


| Quarter |
|---|
Growth YoY Revenue Growth YoY% |
OPM OPM% |
Interest Expense Interest ExpenseCr |
Depreciation DepreciationCr |
PBT PBTCr |
Growth YoY PAT Growth YoY% |
NPM NPM% |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Revenue RevenueCr | 40 | 23 | 28 | 58 |
Growth Revenue Growth% | -42.5 | 18.4 | 111.7 | |
| 38 | 20 | 22 | 49 | |
| 2 | 4 | 5 | 9 | |
OPM OPM% | 5.6 | 15.3 | 19.1 | 15.6 |
| 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | 3 | 5 | 9 |
| 1 | 1 | 2 | 0 | |
PAT PATCr | 1 | 2 | 3 | 9 |
Growth PAT Growth% | 14.2 | 73.7 | 193.4 | |
NPM NPM% | 3.7 | 7.3 | 10.7 | 14.8 |
| 4.9 | 4.7 | 7.1 | 14.1 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 4 | 5 | 6 |
Reserves ReservesCr | 2 | 2 | 10 | 24 |
| 4 | 6 | 7 | 7 | |
| 0 | 1 | 1 | 3 | |
| 6 | 13 | 23 | 40 | |
| 4 | 11 | 21 | 36 | |
| 2 | 2 | 2 | 4 | |
| 6 | 13 | 23 | 40 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| 1 | -4 | -5 | -6 | |
| -2 | 0 | 0 | -2 | |
| 2 | 4 | 5 | 8 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | -1 | -4 | -5 | -6 |
CFO To PAT CFO To PAT% | 54.5 | -249.6 | -163.6 | -67.3 |
CFO To EBITDA CFO To EBITDA% | 35.4 | -118.2 | -91.2 | -63.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 0.5 | 0.9 | 0.5 | 0.5 |
GPM GPM% | 13.4 | 29.9 | 33.9 | 27.6 |
OPM OPM% | 5.6 | 15.3 | 19.1 | 15.6 |
NPM NPM% | 3.7 | 7.3 | 10.7 | 14.8 |
ROCE ROCE% | 69.6 | 34.6 | 28.8 | 25.8 |
ROE ROE% | 76.6 | 28.8 | 19.5 | 28.3 |
ROA ROA% | 25.6 | 12.7 | 12.9 | 21.5 |