Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹33Cr
Textiles - Spinning/Cotton/Blended
Rev Gr TTM
Revenue Growth TTM
-39.21%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SRMCL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 4.5 | 26.8 | 139.3 | 1.0 | 64.7 | 59.5 | 15.9 | 269.1 | -43.9 | -23.5 | -2.2 | -61.9 |
| 10 | 11 | 10 | 9 | 17 | 13 | 16 | 36 | 11 | 16 | 16 | 14 |
Operating Profit Operating ProfitCr |
| 25.1 | 16.9 | 30.8 | 13.2 | 20.6 | 37.7 | 0.6 | 1.4 | 6.3 | 2.3 | -0.5 | -0.2 |
Other Income Other IncomeCr | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 2 | 1 | 4 | 1 | 3 | 7 | -1 | 0 | -1 | -1 | -1 | -1 |
| 0 | 0 | 1 | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 126.2 | 410.5 | 252.5 | 160.0 | 0.5 | 430.9 | -129.2 | -161.5 | -114.7 | -114.0 | -3.3 | -240.6 |
| 14.4 | 7.2 | 22.1 | 5.2 | 8.8 | 23.9 | -5.6 | -0.9 | -2.3 | -4.4 | -5.9 | -7.7 |
| 2.7 | 1.4 | 4.3 | 0.7 | 2.7 | 7.2 | -1.3 | -0.5 | -0.4 | -1.0 | -1.3 | -1.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -6.1 | 14.5 | -41.5 | 22.5 | 103.1 | 16.0 | -33.0 | 109.4 | -10.3 | 49.5 | 46.8 | -32.5 |
| 19 | 22 | 15 | 18 | 17 | 18 | 16 | 38 | 35 | 47 | 77 | 57 |
Operating Profit Operating ProfitCr |
| -17.6 | -15.7 | -40.4 | -35.6 | 37.9 | 43.5 | 25.9 | 13.8 | 10.2 | 20.9 | 10.9 | 1.8 |
Other Income Other IncomeCr | 7 | 1 | 8 | 1 | 1 | 0 | 1 | 1 | 0 | 2 | 1 | 1 |
Interest Expense Interest ExpenseCr | 4 | 3 | 3 | 2 | 3 | 3 | 4 | 3 | 3 | 4 | 3 | 3 |
Depreciation DepreciationCr | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 3 |
| -2 | -5 | 0 | -6 | 7 | 11 | 2 | 3 | 0 | 9 | 5 | -4 |
| 0 | 0 | 0 | -2 | 4 | 6 | 1 | 1 | 0 | 2 | 1 | -1 |
|
| 53.0 | -225.1 | 100.8 | -8,750.0 | 194.9 | 49.6 | -87.9 | 248.9 | -87.9 | 2,221.8 | -43.7 | -182.8 |
| -10.1 | -28.7 | 0.4 | -28.8 | 13.5 | 17.4 | 3.1 | 5.2 | 0.7 | 11.0 | 4.2 | -5.2 |
| -2.3 | -7.5 | 0.1 | -5.4 | 5.1 | 7.7 | 0.9 | 3.2 | 0.4 | 9.1 | 5.1 | -4.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| 5 | 0 | -2 | -7 | -4 | 2 | 2 | 5 | 5 | 11 | 15 | 13 |
Current Liabilities Current LiabilitiesCr | 25 | 26 | 28 | 31 | 36 | 32 | 34 | 38 | 38 | 36 | 39 | 34 |
Non Current Liabilities Non Current LiabilitiesCr | 25 | 25 | 24 | 21 | 21 | 17 | 16 | 10 | 7 | 12 | 8 | 11 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 26 | 23 | 27 | 26 | 41 | 48 | 50 | 48 | 41 | 34 | 36 | 33 |
Non Current Assets Non Current AssetsCr | 36 | 34 | 29 | 26 | 19 | 10 | 9 | 11 | 17 | 33 | 33 | 33 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -5 | 8 | -3 | 2 | -1 | 0 | 6 | 6 | 10 | 21 | 0 |
Investing Cash Flow Investing Cash FlowCr | -1 | 1 | 0 | 1 | 0 | 1 | 0 | -3 | -6 | -18 | -2 |
Financing Cash Flow Financing Cash FlowCr | 6 | -9 | 3 | -3 | 0 | 0 | -6 | -3 | -4 | -4 | 2 |
|
Free Cash Flow Free Cash FlowCr | -6 | 9 | -3 | 3 | -1 | -1 | 6 | 3 | 3 | 3 | -3 |
| 322.7 | -145.4 | -6,542.3 | -49.6 | -16.0 | -6.6 | 847.3 | 257.8 | 3,601.7 | 330.5 | -7.5 |
