Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,362Cr
Finance & Investments - Others
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SPICELOUNG
VS
| Quarter | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | 157.0 | -37.3 |
| 16 | 44 | 36 | 33 | 45 | 30 |
Operating Profit Operating ProfitCr |
| 8.6 | 15.8 | -4.1 | -0.7 | 2.5 | 7.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 3 | 0 |
Interest Expense Interest ExpenseCr | 1 | 2 | 2 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 2 | 1 | 2 | 0 | 0 |
| 1 | 7 | -2 | -2 | 4 | 2 |
| 0 | -2 | 2 | -1 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | | | 309.5 | -70.8 |
| 4.7 | 16.1 | -10.5 | -3.6 | 7.4 | 7.5 |
| 0.0 | 0.1 | -0.1 | 0.0 | 0.1 | 0.0 |
| Financial Year | Mar 2025 | TTM |
|---|
|
| | 38.9 |
| 92 | 144 |
Operating Profit Operating ProfitCr |
| 12.5 | 1.4 |
Other Income Other IncomeCr | 1 | 4 |
Interest Expense Interest ExpenseCr | 5 | 5 |
Depreciation DepreciationCr | 4 | 4 |
| 6 | 2 |
| 0 | 1 |
|
| | -80.7 |
| 5.4 | 0.8 |
| 0.1 | 0.0 |
| Financial Year | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 70 | 70 |
| 39 | 41 |
Current Liabilities Current LiabilitiesCr | 30 | 39 |
Non Current Liabilities Non Current LiabilitiesCr | 65 | 109 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 62 | 120 |
Non Current Assets Non Current AssetsCr | 142 | 140 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 3 |
Investing Cash Flow Investing Cash FlowCr | 4 |
Financing Cash Flow Financing Cash FlowCr | -5 |
|
Free Cash Flow Free Cash FlowCr | 3 |
| 51.5 |
CFO To EBITDA CFO To EBITDA% | 22.1 |
| Financial Year | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 812 |
Price To Earnings Price To Earnings | 145.6 |
Price To Sales Price To Sales | 7.7 |
Price To Book Price To Book | 7.5 |
| 66.8 |
Profitability Ratios Profitability Ratios |
| 87.9 |
| 12.5 |
| 5.4 |
| 5.9 |
| 5.2 |
| 2.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Spice Lounge Food Works Limited (formerly **Shalimar Agencies Limited**) is a diversified hospitality, lifestyle, and technology platform. Following a strategic pivot in **FY 2024-25**, the company transitioned from a legacy IT services firm into an integrated ecosystem focused on food, beverage, nightlife, and experiential entertainment. The company operates a hybrid model of proprietary and franchised brands across **3 Indian states** while maintaining a global technology services arm.
---
### **Strategic Pivot and Corporate Evolution**
The company has undergone a fundamental transformation, moving from a non-operational entity to a high-growth hospitality and tech player. This evolution was facilitated by aggressive capital restructuring and inorganic growth.
* **Name Change & Rebranding:** Rebranded from **Shalimar Agencies Limited** to **Spice Lounge Food Works Limited** to align with its new core focus on the food and hospitality sectors.
* **Stock Split (May 2025):** Executed a **1:10 stock split**, reducing the face value from **₹10** to **₹1** per share. This resulted in **69,71,22,600** outstanding equity shares to improve market liquidity.
* **Major Acquisitions (August 2024):** Allotted **6,67,11,260 equity shares** at **₹15/share** (including a **₹5 premium**) via a share swap to acquire 100% ownership of:
* **Teksoft Systems Inc. (USA)**
* **Chicken Wild Wings Private Limited**
* **Mirchi Wild Wings Private Limited**
* **Lifestyle Expansion (October 2025):** Acquired **Rightfest Hospitality LLP**, the operator of premium lifestyle brands including **XORA** and **SALUD**.
---
### **The 360° Hospitality & Lifestyle Ecosystem**
The company utilizes a comprehensive hospitality model (in partnership with **Blackstone Management LLC**) covering concept creation, franchise development, and end-to-end operational management.
#### **1. Quick Service Restaurants (QSR) & Casual Dining**
The company operates and scales **13+ outlets** across various formats, focusing on "flavor-focused" products for urban millennials.
* **Wing Zone:** An American fast-casual chain specializing in chicken wings and burgers. The company launched India’s first outlet in **Koramangala, Bangalore** (Jan 2026), with a roadmap for **Hyderabad** and **Chennai** via high-street stores and cloud kitchens.
* **Buffalo Wild Wings:** Operated through subsidiaries, leveraging global brand equity in the sports-bar and casual dining segment.
* **Proprietary Concepts:** Includes **Blaze Kebabs**, **Xora Bar & Kitchen**, and **Salud**.
#### **2. Experiential Entertainment (XORA World)**
This vertical focuses on large-format cultural experiences and global music IPs to drive ecosystem traffic. To date, these properties have hosted over **1.6 lakh patrons**.
