Login
Home
Charts
Search
Watchlist
Products

Saptarishi Agro Industries Ltd

SPTRSHI·BSE
30.85+2.83%Tue, 22 Sept '26

Saptarishi Agro Industries Ltd

SPTRSHI
BSE
30.85
+2.83%
|Tue, 22 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
105Cr
Close
Close Price
30.85
Industry
Industry
Trading
PE
Price To Earnings
PS
Price To Sales
1.26
Revenue
Revenue
83Cr
Rev Gr TTM
Revenue Growth TTM
-8.93%
PAT Gr TTM
PAT Growth TTM
-121.60%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
5161661610471822102130
Growth YoY
Revenue Growth YoY%
-40.380.724.034.4215.1-37.8198.7201.337.42.9-56.567.8
Expenses
ExpensesCr
5161461710441823182031
Operating Profit
Operating ProfitCr
00200030-1-70-1
OPM
OPM%
3.91.114.03.3-2.3-3.17.31.6-2.6-74.61.3-1.9
Other Income
Other IncomeCr
000000003620
Interest Expense
Interest ExpenseCr
000000000011
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0020-10302-32-1
Tax
TaxCr
000000000000
PAT
PATCr
0020-10302-32-1
Growth YoY
PAT Growth YoY%
50.0700.0297.8250.0-526.7-650.076.0-14.3379.7-495.4-47.3-2,250.0
NPM
NPM%
2.90.511.31.2-3.9-4.56.70.38.0-26.18.1-4.3
EPS
EPS
0.10.00.50.0-0.2-0.10.90.00.5-0.80.5-0.4
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
5161661610471822102130
Growth YoY
Revenue Growth YoY%
-40.380.724.034.4215.1-37.8198.7201.337.42.9-56.567.8
Expenses
ExpensesCr
5161461710441823182031
Operating Profit
Operating ProfitCr
00200030-1-70-1
OPM
OPM%
3.91.114.03.3-2.3-3.17.31.6-2.6-74.61.3-1.9
Other Income
Other IncomeCr
000000003620
Interest Expense
Interest ExpenseCr
000000000011
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0020-10302-32-1
Tax
TaxCr
000000000000
PAT
PATCr
0020-10302-32-1
Growth YoY
PAT Growth YoY%
50.0700.0297.8250.0-526.7-650.076.0-14.3379.7-495.4-47.3-2,250.0
NPM
NPM%
2.90.511.31.2-3.9-4.56.70.38.0-26.18.1-4.3
EPS
EPS
0.10.00.50.0-0.2-0.10.90.00.5-0.80.5-0.4

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
007393836443941797183
Growth
Revenue Growth%
99.2-37.68,448.5484.7-1.7-6.123.1-11.96.492.8-11.1-8.9
Expenses
ExpensesCr
007393835433839767992
Operating Profit
Operating ProfitCr
0000001133-8-8
OPM
OPM%
-119.0-149.2-2.10.1-0.41.11.21.46.33.7-11.4-10.1
Other Income
Other IncomeCr
00000000001111
Interest Expense
Interest ExpenseCr
000000000112
Depreciation
DepreciationCr
000000000011
PBT
PBTCr
000000112210
Tax
TaxCr
000000000000
PAT
PATCr
000000112210
Growth
PAT Growth%
9.026.0-20.178.238.3808.541.86.8242.15.0-58.3-121.6
NPM
NPM%
-374.4-444.0-6.2-0.2-0.11.11.31.55.02.71.3-0.6
EPS
EPS
-0.1-0.1-0.10.00.00.10.20.20.60.60.3-0.1
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
007393836443941797183
Growth
Revenue Growth%
99.2-37.68,448.5484.7-1.7-6.123.1-11.96.492.8-11.1-8.9
Expenses
ExpensesCr
007393835433839767992
Operating Profit
Operating ProfitCr
0000001133-8-8
OPM
OPM%
-119.0-149.2-2.10.1-0.41.11.21.46.33.7-11.4-10.1
Other Income
Other IncomeCr
00000000001111
Interest Expense
Interest ExpenseCr
000000000112
Depreciation
DepreciationCr
000000000011
PBT
PBTCr
000000112210
Tax
TaxCr
000000000000
PAT
PATCr
000000112210
Growth
PAT Growth%
9.026.0-20.178.238.3808.541.86.8242.15.0-58.3-121.6
NPM
NPM%
-374.4-444.0-6.2-0.2-0.11.11.31.55.02.71.3-0.6
EPS
EPS
-0.1-0.1-0.10.00.00.10.20.20.60.60.3-0.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
3434343434343434343434
Reserves
ReservesCr
-29-30-30-30-30-30-29-29-27-24-23
Current Liabilities
Current LiabilitiesCr
107131082421125252
Non Current Liabilities
Non Current LiabilitiesCr
000100000713
Total Liabilities
Total LiabilitiesCr
55111714132927196976
Current Assets
Current AssetsCr
0071312112625176056
Non Current Assets
Non Current AssetsCr
544422322920
Total Assets
Total AssetsCr
55111714132927196976
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
3434343434343434343434
Reserves
ReservesCr
-29-30-30-30-30-30-29-29-27-24-23
Current Liabilities
Current LiabilitiesCr
107131082421125252
Non Current Liabilities
Non Current LiabilitiesCr
000100000713
Total Liabilities
Total LiabilitiesCr
55111714132927196976
Current Assets
Current AssetsCr
0071312112625176056
Non Current Assets
Non Current AssetsCr
544422322920
Total Assets
Total AssetsCr
55111714132927196976

