| Quarter | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 3 | 40 | 4 | 3 | 1 | 4 | 1 | 1 | 1 | 1 | |
Growth YoY Revenue Growth YoY% | 3.6 | -90.7 | -65.4 | -64.7 | 37.2 | -66.8 | ||||
Interest Expended Interest ExpendedCr | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | -1 | 0 |
Expenses ExpensesCr | 2 | 1 | 19 | 27 | 32 | 1 | 12 | 1 | 6 | 39 |
| 0 | 37 | -16 | -24 | -32 | 2 | -11 | 1 | -4 | -38 | |
FPM FPM% | -10.4 | 93.7 | -436.0 | -700.6 | -3,359.6 | 63.3 | -897.6 | 58.5 | -290.7 | -3,129.5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 37 | -16 | -25 | -32 | 2 | -11 | 1 | -4 | -37 |
| 0 | 6 | -1 | 0 | -5 | 0 | 0 | 0 | -4 | -10 | |
| 0 | 31 | -15 | -25 | -27 | 2 | -11 | 1 | 0 | -27 | |
Growth YoY PAT Growth YoY% | -5,232.6 | -93.0 | 27.3 | 102.3 | 101.8 | -1,364.1 | ||||
NPM NPM% | -13.7 | 78.5 | -414.0 | -704.9 | -2,848.9 | 59.0 | -869.4 | 46.3 | 36.4 | -2,248.4 |
| 0.0 | 0.3 | -0.1 | -0.2 | -0.2 | 0.0 | -0.1 | 0.0 | 0.0 | -0.2 |
| Quarter | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 3 | 40 | 4 | 3 | 1 | 4 | 1 | 1 | 1 | 1 | |
Growth YoY Revenue Growth YoY% | 3.6 | -90.7 | -65.4 | -64.7 | 37.2 | -66.8 | ||||
Interest Expended Interest ExpendedCr | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | -1 | 0 |
Expenses ExpensesCr | 2 | 1 | 19 | 27 | 32 | 1 | 12 | 1 | 6 | 39 |
| 0 | 37 | -16 | -24 | -32 | 2 | -11 | 1 | -4 | -38 | |
FPM FPM% | -10.4 | 93.7 | -436.0 | -700.6 | -3,359.6 | 63.3 | -897.6 | 58.5 | -290.7 | -3,129.5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 37 | -16 | -25 | -32 | 2 | -11 | 1 | -4 | -37 |
| 0 | 6 | -1 | 0 | -5 | 0 | 0 | 0 | -4 | -10 | |
| 0 | 31 | -15 | -25 | -27 | 2 | -11 | 1 | 0 | -27 | |
Growth YoY PAT Growth YoY% | -5,232.6 | -93.0 | 27.3 | 102.3 | 101.8 | -1,364.1 | ||||
NPM NPM% | -13.7 | 78.5 | -414.0 | -704.9 | -2,848.9 | 59.0 | -869.4 | 46.3 | 36.4 | -2,248.4 |
| 0.0 | 0.3 | -0.1 | -0.2 | -0.2 | 0.0 | -0.1 | 0.0 | 0.0 | -0.2 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|
Revenue RevenueCr | 13 | 11 | 7 | 5 |
Growth Revenue Growth% | -13.0 | -33.0 | -57.4 | |
Interest Expended Interest ExpendedCr | 4 | 3 | 0 | -1 |
Expenses ExpensesCr | 7 | 42 | 19 | 58 |
| 2 | -35 | -12 | -52 | |
FPM FPM% | 18.4 | -311.6 | -159.4 | -1,051.0 |
| 0 | 0 | 1 | 2 | |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 |
PBT PBTCr | 2 | -35 | -12 | -51 |
| 0 | 0 | -4 | -14 | |
PAT PATCr | 2 | -35 | -8 | -37 |
Growth PAT Growth% | -2,045.6 | 78.4 | 41.9 | |
NPM NPM% | 14.1 | -316.0 | -101.7 | -746.4 |
| 0.0 | -0.2 | -0.1 | -0.2 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|
Revenue RevenueCr | 13 | 11 | 7 | 5 |
Growth Revenue Growth% | -13.0 | -33.0 | -57.4 | |
Interest Expended Interest ExpendedCr | 4 | 3 | 0 | -1 |
Expenses ExpensesCr | 7 | 42 | 19 | 58 |
