Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹42Cr
Rev Gr TTM
Revenue Growth TTM
12.76%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SPL
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 8.0 | 20.0 | 6.7 |
| 59 | 57 | 61 | 63 | 64 |
Operating Profit Operating ProfitCr |
| 10.2 | 4.7 | 14.7 | 13.2 | 15.7 |
Other Income Other IncomeCr | 4 | 5 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 4 | 1 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 3 |
| 8 | 6 | 9 | 6 | 11 |
| 2 | 2 | 1 | 0 | 2 |
|
Growth YoY PAT Growth YoY% | | | -8.6 | -5.7 | 23.3 |
| 7.4 | 4.4 | 6.2 | 3.5 | 7.2 |
| 0.0 | 1.5 | 2.5 | 1.3 | 2.8 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 176.8 | 13.7 | 3.3 |
| 40 | 117 | 124 | 127 |
Operating Profit Operating ProfitCr |
| 13.0 | 7.6 | 13.9 | 14.5 |
Other Income Other IncomeCr | 0 | 9 | 0 | 0 |
Interest Expense Interest ExpenseCr | 2 | 4 | 6 | 5 |
Depreciation DepreciationCr | 1 | 3 | 5 | 6 |
| 3 | 11 | 9 | 16 |
| 0 | 3 | 2 | 2 |
|
| | 149.2 | -7.6 | 15.0 |
| 6.6 | 6.0 | 4.8 | 5.4 |
| 2.4 | 4.3 | 3.6 | 4.1 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 13 | 18 | 19 |
| 8 | 46 | 66 |
Current Liabilities Current LiabilitiesCr | 60 | 32 | 28 |
Non Current Liabilities Non Current LiabilitiesCr | 30 | 53 | 86 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 79 | 102 | 128 |
Non Current Assets Non Current AssetsCr | 32 | 48 | 72 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 4 | -10 | -19 |
Investing Cash Flow Investing Cash FlowCr | -3 | -18 | -19 |
Financing Cash Flow Financing Cash FlowCr | -1 | 28 | 40 |
|
Free Cash Flow Free Cash FlowCr | 1 | -27 | -39 |
| 122.9 | -127.8 | -274.8 |
CFO To EBITDA CFO To EBITDA% | 62.7 | -100.6 | -95.5 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 124 | 94 |
Price To Earnings Price To Earnings | 0.0 | 16.5 | 13.6 |
Price To Sales Price To Sales | 0.0 | 1.0 | 0.7 |
Price To Book Price To Book | 0.0 | 1.9 | 1.1 |
| 9.9 | 18.6 | 8.9 |
Profitability Ratios Profitability Ratios |
| 30.6 | 27.7 | 32.5 |
| 13.0 | 7.6 | 13.9 |
| 6.6 | 6.0 | 4.8 |
| 6.6 | 12.5 | 8.9 |
| 14.8 | 11.8 | 8.2 |
| 2.7 | 5.0 | 3.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Swashthik Plascon Limited (formerly Swashthik Caps) is a specialized manufacturer of **Polyethylene Terephthalate (PET)** packaging solutions. Headquartered in Puducherry, the company serves as a critical supply chain partner for the **Pharmaceutical, Liquor, FMCG, and Household** sectors, primarily across the Southern Indian market. Following its successful listing on the **BSE SME Platform** in **December 2023**, the company has embarked on an aggressive path of capacity expansion and vertical integration.
---
### **Manufacturing Infrastructure & Scalability**
The company operates a robust industrial footprint designed for high-volume output and precision engineering.
* **Core Facilities:** Operates from a **1,50,000 Sq. Ft.** floor shop supported by a **15,000 Sq. Ft.** corporate office in Puducherry.
* **Production Units:** Currently manages **5+ manufacturing units**.
* **Capacity Metrics:**
* **Monthly Capacity:** **1,300 Tons** (Group total recently enhanced to **1,420 MT**).
* **Utilization:** Currently operating at **70% - 75%**.
* **Annual Targets:** Proposed capacity of **6 Crore+ PET Bottles** and **2 Crore+ PET Jars/Containers**.
* **Technological Edge:** Utilization of state-of-the-art **ASB-70DPW injection molding** machines and modern auxiliary systems to ensure high-quality finishes and material efficiency.
* **Quality Assurance:** Certified for **ISO 9001:2015** and compliant with **BIS/FSSAI** standards for food and pharma traceability.
