| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 16 | 16 | 6 | 16 | 10 | 47 | 18 | 22 | 10 | 21 | 30 | |
Growth YoY Revenue Growth YoY% | -40.3 | 80.7 | 24.0 | 34.4 | 215.1 | -37.8 | 198.7 | 201.3 | 37.4 | 2.9 | -56.5 | 67.8 |
| 5 | 16 | 14 | 6 | 17 | 10 | 44 | 18 | 23 | 18 | 20 | 31 | |
| 0 | 0 | 2 | 0 | 0 | 0 | 3 | 0 | -1 | -7 | 0 | -1 | |
OPM OPM% | 3.9 | 1.1 | 14.0 | 3.3 | -2.3 | -3.1 | 7.3 | 1.6 | -2.6 | -74.6 | 1.3 | -1.9 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 6 | 2 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 2 | 0 | -1 | 0 | 3 | 0 | 2 | -3 | 2 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 2 | 0 | -1 | 0 | 3 | 0 | 2 | -3 | 2 | -1 | |
Growth YoY PAT Growth YoY% | 50.0 | 700.0 | 297.8 | 250.0 | -526.7 | -650.0 | 76.0 | -14.3 | 379.7 | -495.4 | -47.3 | -2,250.0 |
NPM NPM% | 2.9 | 0.5 | 11.3 | 1.2 | -3.9 | -4.5 | 6.7 | 0.3 | 8.0 | -26.1 | 8.1 | -4.3 |
| 0.1 | 0.0 | 0.5 | 0.0 | -0.2 | -0.1 | 0.9 | 0.0 | 0.5 | -0.8 | 0.5 | -0.4 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 16 | 16 | 6 | 16 | 10 | 47 | 18 | 22 | 10 | 21 | 30 | |
Growth YoY Revenue Growth YoY% | -40.3 | 80.7 | 24.0 | 34.4 | 215.1 | -37.8 | 198.7 | 201.3 | 37.4 | 2.9 | -56.5 | 67.8 |
| 5 | 16 | 14 | 6 | 17 | 10 | 44 | 18 | 23 | 18 | 20 | 31 | |
| 0 | 0 | 2 | 0 | 0 | 0 | 3 | 0 | -1 | -7 | 0 | -1 | |
OPM OPM% | 3.9 | 1.1 | 14.0 | 3.3 | -2.3 | -3.1 | 7.3 | 1.6 | -2.6 | -74.6 | 1.3 | -1.9 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 6 | 2 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 2 | 0 | -1 | 0 | 3 | 0 | 2 | -3 | 2 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 2 | 0 | -1 | 0 | 3 | 0 | 2 | -3 | 2 | -1 | |
Growth YoY PAT Growth YoY% | 50.0 | 700.0 | 297.8 | 250.0 | -526.7 | -650.0 | 76.0 | -14.3 | 379.7 | -495.4 | -47.3 | -2,250.0 |
NPM NPM% | 2.9 | 0.5 | 11.3 | 1.2 | -3.9 | -4.5 | 6.7 | 0.3 | 8.0 | -26.1 | 8.1 | -4.3 |
| 0.1 | 0.0 | 0.5 | 0.0 | -0.2 | -0.1 | 0.9 | 0.0 | 0.5 | -0.8 | 0.5 | -0.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 7 | 39 | 38 | 36 | 44 | 39 | 41 | 79 | 71 | 83 |
Growth Revenue Growth% | 99.2 | -37.6 | 8,448.5 | 484.7 | -1.7 | -6.1 | 23.1 | -11.9 | 6.4 | 92.8 | -11.1 | -8.9 |
| 0 | 0 | 7 | 39 | 38 | 35 | 43 | 38 | 39 | 76 | 79 | 92 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 3 | -8 | -8 | |
OPM OPM% | -119.0 | -149.2 | -2.1 | 0.1 | -0.4 | 1.1 | 1.2 | 1.4 | 6.3 | 3.7 | -11.4 | -10.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 11 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 1 | 0 |
Growth PAT Growth% | 9.0 | 26.0 | -20.1 | 78.2 | 38.3 | 808.5 | 41.8 | 6.8 | 242.1 | 5.0 | -58.3 | -121.6 |
