Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹30Cr
Rev Gr TTM
Revenue Growth TTM
-6.04%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SPRAYKING
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | 494.2 | 909.6 | 519.5 | 154.3 | 119.2 | -13.1 | 8.9 | 39.5 | -37.8 | -30.4 | 19.4 |
| 6 | 14 | 28 | 27 | 17 | 31 | 26 | 35 | 26 | 21 | 14 | 41 |
Operating Profit Operating ProfitCr |
| 22.4 | 12.4 | 13.5 | 17.7 | 15.9 | 12.2 | 9.0 | 3.0 | 7.6 | 7.1 | 28.6 | 2.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 0 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
| 2 | 1 | 4 | 5 | 2 | 3 | 1 | 3 | 2 | 0 | 5 | 0 |
| 1 | 0 | 1 | 2 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | | 3,366.7 | 1,726.7 | 1,062.1 | 59.5 | 126.0 | -66.8 | -42.4 | 17.5 | -72.3 | 350.6 | -122.2 |
| 14.0 | 6.4 | 8.4 | 10.3 | 8.8 | 6.6 | 3.2 | 5.5 | 7.4 | 2.9 | 20.9 | -1.0 |
| 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.9 | 0.1 | 0.0 | 0.2 | 0.0 |
| Financial Year | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 28.0 | -13.5 |
| 86 | 118 | 102 |
Operating Profit Operating ProfitCr |
| 15.1 | 9.6 | 9.2 |
Other Income Other IncomeCr | 0 | 1 | 3 |
Interest Expense Interest ExpenseCr | 1 | 2 | 3 |
Depreciation DepreciationCr | 2 | 2 | 3 |
| 12 | 10 | 8 |
| 4 | 2 | 1 |
|
| | -18.4 | -12.0 |
| 8.8 | 5.6 | 5.7 |
| 0.3 | 0.4 | 0.3 |
| Financial Year | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 11 | 21 | 22 |
| 19 | 11 | 18 |
Current Liabilities Current LiabilitiesCr | 58 | 59 | 43 |
Non Current Liabilities Non Current LiabilitiesCr | 6 | 8 | 10 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 78 | 77 | 59 |
Non Current Assets Non Current AssetsCr | 19 | 28 | 42 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -20 | -11 |
Investing Cash Flow Investing Cash FlowCr | -8 | -13 |
Financing Cash Flow Financing Cash FlowCr | 32 | 21 |
|
Free Cash Flow Free Cash FlowCr | -27 | -22 |
| -227.6 | -152.4 |
CFO To EBITDA CFO To EBITDA% | -132.1 | -88.9 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 221 | 71 |
Price To Earnings Price To Earnings | 24.8 | 9.7 |
Price To Sales Price To Sales | 2.2 | 0.6 |
Price To Book Price To Book | 7.5 | 2.2 |
| 16.4 | 9.4 |
Profitability Ratios Profitability Ratios |
| 21.5 | 16.1 |
| 15.1 | 9.6 |
| 8.8 | 5.6 |
| 21.6 | 15.1 |
| 30.2 | 22.9 |
| 9.2 | 6.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Sprayking Limited (formerly *Sprayking Agro Equipment Limited*) is a publicly listed manufacturer and exporter of high-precision **brass forged and turned components**, headquartered in **Plot No. 4009-10, G.I.D.C. Phase-III, Dared, Jamnagar, Gujarat, India**—a region known as the “Brass City of India.” The company was incorporated in 2005 and transitioned from a private to a public limited company in 2016. It is listed on the **BSE SME segment under scrip code 540079**, where it holds a **unique distinction**: it is the **first and only company in the BSE SME category dedicated exclusively to 100% brass-based manufacturing**.
Sprayking Limited rebranded in 2024–2025 to reflect a strategic shift beyond its original focus on agricultural equipment, now positioning itself as a diversified industrial player in **brass and non-metal components** serving global markets.
---
### **Business Segments & Product Portfolio**
Sprayking’s core offerings include:
- Brass forged and turned components
- Agricultural sprayer parts, garden fittings
- Extruded brass rods (including lead-free variants)
- Transformer parts and customized copper/brass forgings
- Plumbing and sanitary fittings (brass and non-metal)
- Precision gas fittings for industrial use
- Forged parts for sensors and electrical components
In recent years, the company has **strategically diversified** into adjacent markets:
1. **Non-Metal Plumbing Products**: Launched in mid-2025, targeting export demand in the global plumbing sector.