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
0000-401-1-51-19
Investing Cash Flow
Investing Cash FlowCr
000020-110-7-2
Financing Cash Flow
Financing Cash FlowCr
0000-10005621
Net Cash Flow
Net Cash FlowCr
0000-3000000
Free Cash Flow
Free Cash FlowCr
0000-201-1-5-6
CFO To PAT
CFO To PAT%
-3.581.964.9-272.97,770.2-49.4161.6-174.6-223.454.0-2,176.8
CFO To EBITDA
CFO To EBITDA%
-11.0243.7190.8679.73,116.2-48.5173.6-197.7-175.039.2242.3
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
0000-401-1-51-19
Investing Cash Flow
Investing Cash FlowCr
000020-110-7-2
Financing Cash Flow
Financing Cash FlowCr
0000-10005621
Net Cash Flow
Net Cash FlowCr
0000-3000000
Free Cash Flow
Free Cash FlowCr
0000-201-1-5-6
CFO To PAT
CFO To PAT%
-3.581.964.9-272.97,770.2-49.4161.6-174.6-223.454.0-2,176.8
CFO To EBITDA
CFO To EBITDA%
-11.0243.7190.8679.73,116.2-48.5173.6-197.7-175.039.2242.3

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
6724272042374786103142105
Price To Earnings
Price To Earnings
102.867.776.142.048.0160.7
Price To Sales
Price To Sales
46.581.63.60.70.51.20.81.22.11.32.01.3
Price To Book
Price To Book
1.21.56.17.05.310.17.88.811.710.413.29.7
EV To EBITDA
EV To EBITDA
-38.0-56.3-171.1733.4-144.8105.271.889.134.939.6-22.4-17.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
39.265.71.42.31.92.52.52.78.36.0-3.3-3.3
OPM
OPM%
-119.0-149.2-2.10.1-0.41.11.21.46.33.7-11.4-10.1
NPM
NPM%
-374.4-444.0-6.2-0.2-0.11.11.31.55.02.71.3-0.6
ROCE
ROCE%
-9.5-7.9-10.1-2.1-1.48.910.910.721.412.34.54.5
ROE
ROE%
-9.7-8.0-10.6-2.4-1.59.511.811.227.721.58.38.3
ROA
ROA%
-8.5-7.4-3.8-0.5-0.43.01.92.210.63.11.21.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
6724272042374786103142105
Price To Earnings
Price To Earnings
102.867.776.142.048.0160.7
Price To Sales
Price To Sales
46.581.63.60.70.51.20.81.22.11.32.01.3
Price To Book
Price To Book
1.21.56.17.05.310.17.88.811.710.413.29.7
EV To EBITDA
EV To EBITDA
-38.0-56.3-171.1733.4-144.8105.271.889.134.939.6-22.4-17.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
39.265.71.42.31.92.52.52.78.36.0-3.3-3.3
OPM
OPM%
-119.0-149.2-2.10.1-0.41.11.21.46.33.7-11.4-10.1
NPM
NPM%
-374.4-444.0-6.2-0.2-0.11.11.31.55.02.71.3-0.6
ROCE
ROCE%
-9.5-7.9-10.1-2.1-1.48.910.910.721.412.34.54.5
ROE
ROE%
-9.7-8.0-10.6-2.4-1.59.511.811.227.721.58.38.3
ROA
ROA%
-8.5-7.4-3.8-0.5-0.43.01.92.210.63.11.21.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Saptarishi Agro Industries began in 1994 as a pioneer - one of the first companies in India to grow button mushrooms at commercial scale inside climate-controlled Dutch-designed sheds, backed by the Tamil Nadu government. When its own manufacturing wound down, it pivoted to trading the very commodities it once grew, and decades later it is returning to the factory floor with a frozen-foods line while simultaneously converting a parcel of its own land into a plotted residential township. The recurring thread is a company that repurposes what it already owns - legacy land, commodity know-how, government relationships - into whatever the next opportunity demands. # Business segments Three engines at different stages - a trading business that keeps the lights on, a frozen-foods factory just starting commercial production, and a land-development project monetising a legacy asset - each built on something the company already had. ## 1. Agro-commodity trading: the legacy cash engine **The company buys and sells mushrooms, oilseeds and other agro commodities from two trading desks in Gujarat and Jodhpur - a pure merchant business that earns its keep on the spread between purchase and sale price.** - **Born from its own factory shutdown** - the company was originally a button-mushroom manufacturer, and when that manufacturing ceased it simply pivoted to reselling the same category of goods, recognising revenue when the goods are delivered and ownership passes to the buyer. - **Perishability sets the pace** - fresh mushrooms have less than two to three days of storability, so the trading business must move inventory fast, serving food-service and retail buyers concentrated in urban and semi-urban areas. - **A commodity with a wellness tailwind** - global mushroom demand is large (a USD 50.3 billion market as of 2021) and value-added forms like dried mushrooms and supplements are gaining popularity, which widens the range of what the trading desk can handle. ## 2. Frozen fruits and vegetables: the return to manufacturing **A newly built processing line in a Gujarat food park makes French Fries under the brand “FRAYTOZ” - the company’s bet on factory-made convenience food for Indian and export markets.