* **Upcoming Global IPs:**
* **Circoloco Mumbai 2026:** Bringing the underground music icon to **Jio World Garden** (**9,000+ capacity**).
* **Black Coffee India Tour:** A **50,000 sq. ft.** immersive event in Hyderabad (April 2026).
* **Cultural Milestones:** **Maestro Ilaiyaraaja’s 50-year journey** (March 2026) and **Harris Jayaraj’s** debut Hyderabad concert.
* **Past Productions:** Successful events featuring **B Praak**, **Mika Singh**, and electronic artists like **Ben Böhmer**.
---
### **Global Technology & Software Services**
Technology is treated as both a revenue generator and a strategic backbone for the hospitality business, driving supply chain efficiency and customer analytics.
* **Prisha Infotech (Singapore):** Acquired for **$150,000** to serve as the digital backbone for data-led decision-making and direct-to-consumer channels.
* **Teksoft Systems Inc. (USA):** A wholly-owned subsidiary focused on IT staffing and software solutions.
* **Revenue Performance:** Through **Prisha Infotech**, the company recorded IT turnovers of **USD 10.82 million** in **FY2024** and **USD 7.86 million** in **FY2025**.
* **Service Models:** Revenue is recognized via **"Right to Use"** (upfront) and **"Right to Access"** (over time) licensing models, alongside managed data centers and BPO services.
---
### **Financial Performance & Capital Allocation**
The company has transitioned from a period of zero operations to significant revenue generation.
#### **Comparative Standalone Financials**
| Particulars | FY 2024-25 (Audited) | FY 2023-24 (Audited) | FY 2022-23 (Audited) |
| :--- | :--- | :--- | :--- |
| **Total Income** | **₹66.21 Lakhs** | **Nil** | **Nil** |
| **Total Expenditure** | **₹46.80 Lakhs** | **₹5.20 Lakhs** | **₹8.61 Lakhs** |
| **Profit After Tax (PAT)** | **₹19.41 Lakhs** | **(₹5.15 Lakhs)** | **(₹8.57 Lakhs)** |
#### **Consolidated Performance (9M Ended Dec 31, 2025)**
* **Total Revenue:** **₹113.37 Crore**
* **Net Profit After Tax:** **₹4.48 Crore**
* **Total Assets:** **₹163.85 Crore**
* **Gearing Ratio:** **30.05%** (as of March 2024)
#### **Fundraising & Investment Targets**
To fund global acquisitions and expansion, the company has established the following headrooms:
* **FCCB Issuance:** Approved raising up to **$50 Million** via **Foreign Currency Convertible Bonds**.
* **US Investment:** Invested **$5,000,000** into **Teksoft Systems Inc.** in **Q3 FY2026**, funded via FCCBs at a **1% per annum** interest rate.
* **Borrowing Limits:** Increased to **₹1,000 Crore** (split equally between fund-based and non-fund-based limits).
---
### **Corporate Structure & Subsidiaries**
The company operates through a network of wholly-owned and step-down subsidiaries:
| Entity | Relationship | Primary Focus |
| :--- | :--- | :--- |
| **Teksoft Systems Inc. (USA)** | Wholly Owned | IT Services & Staffing |
| **Mirchi Wild Wings Pvt Ltd** | Wholly Owned | F&B Operations |
| **Chicken Wild Wings Pvt Ltd** | Wholly Owned | F&B Operations |
| **Prisha Infotech Pte. Ltd.** | Wholly Owned | Software Development |
| **MWW Gachibowli Pvt Ltd** | Step-down | Restaurant Operations |
---
### **Risk Management & Governance Framework**
The company employs an **Enterprise Risk Management (ERM)** framework overseen by the Board and a dedicated Risk Management Committee.
* **Financial Risks:** Managed through monitoring **Market Risk**, **Liquidity Risk**, and **Interest Rate Risk**. Assets are primarily held in **cash, cash equivalents, and FVTPL investments**.
* **Operational Controls:** Internal audits are conducted by independent **Chartered Accountant firms**. A centralized **Compliance Department** manages legal risks and **Insider Trading** policies.
* **Human Capital:** Mitigation of talent retention risk through industry-standard compensation and continuous training.
* **Regulatory/Listing Risks:**
* **Open Offer:** Subject to **SEBI (SAST) Regulations**; failure to obtain approvals could lead to withdrawal.
* **Public Shareholding:** The company must maintain **Minimum Public Shareholding** per **SCRR** and **SEBI LODR** guidelines following corporate actions to protect equity share prices.
* **Related Party Transactions:** As of March 31, 2025, significant advances were noted from **IT Trial Blazers Resources Private Limited** (**₹82.73 Lakhs**) and **Chicken Wild Wings Private Limited** (**₹30.06 Lakhs**).