Login
Home
Charts
Search
Watchlist
Products

Spice Lounge Food Works Ltd

SPICELOUNG·BSE
39.91-5.00%Tue, 22 Sept '26

Spice Lounge Food Works Ltd

SPICELOUNG
BSE
39.91
-5.00%
|Tue, 22 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,782Cr
Close
Close Price
39.91
Industry
Industry
Finance & Investments - Others
PE
Price To Earnings
173.52
PS
Price To Sales
16.73
Revenue
Revenue
166Cr
Rev Gr TTM
Revenue Growth TTM
20.89%
PAT Gr TTM
PAT Growth TTM
250.78%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
1853353246334740
Growth YoY
Revenue Growth YoY%
157.0-37.335.324.3
Expenses
ExpensesCr
1644363345304235
Operating Profit
Operating ProfitCr
28-101355
OPM
OPM%
8.615.8-4.1-0.72.57.811.213.1
Other Income
Other IncomeCr
00003000
Interest Expense
Interest ExpenseCr
12211111
Depreciation
DepreciationCr
12120001
PBT
PBTCr
17-2-24255
Tax
TaxCr
0-22-10000
PAT
PATCr
18-4-13255
Growth YoY
PAT Growth YoY%
309.5-70.8236.3507.6
NPM
NPM%
4.716.1-10.5-3.67.47.510.612.0
EPS
EPS
0.00.1-0.10.00.10.00.10.1
QuarterSep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
1853353246334740
Growth YoY
Revenue Growth YoY%
157.0-37.335.324.3
Expenses
ExpensesCr
1644363345304235
Operating Profit
Operating ProfitCr
28-101355
OPM
OPM%
8.615.8-4.1-0.72.57.811.213.1
Other Income
Other IncomeCr
00003000
Interest Expense
Interest ExpenseCr
12211111
Depreciation
DepreciationCr
12120001
PBT
PBTCr
17-2-24255
Tax
TaxCr
0-22-10000
PAT
PATCr
18-4-13255
Growth YoY
PAT Growth YoY%
309.5-70.8236.3507.6
NPM
NPM%
4.716.1-10.5-3.67.47.510.612.0
EPS
EPS
0.00.1-0.10.00.10.00.10.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2025Mar 2026TTM
Revenue
RevenueCr
105158166
Growth
Revenue Growth%
50.520.9
Expenses
ExpensesCr
92150152
Operating Profit
Operating ProfitCr
13914
OPM
OPM%
12.55.58.6
Other Income
Other IncomeCr
134
Interest Expense
Interest ExpenseCr
544
Depreciation
DepreciationCr
432
PBT
PBTCr
6916
Tax
TaxCr
001
PAT
PATCr
61016
Growth
PAT Growth%
71.6250.8
NPM
NPM%
5.46.19.4
EPS
EPS
0.10.10.2
Financial YearMar 2025Mar 2026TTM
Revenue
RevenueCr
105158166
Growth
Revenue Growth%
50.520.9
Expenses
ExpensesCr
92150152
Operating Profit
Operating ProfitCr
13914
OPM
OPM%
12.55.58.6
Other Income
Other IncomeCr
134
Interest Expense
Interest ExpenseCr
544
Depreciation
DepreciationCr
432
PBT
PBTCr
6916
Tax
TaxCr
001
PAT
PATCr
61016
Growth
PAT Growth%
71.6250.8
NPM
NPM%
5.46.19.4
EPS
EPS
0.10.10.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2025Mar 2026
Equity Capital
Equity CapitalCr
7070
Reserves
ReservesCr
3953
Current Liabilities
Current LiabilitiesCr
3057
Non Current Liabilities
Non Current LiabilitiesCr
65112
Total Liabilities
Total LiabilitiesCr
203292
Current Assets
Current AssetsCr
62102
Non Current Assets
Non Current AssetsCr
142190
Total Assets
Total AssetsCr
203292
Financial YearMar 2025Mar 2026
Equity Capital
Equity CapitalCr
7070
Reserves
ReservesCr
3953
Current Liabilities
Current LiabilitiesCr
3057
Non Current Liabilities
Non Current LiabilitiesCr
65112
Total Liabilities
Total LiabilitiesCr
203292
Current Assets
Current AssetsCr
62102
Non Current Assets
Non Current AssetsCr
142190
Total Assets
Total AssetsCr
203292