2. **Gas Fittings**: Introduced in early 2025, expanding applications in agriculture, construction, and industrial systems.
3. **Casting Production**: Entered the casting market in 2024 with dedicated machinery to broaden its product reach.
The company launched two new brands—**TPU-PLUMB** and **NAIK**—in 2024, both certified by the **South African Bureau of Standards (SABS)**, to strengthen foothold in African markets.
---
### **Geographic Presence & Client Base**
Sprayking serves a **global clientele** across:
- **USA, Europe, Canada, UAE, South Africa, Australia, and India**
- Expanding into **Japan** through a strategic partnership with **Flobal Corporation**, a 100-year-old Japanese supplier of industrial piping components.
South Africa remains one of the **largest export markets**, with ongoing sample orders evolving into commercial contracts. Contracts with Dubai-based entities destined for **China**, one of the fastest-growing industrial hubs, underscore its integration into key global supply chains.
---
### **Strategic Expansion & Operational Capabilities**
#### **1. Facility Expansion & Vertical Integration (2023–2025)**
- Acquired a **3,000 sq. meter manufacturing facility** in Jamnagar (leased), dedicated to brass and forging components.
- Commissioned a **new foundry division** with a **monthly capacity of 200 tons of brass rods**, enhancing in-house production and scalability.
- Fully **integrated solar-powered plant** covering scrap sorting, foundry, extrusion, forging, machining, polishing, testing, and packaging—promoting sustainability and cost-efficiency.
#### **2. Subsidiary & Acquisition Strategy**
- Acquired **51% stake in Narmada Brass Industries Limited** (now **Narmadesh Brass Industries Limited**) in mid-2023 for ₹5.10 crore.
- Subsidiary has an **annual production capacity of 2,000 tons** of forged copper and brass goods.
- Secured multiple major export orders via the subsidiary:
- **$25 million** (Oct 2024)
- **$5 million** (Dec 2024, Jun 2025)
- **₹52 crore** (Jun 2025)
- All destined for **China** via **Dubai-based clients**, solidifying its global supply chain role.
- In May 2024, received **approval to raise capital via IPO** for **Narmadesh Brass Industries Limited**, aimed at funding innovation and future expansion.
#### **3. Technology & Production Upgrades**
- **May 2025**: Imported advanced **CNC, rotary transfer, and double-head CNC machines** from China (worth ₹35 million), increasing **daily output by 1 ton** and enhancing precision.
- **Jun 2024**: Invested **₹10 million** in high-tech machinery to boost daily output to **8,000 units**, enabling entry into the **world-class brass valves market**.
- **Sep 2024**: Imported finishing machinery (₹21.69 million) to improve product precision and efficiency.
- **Aug 2024**: Invested ₹3.85 million to enter the **casting production** segment.
These upgrades support **automated, high-volume, high-precision manufacturing**, allowing Sprayking to meet stringent international quality standards and tight delivery schedules.
---
### **R&D & Innovation**
Sprayking operates a **state-of-the-art R&D facility** focused on:
- Advancing **forging technologies and processes**
- Developing **lead-free and high-precision components**
- Supporting **customer-specific product development**, including sensor parts and electrical rods
This innovation focus reinforces its status as a **regional industry leader in brass forging**. The company launched **five new products** in FY24, with ongoing R&D driving future revenue streams.
---
### **Financial & Order Highlights (2023–2025)**
- **Oct 2024**: ₹40 million domestic order for brass rods.
- **Jun 2025**: $5 million plating & finishing services order (with $1 million advance).
- **Jul 2025**: ₹20 lakh (₹2 million) order for **60 MT of brass rods**.
- **Feb 2024**: Pilot export order of ₹4 million for plumbing fittings.
- **Aug 2023**: Repeat order of **₹135 million**; total purchase orders reached **₹600 million** by Jun 2023.
- Strong **advance payment inflows** reflect high customer confidence and healthy cash flow.
---
### **Sustainability & Compliance**
- Operates **eco-friendly, solar-powered facilities**
- Recycles **copper alloy scrap** in production with **zero non-compliance notices** from the Pollution Control Board (as of Jul 2024)
- Plans to add a **chrome plating plant** to enhance surface treatment offerings