CFO To EBITDA CFO To EBITDA% | 186.0 | -266.0 | 66.0 | -40.1 | -5.7 | -2.6 | 102.5 | 97.3 | 248.5 | 173.3 | -2.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 11 | 10 | 14 | 9 | 10 | 7 | 12 | 22 | 16 | 29 | 32 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 325.0 | 0.0 | 2.8 | 1.2 | 18.8 | 9.6 | 58.5 | 4.5 | 8.7 |
Price To Sales Price To Sales | 0.7 | 0.6 | 1.3 | 0.7 | 0.4 | 0.2 | 0.6 | 0.5 | 0.4 | 0.5 | 0.4 |
Price To Book Price To Book | 2.1 | 210.0 | 2.8 | -36.7 | 3.0 | 0.8 | 1.3 | 1.9 | 1.4 | 1.6 | 1.4 |
| -14.6 | -11.9 | -9.8 | -7.8 | 4.1 | 3.0 | 8.5 | 9.2 | 12.3 | 5.1 | 7.5 |
Profitability Ratios Profitability Ratios |
| 51.9 | 39.7 | 30.9 | 29.8 | 67.9 | 75.5 | 69.0 | 45.7 | 38.6 | 54.2 | 32.0 |
| -17.6 | -15.7 | -40.4 | -35.6 | 37.9 | 43.5 | 25.9 | 13.8 | 10.2 | 20.9 | 10.9 |
| -10.1 | -28.7 | 0.4 | -28.8 | 13.5 | 17.4 | 3.1 | 5.2 | 0.7 | 11.0 | 4.2 |
| 6.6 | -8.1 | 7.5 | -12.6 | 29.0 | 31.7 | 13.5 | 14.4 | 7.8 | 24.1 | 13.1 |
| -13.7 | -80.0 | 0.9 | 1,621.2 | 107.2 | 61.2 | 6.9 | 19.8 | 2.3 | 34.9 | 16.4 |
| -2.7 | -9.3 | 0.1 | -7.3 | 6.0 | 9.3 | 1.1 | 3.9 | 0.5 | 9.7 | 5.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Established in **1946** and headquartered in the textile hub of **Coimbatore, Tamil Nadu**, Sri Ramakrishna Mills (Coimbatore) Ltd is an Indian listed entity currently executing a strategic pivot. The company is transitioning from a traditional textile manufacturer into a diversified enterprise that leverages its significant land bank for **Real Estate Development** to offset the cyclical volatility of the spinning industry.
---
### **Dual-Segment Operational Structure**
The company’s business model is bifurcated into two distinct segments, each serving a specific strategic purpose:
| Segment | Primary Activities & Strategic Role |
| :--- | :--- |
| **Textiles** | Production of **Yarn** using **Indigenous Technology**. This core legacy business is currently undergoing modernization to improve efficiency and capacity utilization. |
| **Real Estate** | Development of residential projects (Villas and Apartments). This segment acts as a primary driver of liquidity and a buffer against textile sector downturns. |
---
### **Financial Performance & Growth Trajectory**
The company has demonstrated significant scaling of its top-line revenue over the last three fiscal years, largely driven by the successful execution of real estate milestones.
| Metric (INR Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Turnover** | **87.26** | **59.67** | **39.88** |
| **Real Estate Income** | **10.99** | **31.23** | **13.91** |
| **Profit Before Tax** | **4.75** | **7.52** | - |
| **Net Profit (PAT)** | **3.65** | **6.48** | **0.28** |
| **Deferred Tax Credit/(Charge)** | **(1.20)** | **(2.18)** | **0.12** |
**Key Financial Observations:**
* **Revenue Expansion:** The company achieved a **46.2%** year-on-year increase in turnover in **FY 2024-25**, following a **49.6%** increase in the prior year.