NPM NPM% | -374.4 | -444.0 | -6.2 | -0.2 | -0.1 | 1.1 | 1.3 | 1.5 | 5.0 | 2.7 | 1.3 | -0.6 |
| -0.1 | -0.1 | -0.1 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.6 | 0.6 | 0.3 | -0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 7 | 39 | 38 | 36 | 44 | 39 | 41 | 79 | 71 | 83 |
Growth Revenue Growth% | 99.2 | -37.6 | 8,448.5 | 484.7 | -1.7 | -6.1 | 23.1 | -11.9 | 6.4 | 92.8 | -11.1 | -8.9 |
| 0 | 0 | 7 | 39 | 38 | 35 | 43 | 38 | 39 | 76 | 79 | 92 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 3 | -8 | -8 | |
OPM OPM% | -119.0 | -149.2 | -2.1 | 0.1 | -0.4 | 1.1 | 1.2 | 1.4 | 6.3 | 3.7 | -11.4 | -10.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 11 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 1 | 0 |
Growth PAT Growth% | 9.0 | 26.0 | -20.1 | 78.2 | 38.3 | 808.5 | 41.8 | 6.8 | 242.1 | 5.0 | -58.3 | -121.6 |
NPM NPM% | -374.4 | -444.0 | -6.2 | -0.2 | -0.1 | 1.1 | 1.3 | 1.5 | 5.0 | 2.7 | 1.3 | -0.6 |
| -0.1 | -0.1 | -0.1 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.6 | 0.6 | 0.3 | -0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 |
Reserves ReservesCr | -29 | -30 | -30 | -30 | -30 | -30 | -29 | -29 | -27 | -24 | -23 |
| 1 | 0 | 7 | 13 | 10 | 8 | 24 | 21 | 12 | 52 | 52 | |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 7 | 13 | |
| 5 | 5 | 11 | 17 | 14 | 13 | 29 | 27 | 19 | 69 | 76 | |
| 0 | 0 | 7 | 13 | 12 | 11 | 26 | 25 | 17 | 60 | 56 | |
| 5 | 4 | 4 | 4 | 2 | 2 | 3 | 2 | 2 | 9 | 20 | |
| 5 | 5 | 11 | 17 | 14 | 13 | 29 | 27 | 19 | 69 | 76 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 |
Reserves ReservesCr | -29 | -30 | -30 | -30 | -30 | -30 | -29 | -29 | -27 | -24 | -23 |
| 1 | 0 | 7 | 13 | 10 | 8 | 24 | 21 | 12 | 52 | 52 | |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 7 | 13 | |
| 5 | 5 | 11 | 17 | 14 | 13 | 29 | 27 | 19 | 69 | 76 | |
| 0 | 0 | 7 | 13 | 12 | 11 | 26 | 25 | 17 | 60 | 56 | |
| 5 | 4 | 4 | 4 | 2 | 2 | 3 | 2 | 2 | 9 | 20 | |
| 5 | 5 | 11 | 17 | 14 | 13 | 29 | 27 | 19 | 69 | 76 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | -4 | 0 | 1 | -1 | -5 | 1 | -19 | |
| 0 | 0 | 0 | 0 | 2 | 0 | -1 | 1 | 0 | -7 | -2 | |
| 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 5 | 6 | 21 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | -2 | 0 | 1 | -1 | -5 | -6 | |
CFO To PAT CFO To PAT% | -3.5 | 81.9 | 64.9 | -272.9 | 7,770.2 | -49.4 | 161.6 | -174.6 | -223.4 | 54.0 | -2,176.8 |
CFO To EBITDA CFO To EBITDA% | -11.0 | 243.7 | 190.8 | 679.7 | 3,116.2 | -48.5 | 173.6 | -197.7 | -175.0 | 39.2 | 242.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | -4 | 0 | 1 | -1 | -5 | 1 | -19 | |
| 0 | 0 | 0 | 0 | 2 | 0 | -1 | 1 | 0 | -7 | -2 | |