Cash Flow

Consolidated
Standalone
Financial YearMar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
35
Investing Cash Flow
Investing Cash FlowCr
4-48
Financing Cash Flow
Financing Cash FlowCr
-543
Net Cash Flow
Net Cash FlowCr
2-1
Free Cash Flow
Free Cash FlowCr
3
CFO To PAT
CFO To PAT%
51.549.6
CFO To EBITDA
CFO To EBITDA%
22.155.1
Financial YearMar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
35
Investing Cash Flow
Investing Cash FlowCr
4-48
Financing Cash Flow
Financing Cash FlowCr
-543
Net Cash Flow
Net Cash FlowCr
2-1
Free Cash Flow
Free Cash FlowCr
3
CFO To PAT
CFO To PAT%
51.549.6
CFO To EBITDA
CFO To EBITDA%
22.155.1

Ratios

Consolidated
Standalone
Financial YearMar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
8121,6762,782
Price To Earnings
Price To Earnings
145.6172.9173.5
Price To Sales
Price To Sales
7.710.616.7
Price To Book
Price To Book
7.513.622.7
EV To EBITDA
EV To EBITDA
66.8203.0204.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
87.7
OPM
OPM%
12.55.58.6
NPM
NPM%
5.46.19.4
ROCE
ROCE%
5.96.16.1
ROE
ROE%
5.27.97.9
ROA
ROA%
2.83.33.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
8121,6762,782
Price To Earnings
Price To Earnings
145.6172.9173.5
Price To Sales
Price To Sales
7.710.616.7
Price To Book
Price To Book
7.513.622.7
EV To EBITDA
EV To EBITDA
66.8203.0204.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
87.7
OPM
OPM%
12.55.58.6
NPM
NPM%
5.46.19.4
ROCE
ROCE%
5.96.16.1
ROE
ROE%
5.27.97.9
ROA
ROA%
2.83.33.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
- **Spice Lounge Food Works** is a hospitality group that was assembled through a series of acquisitions, transforming a decades-old listed shell company into an operating business practically overnight. Originally incorporated in 1981 as Shalimar Agencies Limited and engaged in providing IT Services and Solutions, the company was fundamentally reshaped in 2024 when a new promoter group swapped three private operating businesses into the listed entity in exchange for shares. The recurring approach is to buy and build a portfolio of food, beverage, and entertainment brands - some proprietary, some franchised - and then layer a captive technology business underneath them to run the digital ordering, in-store systems, and analytics. # Business segments Three engines at different stages - a regional restaurant chain that is the operational core, an experiential venue play under construction, and a legacy IT services arm that also serves as the group's internal technology backbone. ## 1. Resto-bars and casual dining: the company's operating heartbeat **The group runs over a dozen Buffalo Wild Wings and Blaze Kebabs outlets across South India, brought in through a share swap that turned a shell company into a restaurant operator.** - **Acquired, not built from scratch** - the entire restaurant operation entered the listed company in August 2024, when the parent acquired 50 lakh shares of Chicken Wild Wings and 1.2 crore shares of Mirchi Wild Wings by issuing 3.67 crore of its own shares to the sellers, valuing the two businesses at roughly ₹80 and ₹12.50 per share respectively. - **A 13-outlet footprint with room to grow** - the company manages and scales more than 13 outlets across three states, giving it a concentrated regional presence that it can use as a base for adding new brands. - **More than just food on a plate** - the company's legal objects allow it to manufacture and sell pizzas, ice cream, and packaged sauces, serve alcohol in its restaurants, and even retail branded merchandise like caps and t-shirts, so every customer touchpoint can generate revenue. ## 2. Experiential venues: the next leg, stitched together through acquisitions **The company is assembling a collection of high-energy lifestyle venues - a Hyderabad bar-and-kitchen, a Goa beach club, and a planned events platform - by buying existing operators rather than starting from scratch.