Login
Home
Charts
Search
Watchlist
Products

Shankar Lal Rampal Dye-Chem Ltd

SRD·BSE
39.77-2.69%Wed, 23 Sept '26 15:09

Shankar Lal Rampal Dye-Chem Ltd

SRD
BSE
39.77
-2.69%
|Wed, 23 Sept '26 15:09
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
254Cr
Close
Close Price
39.77
Industry
Industry
Dyes & Pigments
PE
Price To Earnings
13.76
PS
Price To Sales
0.53
Revenue
Revenue
478Cr
Rev Gr TTM
Revenue Growth TTM
12.40%
PAT Gr TTM
PAT Growth TTM
51.77%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
708677999410210712211391139136
Growth YoY
Revenue Growth YoY%
-6.210.8-12.280.734.618.638.623.819.4-11.130.510.9
Expenses
ExpensesCr
68837494919810311610988133123
Operating Profit
Operating ProfitCr
2335444643713
OPM
OPM%
3.53.93.44.93.94.13.65.13.43.04.89.4
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
2335344642712
Tax
TaxCr
111111111023
PAT
PATCr
222333342259
Growth YoY
PAT Growth YoY%
-65.496.760.5500.036.020.244.021.8-6.3-27.390.5116.8
NPM
NPM%
2.62.82.33.52.72.82.43.52.12.33.56.8
EPS
EPS
0.30.40.30.50.40.50.40.70.40.30.81.4
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
708677999410210712211391139136
Growth YoY
Revenue Growth YoY%
-6.210.8-12.280.734.618.638.623.819.4-11.130.510.9
Expenses
ExpensesCr
68837494919810311610988133123
Operating Profit
Operating ProfitCr
2335444643713
OPM
OPM%
3.53.93.44.93.94.13.65.13.43.04.89.4
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
2335344642712
Tax
TaxCr
111111111023
PAT
PATCr
222333342259
Growth YoY
PAT Growth YoY%
-65.496.760.5500.036.020.244.021.8-6.3-27.390.5116.8
NPM
NPM%
2.62.82.33.52.72.82.43.52.12.33.56.8
EPS
EPS
0.30.40.30.50.40.50.40.70.40.30.81.4

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
262975176133178303323288402465478
Growth
Revenue Growth%
18.512.3157.5134.0-24.633.970.86.7-11.039.615.712.4
Expenses
ExpensesCr
262973172127165266301278385445452
Operating Profit
Operating ProfitCr
002461237229161926
OPM
OPM%
0.91.43.12.34.26.812.36.83.34.14.25.4
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
001221111111
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
001241136219151825
Tax
TaxCr
000113952456
PAT
PATCr
00123827167111318
Growth
PAT Growth%
58.312.0766.155.579.7183.2254.6-41.2-59.275.318.451.8
NPM
NPM%
0.40.41.30.82.04.38.94.92.32.82.93.9
EPS
EPS
0.60.62.20.40.61.21.42.51.01.82.12.9
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
262975176133178303323288402465478
Growth
Revenue Growth%
18.512.3157.5134.0-24.633.970.86.7-11.039.615.712.4
Expenses
ExpensesCr
262973172127165266301278385445452
Operating Profit
Operating ProfitCr
002461237229161926
OPM
OPM%
0.91.43.12.34.26.812.36.83.34.14.25.4
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
001221111111
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
001241136219151825
Tax
TaxCr
000113952456
PAT
PATCr
00123827167111318
Growth
PAT Growth%
58.312.0766.155.579.7183.2254.6-41.2-59.275.318.451.8
NPM
NPM%
0.40.41.30.82.04.38.94.92.32.82.93.9
EPS
EPS
0.60.62.20.40.61.21.42.51.01.82.12.9

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
22468112164646464
Reserves
ReservesCr
66172434395528354659
Current Liabilities
Current LiabilitiesCr
2211271815281871933
Non Current Liabilities
Non Current LiabilitiesCr
011000000001
Total Liabilities
Total LiabilitiesCr
101142566065105110106129157
Current Assets
Current AssetsCr
101042565965105109104128153
Non Current Assets
Non Current AssetsCr
00001111113
Total Assets
Total AssetsCr
101142566065105110106129157
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
22468112164646464
Reserves
ReservesCr
66172434395528354659
Current Liabilities
Current LiabilitiesCr
2211271815281871933
Non Current Liabilities
Non Current LiabilitiesCr
011000000001
Total Liabilities
Total LiabilitiesCr
101142566065105110106129157
Current Assets
Current AssetsCr
101042565965105109104128153
Non Current Assets
Non Current AssetsCr
00001111113
Total Assets
Total AssetsCr
101142566065105110106129157

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
00-20-3-610-17156-13-7
Investing Cash Flow
Investing Cash FlowCr
00000000000
Financing Cash Flow
Financing Cash FlowCr
012015-1-57-6-11106
Net Cash Flow
Net Cash FlowCr
01012-75-108-5-2-1
Free Cash Flow
Free Cash FlowCr
00-20-3-610-17146-13-7
CFO To PAT
CFO To PAT%
138.983.1-2,042.5-204.3-204.2132.3-62.991.790.4-110.5-52.3
CFO To EBITDA
CFO To EBITDA%
57.122.3-831.7-74.9-99.683.4-45.766.462.3-76.5-36.3
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
00-20-3-610-17156-13-7
Investing Cash Flow
Investing Cash FlowCr
00000000000
Financing Cash Flow
Financing Cash FlowCr
012015-1-57-6-11106
Net Cash Flow
Net Cash FlowCr
01012-75-108-5-2-1
Free Cash Flow
Free Cash FlowCr
00-20-3-610-17146-13-7
CFO To PAT
CFO To PAT%
138.983.1-2,042.5-204.3-204.2132.3-62.991.790.4-110.5-52.3
CFO To EBITDA
CFO To EBITDA%
57.122.3-831.7-74.9-99.683.4-45.766.462.3-76.5-36.3