| 2 | -35 | -12 | -52 | |
FPM FPM% | 18.4 | -311.6 | -159.4 | -1,051.0 |
| 0 | 0 | 1 | 2 | |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 |
PBT PBTCr | 2 | -35 | -12 | -51 |
| 0 | 0 | -4 | -14 | |
PAT PATCr | 2 | -35 | -8 | -37 |
Growth PAT Growth% | -2,045.6 | 78.4 | 41.9 | |
NPM NPM% | 14.1 | -316.0 | -101.7 | -746.4 |
| 0.0 | -0.2 | -0.1 | -0.2 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 116 | 164 | 164 |
Reserves ReservesCr | 19 | -17 | -32 |
Borrowings BorrowingsCr | 50 | 57 | 48 |
Other Liabilities Other LiabilitiesCr | 8 | 23 | 32 |
Total Liabilities Total LiabilitiesCr | 193 | 226 | 212 |
| 2 | 1 | ||
Cash Equivalents Cash EquivalentsCr | 10 | 7 | 0 |
Other Assets Other AssetsCr | 184 | 217 | 210 |
Total Assets Total AssetsCr | 193 | 226 | 212 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 116 | 164 | 164 |
Reserves ReservesCr | 19 | -17 | -32 |
Borrowings BorrowingsCr | 50 | 57 | 48 |
Other Liabilities Other LiabilitiesCr | 8 | 23 | 32 |
Total Liabilities Total LiabilitiesCr | 193 | 226 | 212 |
| 2 | 1 | ||
Cash Equivalents Cash EquivalentsCr | 10 | 7 | 0 |
Other Assets Other AssetsCr | 184 | 217 | 210 |
Total Assets Total AssetsCr | 193 | 226 | 212 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -14 | -54 | -21 | |
| -27 | -19 | 4 | |
| 50 | 71 | 9 | |
Net Cash Flow Net Cash FlowCr | 9 | -2 | -7 |
Free Cash Flow Free Cash FlowCr | -16 | -54 | -21 |
CFO To EBITDA CFO To EBITDA% | -608.5 | 154.7 | 173.4 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -14 | -54 | -21 | |
| -27 | -19 | 4 | |
| 50 | 71 | 9 | |
Net Cash Flow Net Cash FlowCr | 9 | -2 | -7 |
Free Cash Flow Free Cash FlowCr | -16 | -54 | -21 |
CFO To EBITDA CFO To EBITDA% | -608.5 | 154.7 | 173.4 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 60 | 79 | 31 | 46 |
Price To Earnings Price To Earnings | 52.0 | |||
Price To Sales Price To Sales | 4.7 | 7.0 | 4.2 | 9.2 |
Price To Book Price To Book | 0.9 | 0.5 | 0.2 | 0.3 |
EV To EBITDA EV To EBITDA | 42.7 | -3.7 | -6.6 | -1.8 |
FPM FPM% | 18.4 | -311.7 | -159.5 | -1,051.0 |
NPM NPM% | 14.1 | -316.0 | -101.7 | -746.4 |
ROCE ROCE% | 3.1 | -15.7 | -6.7 | -6.7 |
ROE ROE% | 1.3 | -23.9 | -5.7 | -5.7 |
ROA ROA% | 0.9 | -15.5 | -3.6 | -3.6 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 60 | 79 | 31 | 46 |
Price To Earnings Price To Earnings | 52.0 | |||
Price To Sales Price To Sales | 4.7 | 7.0 | 4.2 | 9.2 |
Price To Book Price To Book | 0.9 | 0.5 | 0.2 | 0.3 |
EV To EBITDA EV To EBITDA | 42.7 | -3.7 | -6.6 | -1.8 |
FPM FPM% | 18.4 | -311.7 | -159.5 | -1,051.0 |
NPM NPM% | 14.1 | -316.0 | -101.7 | -746.4 |
ROCE ROCE% | 3.1 | -15.7 | -6.7 | -6.7 |
ROE ROE% | 1.3 | -23.9 | -5.7 | -5.7 |
ROA ROA% | 0.9 | -15.5 | -3.6 | -3.6 |
Documents — Srestha Finvest Ltd