** - **Bought, not just built** - in October 2025 the board approved the acquisition of 100% of Rightfest Hospitality LLP, an operator founded in 2022 that runs XORA Bar & Kitchen in Hyderabad's Jubilee Hills and SALUD, an ocean-view club in Goa, with the deal structured as cash, shares, or a mix of both. - **A proven crowd-puller** - Rightfest has already hosted over 1.6 lakh patrons and organised major live events, so the company is buying a working model with an existing audience rather than a startup idea. - **A pipeline, not a one-off** - the group is developing a structured pipeline of large-format cultural and entertainment experiences under the XORA World banner, aiming to use events to drive traffic and strengthen brand recall across its ecosystem. ## 3. IT services: a legacy revenue stream that doubles as the group's tech brain **The company owns two software subsidiaries - one in the US, one in Singapore - that serve external clients while also building the digital plumbing for its own restaurants.** - **A transatlantic tech asset** - Teksoft Systems INC, a Michigan-based IT services firm, became a wholly owned subsidiary through the same 2024 share swap that brought in the restaurants, with the company issuing 3 crore shares to Teksoft's shareholders at an implied valuation of roughly ₹2,239 per Teksoft share. - **A Singapore foothold for international reach** - the company acquired 100% of Prisha Infotech, a Singapore-incorporated software firm, for USD 150,000 in cash, effective January 2026, gaining a business that specialises in digital platforms for consumer-facing companies and generated over USD 7.8 million in revenue in its most recent year. - **The in-house technology layer** - beyond serving third-party clients, the IT arm is meant to embed technology deeply into the group's own operations, covering supply chain management, point-of-sale systems, customer experience platforms, and analytics-led operations, so the restaurants run on software the company itself controls. # Group structure and partners **The company is a publicly listed shell that was repopulated through a series of share swaps and cash acquisitions, leaving the promoters with a small direct stake and a web of subsidiaries underneath.** - **A promoter group with a slim direct holding** - after the 2024 change of control and a mandatory open offer that attracted only a single share, the promoter group held just 2.68% directly as of March 2025, with the public owning the remaining 97.32%. - **A partnership structure that blurs the line between promoter and public** - two of the large shareholders, Siraj Holding LLC (a registered foreign portfolio investor) and BlueSky Capital Fund SPC (a mutual fund), received shares in the swap but are classified as public shareholders, not promoters. - **A deal pipeline that keeps the structure evolving** - the board has authorised the creation of additional subsidiaries and has authorised the Chairman to analyse, evaluate, and take an appropriate decision regarding the potential acquisition of a majority stake in Blackstone Management LLC, an international hospitality group with operations across Europe and the Middle East, signalling that the current group structure is not the final form.

Documents — Spice Lounge Food Works Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/xxepz5cd9l6yswu5z1313jc9.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/sdvtcvram189sfylomdw89mi.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/b8g45myv1qrf0f6eyu04hnxw.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/kynlzvy4nzru75cqx752npoy.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/0c4twozkl37eg2i7g5onmk0s.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/97yexa2jwj1jojqq0jkwx4wa.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/9wdrvq81z0fgl11q2ib6cyaf.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/iipnfapcsr2axpk4sxe8vnhz.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/k5xm06p1wv62t23lc4gtr5h9.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/xn8mwudte46pm2x4js98eq1c.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/56kr3fmd23bx6vjzo03x79lz.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/30qkrlu68cuihulii7l2zach.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/61ex1h43be2vuoz5p2hfei6c.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/it66l50rtd5tuet0axuqrbks.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/a1rekydy6gx8ad4ctqhdr0y7.pdf