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
253345354892666353250254
Price To Earnings
Price To Earnings
17.012.25.913.156.0102.131.018.513.8
Price To Sales
Price To Sales
0.10.30.31.22.82.30.80.50.5
Price To Book
Price To Book
0.90.80.94.69.76.83.22.02.1
EV To EBITDA
EV To EBITDA
9.27.83.810.140.971.022.514.210.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
2.32.815.17.28.110.014.510.55.75.76.06.0
OPM
OPM%
0.91.43.12.34.26.812.36.83.34.14.25.4
NPM
NPM%
0.40.41.30.82.04.38.94.92.32.82.93.9
ROCE
ROCE%
2.43.76.87.69.919.538.220.79.212.813.013.0
ROE
ROE%
1.31.44.65.06.415.335.317.26.610.411.011.0
ROA
ROA%
1.01.12.32.74.511.725.714.56.28.88.68.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
253345354892666353250254
Price To Earnings
Price To Earnings
17.012.25.913.156.0102.131.018.513.8
Price To Sales
Price To Sales
0.10.30.31.22.82.30.80.50.5
Price To Book
Price To Book
0.90.80.94.69.76.83.22.02.1
EV To EBITDA
EV To EBITDA
9.27.83.810.140.971.022.514.210.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
2.32.815.17.28.110.014.510.55.75.76.06.0
OPM
OPM%
0.91.43.12.34.26.812.36.83.34.14.25.4
NPM
NPM%
0.40.41.30.82.04.38.94.92.32.82.93.9
ROCE
ROCE%
2.43.76.87.69.919.538.220.79.212.813.013.0
ROE
ROE%
1.31.44.65.06.415.335.317.26.610.411.011.0
ROA
ROA%
1.01.12.32.74.511.725.714.56.28.88.68.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Shankar Lal Rampal Dye-Chem Ltd is a pure-play chemical trader that buys finished dyes and industrial chemicals from third parties and resells them to textile and home-care factories, with no factory of its own - at least not yet. Incorporated in 2005 in Bhilwara, Rajasthan, and run by four brothers as working directors, the company has spent two decades building a domestic distribution network for everything from sulfur dyes to soda ash. The recurring approach that explains everything else is a trader’s instinct for staying light: avoid manufacturing overheads, lean on supplier relationships and bank credit, and now, only after reaching national scale, begin a careful backward integration into making the home-care chemicals it already sells. # Business segments A single trading engine that moves dyes and chemicals from suppliers to factory floors - now laying the groundwork to add a manufacturing leg beneath it. ## 1. Chemical trading: a bridge between global suppliers and Indian factories **The company buys finished chemicals from producers, stores them in two ISO-certified warehouses, and delivers them to textile mills and cleaning-product makers - it earns the spread without owning a reactor.** - **No factory, no problem** - the company has never operated a manufacturing plant; it purchases finished dyes and chemicals from third-party suppliers and resells them, which keeps capital expenditure near zero and lets it scale up or down with demand. - **A broad chemical catalogue** - the portfolio spans organic dyes, sulfur dyes, hydrogen peroxide, sodium bicarbonate, soda ash light, and linear alkyl benzene sulphonic acid (a key ingredient in detergents), serving textile dyeing, home care, personal care, and sanitization industries. - **Two warehouses, one corridor** - trading facilities in Bhilwara (Rajasthan) and Mumbai (Maharashtra) handle storage, quality checks, and dispatch; both sites hold ISO 9001:2015 and ISO 14001:2015 certifications, so customers get quality assurance even though the company does not make the product. - **Overwhelmingly domestic, with a sliver of exports** - in FY22 and earlier years, virtually 100% of sales were within India; by FY25, export earnings were just Rs. 20.64 lakhs, meaning the business is built on supplying Indian factories, not global markets. - **Dependence is the risk, relationships are the hedge** - because it has no in-house production, the company is vulnerable to supplier pricing and availability; it mitigates this through long-standing supplier relationships, high purchase volumes, and forward contracts to manage the rupee-dollar swings on its substantial imports. # Group structure and partners **A standalone company with no subsidiaries or joint ventures, backed by a promoter group that shares the chemical-trading DNA.** - The company has no subsidiaries, associates, or joint ventures, and it is not a holding company - it is a single corporate entity with no equity investments in other businesses. - A promoter group entity, Inani Chemicals Private Limited (formerly Classic Prime Home Care Private Limited), holds 8.18% of the company’s shares; another promoter entity, Oasis Capital Private Limited, also holds a stake. - The company’s working capital - the fuel for its trading cycle - comes from fund-based and non-fund-based credit lines with ICICI Bank, with no long-term borrowings on the books.

Documents — Shankar Lal Rampal Dye-Chem Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/s22w5a7x8587b7kkxhr9y1zt.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/9gxa09wncmjvrt1km2jhj6ky.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/3nwdmgao6p82gv5s9thzxtjs.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/piga612r8co5vouqag6ixt9h.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/2yoxvzwqnr0encdnzqwx3a9i.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/l0t0hivg3w9n05girmmfk28b.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/5uduolufrq0dsmtldgwl2cw1.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/u5ci56tjp8hgcfcx0c7u2uv2.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/n9dj4zkp0ee0mj26y6rec599.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/pt26rla53i57jobh9269pb44.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/q9ccw088n05vf6kkldh8c4ch.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/c07y1ij31q0hlxiwrrzzove3.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/saqzil7q47s9ekxou6zy3cxl.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/anmccfb5sq1un1wtbg6rg01s.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/jb36tezqdcrpk8wrbotqpha1.pdf