC**) covering concept creation, franchise development, and end-to-end operational management. #### **1. Quick Service Restaurants (QSR) & Casual Dining** The company operates and scales **13+ outlets** across various formats, focusing on "flavor-focused" products for urban millennials. * **Wing Zone:** An American fast-casual chain specializing in chicken wings and burgers. The company launched India’s first outlet in **Koramangala, Bangalore** (Jan 2026), with a roadmap for **Hyderabad** and **Chennai** via high-street stores and cloud kitchens. * **Buffalo Wild Wings:** Operated through subsidiaries, leveraging global brand equity in the sports-bar and casual dining segment. * **Proprietary Concepts:** Includes **Blaze Kebabs**, **Xora Bar & Kitchen**, and **Salud**. #### **2. Experiential Entertainment (XORA World)** This vertical focuses on large-format cultural experiences and global music IPs to drive ecosystem traffic. To date, these properties have hosted over **1.6 lakh patrons**. * **Upcoming Global IPs:** * **Circoloco Mumbai 2026:** Bringing the underground music icon to **Jio World Garden** (**9,000+ capacity**). * **Black Coffee India Tour:** A **50,000 sq. ft.** immersive event in Hyderabad (April 2026). * **Cultural Milestones:** **Maestro Ilaiyaraaja’s 50-year journey** (March 2026) and **Harris Jayaraj’s** debut Hyderabad concert. * **Past Productions:** Successful events featuring **B Praak**, **Mika Singh**, and electronic artists like **Ben Böhmer**. --- ### **Global Technology & Software Services** Technology is treated as both a revenue generator and a strategic backbone for the hospitality business, driving supply chain efficiency and customer analytics. * **Prisha Infotech (Singapore):** Acquired for **$150,000** to serve as the digital backbone for data-led decision-making and direct-to-consumer channels. * **Teksoft Systems Inc. (USA):** A wholly-owned subsidiary focused on IT staffing and software solutions. * **Revenue Performance:** Through **Prisha Infotech**, the company recorded IT turnovers of **USD 10.82 million** in **FY2024** and **USD 7.86 million** in **FY2025**. * **Service Models:** Revenue is recognized via **"Right to Use"** (upfront) and **"Right to Access"** (over time) licensing models, alongside managed data centers and BPO services. --- ### **Financial Performance & Capital Allocation** The company has transitioned from a period of zero operations to significant revenue generation. #### **Comparative Standalone Financials** | Particulars | FY 2024-25 (Audited) | FY 2023-24 (Audited) | FY 2022-23 (Audited) | | :--- | :--- | :--- | :--- | | **Total Income** | **₹66.21 Lakhs** | **Nil** | **Nil** | | **Total Expenditure** | **₹46.80 Lakhs** | **₹5.20 Lakhs** | **₹8.61 Lakhs** | | **Profit After Tax (PAT)** | **₹19.41 Lakhs** | **(₹5.15 Lakhs)** | **(₹8.57 Lakhs)** | #### **Consolidated Performance (9M Ended Dec 31, 2025)** * **Total Revenue:** **₹113.37 Crore** * **Net Profit After Tax:** **₹4.48 Crore** * **Total Assets:** **₹163.85 Crore** * **Gearing Ratio:** **30.05%** (as of March 2024) #### **Fundraising & Investment Targets** To fund global acquisitions and expansion, the company has established the following headrooms: * **FCCB Issuance:** Approved raising up to **$50 Million** via **Foreign Currency Convertible Bonds**. * **US Investment:** Invested **$5,000,000** into **Teksoft Systems Inc.** in **Q3 FY2026**, funded via FCCBs at a **1% per annum** interest rate. * **Borrowing Limits:** Increased to **₹1,000 Crore** (split equally between fund-based and non-fund-based limits). --- ### **Corporate Structure & Subsidiaries** The company operates through a network of wholly-owned and step-down subsidiaries: | Entity | Relationship | Primary Focus | | :--- | :--- | :--- | | **Teksoft Systems Inc. (USA)** | Wholly Owned | IT Services & Staffing | | **Mirchi Wild Wings Pvt Ltd** | Wholly Owned | F&B Operations | | **Chicken Wild Wings Pvt Ltd** | Wholly Owned | F&B Operations | | **Prisha Infotech Pte. Ltd.** | Wholly Owned | Software Development | | **MWW Gachibowli Pvt Ltd** | Step-down | Restaurant Operations | --- ### **Risk Management & Governance Framework** The company employs an **Enterprise Risk Management (ERM)** framework overseen by the Board and a dedicated Risk Management Committee. * **Financial Risks:** Managed through monitoring **Market Risk**, **Liquidity Risk**, and **Interest Rate Risk**. Assets are primarily held in **cash, cash equivalents, and FVTPL investments**. * **Operational Controls:** Internal audits are conducted by independent **Chartered Accountant firms**. A centralized **Compliance Department** manages legal risks and **Insider Trading** policies. * **Human Capital:** Mitigation of talent retention risk through industry-standard compensation and continuous training. * **Regulatory/Listing Risks:** * **Open Offer:** Subject to **SEBI (SAST) Regulations**; failure to obtain approvals could lead to withdrawal. * **Public Shareholding:** The company must maintain **Minimum Public Shareholding** per **SCRR** and **SEBI LODR** guidelines following corporate actions to protect equity share prices. * **Related Party Transactions:** As of March 31, 2025, significant advances were noted from **IT Trial Blazers Resources Private Limited** (**₹82.73 Lakhs**) and **Chicken Wild Wings Private Limited** (**₹30.06 Lakhs**).