** - **A fresh start after a long pause** - the board approved the frozen fruits and vegetables project in August 2024, marking the company’s first manufacturing activity since its original mushroom plant shut down. - **Built inside a shared food park** - the factory sits in Fanidhar Mega Food Park in Mahesana, Gujarat, where the company leases premises and buys utilities, operational services and its key raw material (potatoes) directly from the park operator, which has its own farmer networks. - **Designed for scale from day one** - the processing line is sized for roughly 1,000 kg per hour, with the plant planned to run 20 hours a day for 300 days a year, and the company has identified the top 20 food and dairy companies as its initial buyer universe. - **Commercial production began in September 2025** - the factory received its Gujarat operating licence in July 2025 and started commercial output of French Fries under the “FRAYTOZ” brand two months later, targeting both Indian and overseas customers. - **Already hunting for the next product line** - by February 2026 the board was reviewing progress of hunting and locating a food processing unit having similar product line to enhance product basket. ## 3. Land development: monetising a legacy parcel **The company is turning 24 acres of its own land near Chennai into a plotted residential township called “Growth Town” - it keeps the land, a developer builds and sells, and the company collects its share.** - **Land owned, not bought for the project** - the 24.01-acre parcel at Padalam, Chengalpattu, Tamil Nadu is company-owned land, so the venture converts an existing asset into a revenue stream rather than requiring fresh land acquisition. - **A joint-development structure that keeps control** - the company signed a Joint Development Agreement with a developer (VIP Foundation) and a property consultant (Knight Frank India) in August 2024; the developer builds and sells, but rights and possession of the land stay with Saptarishi Agro. - **Priced for the premium-plot buyer** - the minimum selling price is set at Rs 1,300-1,500 per square foot across different phases, and the developer must complete the project within 25 months or face penalties. - **Rides on Chennai’s infrastructure sprawl** - the residential-plot market in that corridor is driven by proximity to highways, industrial hubs and infrastructure developments, which positions “Growth Town” for end-users and investors looking for villa plots. # Group structure and partners **The company operates inside a tight web of promoter-linked entities and a legacy government relationship, but it has no subsidiaries of its own.** - **A subsidiary of a private promoter company** - Saptarishi Agro is a subsidiary of Calibre Rehabs Private Limited, and its Chairman and Managing Director are also Managing Directors and shareholders of Fanidhar Mega Food Park, the entity that hosts and supplies the frozen-foods factory. - **A government nominee still sits on the board** - a Nominee Director from TIDCO (Tamil Nadu Industrial Development Corporation) remains on the board, a holdover from the company’s 1994 joint-venture origins. - **No subsidiaries or joint ventures** - as of FY25 the company reported no subsidiaries, joint ventures or associate companies, though a wholly-owned subsidiary (Saptarishi Farms Private Limited) had appeared in the FY24 report and is absent thereafter. - **Listed, but tightly held** - the equity shares trade on BSE Limited under scrip code 519238.

Documents — Saptarishi Agro Industries Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/bpj0s4mi6z02el013fd7gc0t.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/tvc6znatswq76ein0gd6mhh1.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/xi80ftzb335m1bzp6ou4c4hb.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/3i888gjg00ahxl1rzuvy2zmn.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/byk06wm8d88b3wf3e3isesw5.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/culm3k40dmypnam8yle3cvp8.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/hmxi2qvc9wak1meyqarq3pyn.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/1wiqjb5rl1ba6j66zc82mc9k.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/cf59v7uc6rzxmvt2zw27uz5d.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/41c0kbwulwr3i71rvej7hf90.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/fzufp5s21q4q70hmfo4hvape.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/gh3vvpn4xm8rfd9q3euphnxh.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/mpc5n8bem314e4377u7zsac1.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/wkcmvk950urpc7md4jpoul3m.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/z81q6rd74caulv8ekmri3f91.pdf