| 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 5 | 6 | 21 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | -2 | 0 | 1 | -1 | -5 | -6 | |
CFO To PAT CFO To PAT% | -3.5 | 81.9 | 64.9 | -272.9 | 7,770.2 | -49.4 | 161.6 | -174.6 | -223.4 | 54.0 | -2,176.8 |
CFO To EBITDA CFO To EBITDA% | -11.0 | 243.7 | 190.8 | 679.7 | 3,116.2 | -48.5 | 173.6 | -197.7 | -175.0 | 39.2 | 242.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 6 | 7 | 24 | 27 | 20 | 42 | 37 | 47 | 86 | 103 | 142 | 105 |
Price To Earnings Price To Earnings | 102.8 | 67.7 | 76.1 | 42.0 | 48.0 | 160.7 | ||||||
Price To Sales Price To Sales | 46.5 | 81.6 | 3.6 | 0.7 | 0.5 | 1.2 | 0.8 | 1.2 | 2.1 | 1.3 | 2.0 | 1.3 |
Price To Book Price To Book | 1.2 | 1.5 | 6.1 | 7.0 | 5.3 | 10.1 | 7.8 | 8.8 | 11.7 | 10.4 | 13.2 | 9.7 |
EV To EBITDA EV To EBITDA | -38.0 | -56.3 | -171.1 | 733.4 | -144.8 | 105.2 | 71.8 | 89.1 | 34.9 | 39.6 | -22.4 | -17.0 |
GPM GPM% | 39.2 | 65.7 | 1.4 | 2.3 | 1.9 | 2.5 | 2.5 | 2.7 | 8.3 | 6.0 | -3.3 | -3.3 |
OPM OPM% | -119.0 | -149.2 | -2.1 | 0.1 | -0.4 | 1.1 | 1.2 | 1.4 | 6.3 | 3.7 | -11.4 | -10.1 |
NPM NPM% | -374.4 | -444.0 | -6.2 | -0.2 | -0.1 | 1.1 | 1.3 | 1.5 | 5.0 | 2.7 | 1.3 | -0.6 |
ROCE ROCE% | -9.5 | -7.9 | -10.1 | -2.1 | -1.4 | 8.9 | 10.9 | 10.7 | 21.4 | 12.3 | 4.5 | 4.5 |
ROE ROE% | -9.7 | -8.0 | -10.6 | -2.4 | -1.5 | 9.5 | 11.8 | 11.2 | 27.7 | 21.5 | 8.3 | 8.3 |
ROA ROA% | -8.5 | -7.4 | -3.8 | -0.5 | -0.4 | 3.0 | 1.9 | 2.2 | 10.6 | 3.1 | 1.2 | 1.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 6 | 7 | 24 | 27 | 20 | 42 | 37 | 47 | 86 | 103 | 142 | 105 |
Price To Earnings Price To Earnings | 102.8 | 67.7 | 76.1 | 42.0 | 48.0 | 160.7 | ||||||
Price To Sales Price To Sales | 46.5 | 81.6 | 3.6 | 0.7 | 0.5 | 1.2 | 0.8 | 1.2 | 2.1 | 1.3 | 2.0 | 1.3 |
Price To Book Price To Book | 1.2 | 1.5 | 6.1 | 7.0 | 5.3 | 10.1 | 7.8 | 8.8 | 11.7 | 10.4 | 13.2 | 9.7 |
EV To EBITDA EV To EBITDA | -38.0 | -56.3 | -171.1 | 733.4 | -144.8 | 105.2 | 71.8 | 89.1 | 34.9 | 39.6 | -22.4 | -17.0 |
GPM GPM% | 39.2 | 65.7 | 1.4 | 2.3 | 1.9 | 2.5 | 2.5 | 2.7 | 8.3 | 6.0 | -3.3 | -3.3 |
OPM OPM% | -119.0 | -149.2 | -2.1 | 0.1 | -0.4 | 1.1 | 1.2 | 1.4 | 6.3 | 3.7 | -11.4 | -10.1 |
NPM NPM% | -374.4 | -444.0 | -6.2 | -0.2 | -0.1 | 1.1 | 1.3 | 1.5 | 5.0 | 2.7 | 1.3 | -0.6 |
ROCE ROCE% | -9.5 | -7.9 | -10.1 | -2.1 | -1.4 | 8.9 | 10.9 | 10.7 | 21.4 | 12.3 | 4.5 | 4.5 |
ROE ROE% | -9.7 | -8.0 | -10.6 | -2.4 | -1.5 | 9.5 | 11.8 | 11.2 | 27.7 | 21.5 | 8.3 | 8.3 |
ROA ROA% | -8.5 | -7.4 | -3.8 | -0.5 | -0.4 | 3.0 | 1.9 | 2.2 | 10.6 | 3.1 | 1.2 | 1.2 |
Documents — Saptarishi Agro Industries Ltd