

| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 0 | 0 | 1 | 0 | 0 | 0 | 24 | 0 | 11 | 4 | 0 | |
Growth YoY Revenue Growth YoY% | -88.8 | -100.0 | -56.0 | -91.9 | -100.0 | 2,305.0 | -100.0 | 2,971.4 | -99.0 | |||
| 1 | 0 | 0 | 1 | 0 | 0 | 0 | 24 | 0 | 11 | 4 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | |
OPM OPM% | -4.0 | -16.7 | -4.0 | -33.3 | 71.4 | 0.4 | -4.6 | 7.0 | -48.0 | |||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -116.0 | 150.0 | 1,200.0 | 900.0 | -650.0 | -512.5 | 263.6 | -220.0 | ||||
NPM NPM% | -5.4 | 0.0 | 1.0 | 33.3 | 78.6 | 0.4 | -4.5 | 9.3 | -48.0 | |||
| -0.2 | 0.0 | 0.0 | 0.0 | 0.1 | -0.5 | 0.6 | 0.6 | -0.7 | -2.9 | 2.3 | -0.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 5 | 2 | 6 | 6 | 7 | 5 | 11 | 11 | 6 | 1 | 24 | 16 |
Growth Revenue Growth% | 103.6 | -58.9 | 199.7 | -8.5 | 27.7 | -25.2 | 110.3 | -5.3 | -46.1 | -77.6 | 1,766.9 | -35.9 |
| 5 | 2 | 6 | 6 | 7 | 5 | 11 | 10 | 6 | 1 | 24 | 16 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -2.5 | -6.0 | -2.7 | -6.3 | -1.5 | 1.8 | -0.2 | 2.5 | -2.5 | -11.3 | 0.1 | -2.7 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | 586.9 | -126.0 | 14.0 | -150.5 | 62.7 | 126.7 | -161.6 | 1,616.4 | -110.7 | 158.7 | -73.7 | -6,374.5 |
NPM NPM% | 11.8 | -7.5 | -2.1 | -5.8 | -1.7 | 0.6 | -0.2 | 2.9 | -0.6 | 1.5 | 0.0 | -2.1 |
| 2.4 | -0.9 | -0.8 | -1.9 | -0.7 | 0.2 | -0.1 | 1.8 | -0.2 | 0.1 | 0.0 | -1.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves ReservesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 87 | |
| 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 87 | |
| 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 87 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -1 | -1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | -1 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | -122.5 | 781.9 | 70.7 | -144.9 | 474.9 | -141.1 | 251.5 | 33.9 | 912.1 | -1,189.7 | -2,166.7 |
CFO To EBITDA CFO To EBITDA% | 571.7 | 968.6 | 56.5 | -135.0 | 554.7 | -48.6 | 245.1 | 38.5 | 205.1 | 157.8 | -563.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 1 | 0 | 0 | 2 | 6 | 10 | 9 | 22 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 30.3 | 0.0 | 672.4 | 6,237.5 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.2 | 0.6 | 1.7 | 7.1 | 0.9 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 1.3 | 3.9 | 6.1 | 5.7 | 13.2 |
EV To EBITDA EV To EBITDA | 6.9 | -2.8 | 0.3 | -0.8 | 0.6 | -1.1 | -80.5 | 22.6 | -66.6 | -62.6 | 1,096.7 |
GPM GPM% | 4.5 | 13.2 | 3.6 | 3.1 | 2.7 | 5.1 | 3.3 | 4.4 | 1.3 | 6.8 | 1.2 |
OPM OPM% | -2.5 | -6.0 | -2.7 | -6.3 | -1.5 | 1.8 | -0.2 | 2.5 | -2.5 | -11.3 | 0.1 |
NPM NPM% | 11.8 | -7.5 | -2.1 | -5.8 | -1.7 | 0.6 | -0.2 | 2.9 | -0.6 | 1.5 | 0.0 |
ROCE ROCE% | 21.5 | -4.3 | -6.6 | -16.7 | -4.1 | 8.2 | 3.0 | 14.8 | 0.6 | 0.8 | 0.8 |
ROE ROE% | 21.6 | -5.8 | -5.2 | -15.1 | -6.0 | 1.6 | -1.0 | 12.9 | -1.4 | 0.8 | 0.2 |
ROA ROA% | 18.8 | -4.4 | -4.5 | -14.2 | -5.6 | 1.5 | -0.9 | 12.5 | -1.4 | 0.8 | 0.2 |