Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Saptarishi Agro Industries Ltd

SPTRSHI
BSE
37.58
4.86%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Saptarishi Agro Industries Ltd

SPTRSHI
BSE
37.58
4.86%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
128Cr
Close
Close Price
37.58
Industry
Industry
Trading
PE
Price To Earnings
52.93
PS
Price To Sales
1.31
Revenue
Revenue
98Cr
Rev Gr TTM
Revenue Growth TTM
104.22%
PAT Gr TTM
PAT Growth TTM
205.13%
Peer Comparison
How does SPTRSHI stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SPTRSHI
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
134516166161047182210
Growth YoY
Revenue Growth YoY%
-28.1-48.0-40.380.724.034.4215.1-37.8198.7201.337.42.9
Expenses
ExpensesCr
124516146171044182318
Operating Profit
Operating ProfitCr
0000200030-1-7
OPM
OPM%
2.90.73.91.114.03.3-2.3-3.17.31.6-2.6-74.6
Other Income
Other IncomeCr
000000000036
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000020-10302-3
Tax
TaxCr
000000000000
PAT
PATCr
000020-10302-3
Growth YoY
PAT Growth YoY%
60.7-50.050.0700.0297.8250.0-526.7-650.076.0-14.3379.7-495.4
NPM
NPM%
3.50.52.90.511.31.2-3.9-4.56.70.38.0-26.1
EPS
EPS
0.10.00.10.00.50.0-0.2-0.10.90.00.5-0.8

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
00073938364439417998
Growth
Revenue Growth%
-40.299.2-37.68,448.5484.7-1.7-6.123.1-11.96.492.823.2
Expenses
ExpensesCr
000739383543383976102
Operating Profit
Operating ProfitCr
00000001133-4
OPM
OPM%
-377.1-119.0-149.2-2.10.1-0.41.11.21.46.33.7-4.4
Other Income
Other IncomeCr
000000000008
Interest Expense
Interest ExpenseCr
000000000011
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-100000011222
Tax
TaxCr
000000000000
PAT
PATCr
-100000011222
Growth
PAT Growth%
32.29.026.0-20.178.238.3808.541.86.8242.15.011.2
NPM
NPM%
-819.1-374.4-444.0-6.2-0.2-0.11.11.31.55.02.72.4
EPS
EPS
-0.1-0.1-0.1-0.10.00.00.10.20.20.60.60.7

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
343434343434343434343434
Reserves
ReservesCr
-29-29-30-30-30-30-30-29-29-27-24-22
Current Liabilities
Current LiabilitiesCr
1107131082421125233
Non Current Liabilities
Non Current LiabilitiesCr
0000100000713
Total Liabilities
Total LiabilitiesCr
655111714132927196958
Current Assets
Current AssetsCr
00071312112625176042
Non Current Assets
Non Current AssetsCr
6544422322916
Total Assets
Total AssetsCr
655111714132927196958

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
00000-401-1-51
Investing Cash Flow
Investing Cash FlowCr
0000020-110-7
Financing Cash Flow
Financing Cash FlowCr
00000-100056
Net Cash Flow
Net Cash FlowCr
00000-300000
Free Cash Flow
Free Cash FlowCr
00000-201-1-5-6
CFO To PAT
CFO To PAT%
0.1-3.581.964.9-272.97,770.2-49.4161.6-174.6-223.454.0
CFO To EBITDA
CFO To EBITDA%
0.3-11.0243.7190.8679.73,116.2-48.5173.6-197.7-175.039.2