---
### **Product Portfolio & Revenue Segmentation**
Swashthik Plascon leverages the lightweight, cost-effective, and recyclable nature of PET resin to replace traditional glass and metal packaging.
**Revenue Breakdown by Product (FY25):**
| Product Category | Revenue (₹ in Lakhs) | Contribution (%) |
| :--- | :---: | :---: |
| **Liquor PET Bottles** | **1,517.60** | **31.90%** |
| **Preforms Bottles** | **1,124.95** | **23.65%** |
| **Pharma PET Bottles** | **1,021.01** | **21.46%** |
| **Other Corporate PET Products** | **908.49** | **19.10%** |
| **Trading Products** | **185.24** | **3.89%** |
| **Total** | **4,757.29** | **100.00%** |
**Key Product Offerings:**
* **PET Preforms:** Intermediate products for diverse bottle shapes.
* **Specialized Bottles:** Custom solutions for **Sanitizers, Mosquito Repellents, Shampoos, and Dish Wash liquids**.
* **Closures:** High-density polyethylene (**HDPE**) and Polypropylene (**PP**) caps.
---
### **Strategic Growth Initiatives & Capital Allocation**
The company is transitioning from a regional player to a technologically integrated packaging leader through several strategic pillars:
* **Vertical Integration (Energy):** Developing an **8 MW solar power project** for captive consumption. Connectivity for the first **6 MW** was secured in **March 2024**, with full operations expected by **February 2026**. This is projected to significantly lower operational power costs.
* **Expansion via Subsidiaries:** Operates through **Swashthik Preforms Private Limited** (100% Wholly-Owned Subsidiary) and **Swashthik Poliemers**. A new facility at **PIPDIC Electronic Park** was inaugurated in **March 2025** to boost pharmaceutical-grade production.
* **Asset Optimization:** In **January 2026**, the board approved a proposal to lease out its primary undertaking (land and machinery) to optimize asset utilization and cash flow.
* **Sustainability Alignment:** Positioning to meet India’s mandate of **30% rPET** (recycled PET) in packaging by **2025**, scaling to **60% by 2029**.
---
### **Financial Performance & Capital Structure**
While the company has scaled its gross income, recent profitability reflects the "gestation period" of heavy capital expenditure.
**Consolidated Financial Summary:**
| Metric | FY 2023-24 | FY 2024-25 |
| :--- | :--- | :--- |
| **Gross Income** | **₹126.27 Crore** | *Reporting in progress* |
| **Net Profit (PAT)** | **₹7.78 Crore** | *Impacted by Dep./Interest* |
| **Reserves & Surplus** | **₹46.64 Crore** | **₹65.71 Crore** |
| **Return on Net Worth (RoNW)** | **9.39%** | **6.39%** |
| **Paid-up Share Capital** | **₹17.56 Crore** | **₹19.47 Crore** |
**Fundraising & Liquidity:**
* **Preferential Allotment (Jan 2025):** Raised **₹14.47 Crore** by allotting **19,04,000 shares** at **₹76 per share** (including **₹66 premium**) to non-promoters.
* **Authorized Capital:** Increased to **₹20 Crore** in **July 2024** to allow for future Rights Issues or Private Placements.
* **Inter-corporate Support:** The board has authorized a limit of **₹200 Crores** for loans or guarantees to group companies to ensure operational liquidity.
---
### **Risk Management & Mitigation Framework**
The company operates under a formal **Risk Assessment and Minimization Procedure** to navigate a volatile manufacturing landscape.
| Risk Category | Mitigation Strategy |
| :--- | :--- |
| **Raw Material Volatility** | Monitoring prices of **PET, HDPE, and LDPE granules**; lean manufacturing to reduce waste. |
| **Cybersecurity** | Strengthening IT networks against threats to data and supply chain integrity. |
| **Regulatory Changes** | Strict adherence to evolving **Tax, Information Technology, and Security laws**. |
| **Economic/Political** | Diversifying the client base across **B2B and B2C** to mitigate cyclical demand in specific sectors like Liquor. |
| **Financial Solvency** | Maintaining a healthy asset-to-liability ratio to meet all obligations within a **one-year** horizon. |
**Related Party Oversight:**
The company maintains transparent operational ties with **Swashthik Pet Packaging** for rent, freight, and sales, with FY26 transaction caps set at **₹10 Crore** (logistics) and **₹40 Crore** (finished goods) to ensure arm's length compliance.