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
76724272042374786103
Price To Earnings
Price To Earnings
0.00.00.00.00.00.0102.867.776.142.048.0
Price To Sales
Price To Sales
110.046.581.63.60.70.51.20.81.22.11.3
Price To Book
Price To Book
1.31.21.56.17.05.310.17.88.811.710.4
EV To EBITDA
EV To EBITDA
-28.4-38.0-56.3-171.1733.4-144.8105.271.889.134.939.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
38.576.180.41.52.32.02.52.52.88.36.3
OPM
OPM%
-377.1-119.0-149.2-2.10.1-0.41.11.21.46.33.7
NPM
NPM%
-819.1-374.4-444.0-6.2-0.2-0.11.11.31.55.02.7
ROCE
ROCE%
-9.5-9.5-7.9-10.1-2.1-1.48.910.910.721.412.3
ROE
ROE%
-9.7-9.7-8.0-10.6-2.4-1.59.511.811.227.721.5
ROA
ROA%
-8.4-8.5-7.4-3.8-0.5-0.43.01.92.210.63.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Saptarishi Agro Industries Limited is an integrated Indian agri-business and FMCG company. Established in **1994** as a joint venture with the **Tamil Nadu Industrial Development Corporation (TIDCO)**, the company has evolved from a pioneer in commercial mushroom cultivation into a diversified player across frozen foods, agro-trading, and real estate development. Currently a subsidiary of **Calibre Rehabs Private Limited**, the company is executing a strategic pivot toward high-growth consumer segments and land monetization. --- ### **Strategic Business Segments & Geographic Footprint** To enhance operational efficiency and regional growth, the company has restructured its operations into three distinct reportable segments: | Segment | Primary Activities | Key Location(s) | | :--- | :--- | :--- | | **Manufacturing & Trading** | Production of frozen fruits/vegetables; mushroom processing; FMCG brand management. | **Mehsana, Gujarat** | | **Trading** | Bulk trading of mushrooms and related agro-commodities. | **Jodhpur, Rajasthan** | | **Land Development** | Management, development, and sale of premium residential land assets. | **Chennai, Tamil Nadu** | --- ### **Core FMCG Operations: The "FRAYTOZ" Expansion** The company is aggressively scaling its presence in the **Ready-to-Cook (RTC)** and frozen food markets to capitalize on urbanization and modern retail trends. * **Infrastructure & Technology:** The company utilizes **Individual Quick Freezing (IQF)** technology to produce preservative-free products. It operates a factory at the **Fanidhar Mega Food Park** in Mehsana, Gujarat, under a license from the **Directorate Industrial Safety and Health**. * **Product Portfolio:** * **FRAYTOZ:** The flagship brand launched in **September 2025**, focusing on **Frozen French Fries**. * **Frozen Fruits & Vegetables (FFV):** A project initiated in **August 2024** to process seasonal produce. * **Mushroom Integration:** The facility is designed to process **3 to 5 metric tons per day**, supporting an integrated farm-to-fork model. * **Market Positioning:** The company targets the **top 20** Indian companies in the Food and Dairy sectors as B2B clients while simultaneously building its B2C brand presence. --- ### **Real Estate Monetization: 'Growth Town' Project** Saptarishi is leveraging its historical land holdings in South India to generate high-margin liquidity through residential development. * **Project Overview:** **'Growth Town'** is a premium villa plot development located at Padalam Junction, Chennai. * **Execution Status:** * **Phase 1:** Launched in **July 2025** following approvals for road patterns and open spaces from the **District Town and Country Planning Department**. * **Phase 2:** Scheduled for launch in **H2 FY2025-26**. * **Strategic Intent:** This segment serves as a capital generator to fund the expansion of the company’s core agri-processing and FMCG ambitions. --- ### **Financial Performance & Capital Structure** The company has transitioned into a **Zero Debt Company** in its recent history, though it has recently authorized significant borrowing limits to fund its new capital-intensive projects. **Three-Year Financial Trajectory (Standalone):** | Particulars (INR) | FY 2024-25 | FY 2022-23 | FY 2021-22 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **79.43 Crore** | **38.70 Crore** | **43.95 Crore** | | **Profit After Tax (PAT)** | **2.14 Crore** | **0.59 Crore** | **0.55 Crore** | | **Earnings Per Share (EPS)** | **-** | **0.17** | **0.16** | **Key Financial Metrics & Policies:** * **Capital Base:** Paid-up Equity Share Capital stands at **INR 34,02,20,420** (**3,40,22,042 shares** at **INR 10** par). * **Borrowing Authorization:** The Board has authorized borrowing up to **₹400 Crore** to support infrastructure and expansion. * **Dividend Strategy:** The company maintains a **zero-dividend policy**, opting to retain **100% of profits** in **General Reserves** for business reinvestment. * **Liquidity Management:** Operates on an average credit period of **0 to 90 days** for purchases. --- ### **Risk Management & Governance Framework** Saptarishi employs a structured framework to mitigate financial and operational volatility: * **Financial Risks:** * **Currency Exposure:** Managed via **forward foreign exchange contracts** and **currency options** for **USD** and **EURO** exposures. * **Interest Rate Risk:** Mitigated through an optimal mix of fixed and floating rate borrowings linked to **PLR** and **LIBOR**. * **Credit Risk:** Counterparty concentration is strictly capped at **10% of gross monetary assets**. * **Operational Risks:** * **Supply Chain:** High dependency on cold chain logistics due to the **2–3 day shelf life** of fresh mushrooms. * **Related Party Transactions (RPT):** Significant arrangements exist with **Fanidhar Mega Food Park** (limit of **₹30 Crore**) and **Frozen Kitchen Foods Private Limited** (limit of **₹10 Crore**). * **Audit Observations:** While the company is a **"Going Concern,"** auditors have previously noted a **substantial erosion of net worth**, making the company’s viability dependent on the successful execution of its new FFV and Real Estate projects. --- ### **Future Outlook & Growth Drivers** The company’s "forward-looking vision" is centered on becoming a leading integrated platform for **Farmer Producer Organizations (FPOs)** and institutional investors. Key growth catalysts include: 1. **Scaling FRAYTOZ:** Expanding the frozen potato and vegetable line to meet the rising demand for healthy, ready-to-use food. 2. **Technological Edge:** Leveraging the long-standing technology tie-up with **Dalsem Veciap B.V., Netherlands** for climate-controlled cultivation. 3. **Regulatory Compliance:** Strict adherence to **SEBI (LODR)** and food safety standards to compete with international canned and fresh alternatives.