* **Profitability Compression:** Despite the revenue surge in **FY 2025**, Net Profit declined to **₹3.65 crore** from **₹6.48 crore** in **FY 2024**, attributed to higher **depreciation**, **interest costs**, and **operational overheads**.
* **Accounting Standards:** Financial statements are prepared in accordance with **Indian Accounting Standards (Ind AS)** and have consistently received **unmodified audit opinions**.
---
### **Textile Modernization & Market Adaptation**
The textile division is focused on a **phased modernization** strategy to counter industry-wide headwinds.
* **Infrastructure Upgrades:** The company is replacing legacy machinery at its **Nagari unit** with modernized equipment. Completion of this full upgrade is targeted within the **current fiscal year**.
* **Technology Absorption:** As a member of the **South India Textile Research Association (SITRA)**, the company utilizes industry-standard technical advancements and relies exclusively on **Indigenous Technology**.
* **Export Ambitions:** While current **Foreign Exchange earnings** are **NIL** (as of August 2025), management is actively exploring international markets to initiate **Yarn exports**, aiming to reverse the impact of the recent **30% decline** in national yarn exports.
* **Cost Management:** The company is navigating a challenging environment characterized by an **11% import duty** on raw cotton and high **Minimum Support Prices (MSP)**, which have decoupled cotton costs from yarn realization prices.
---
### **Real Estate Monetization & Strategic Partnerships**
The company’s real estate arm is the primary engine for asset monetization, utilizing historical land holdings for high-value residential development.
* **Project Milestones:** A major residential project in **Coimbatore** (initiated in 2015) reached completion in **September 2023**. By **FY 2023-24**, the company successfully completed the sale of all **villas and apartments** in this development.
* **Future Pipeline:** A new development project has been approved at **Sathyamangalam Road, Ganapathy, Coimbatore**.
* **Development Model:** The company has entered into a formal agreement with **M/s. Infinium Developers LLP** to co-develop this property, leveraging external expertise to maximize land value.
* **Inventory Liquidation:** Management has set a target to liquidate all remaining inventory from completed projects within a **one-year** timeframe.
---
### **Risk Profile & Mitigation Strategies**
The company faces material uncertainties, particularly regarding the long-term viability of its textile operations.
**1. Operational & Sector Risks**
* **Going Concern Uncertainty:** Auditors have noted concerns due to multi-year losses in the textile segment and operations remaining **below rated capacities**.
* **Input Volatility:** Profitability is highly sensitive to **cotton price fluctuations** and a recent **surge in power costs**.
* **Global Logistics:** The **Red Sea crisis** and economic cooling in major importing nations continue to disrupt supply chains.
**2. Financial & Legal Risks**
* **Interest Rate Sensitivity:** A **25 basis point** shift in interest rates is estimated to impact profitability by **₹8.31 Lakhs**.
* **Contingent Liabilities:** The company is managing **₹61.66 Lakhs** in disputed tax demands (as of March 31, 2025).
* **Credit Risk:** High-risk exposures are mitigated through **bank guarantees, letters of credit, or security deposits**. The company uses an **Expected Credit Loss (ECL)** provision matrix to manage receivables.
**3. Liquidity Management**
* The company successfully migrated its banking relationship from **The South Indian Bank** to **Axis Bank**, which now manages all credit facilities.
* Cash surpluses are strictly restricted to **debt securities and mutual funds** to avoid direct equity market exposure.
---
### **Corporate Governance & Administration**
* **Registrar and Transfer Agent (RTA):** Following a series of mergers and name changes, the RTA transitioned from S.K.D.C. Consultants Limited to **MUFG Intime India Private Limited** (formerly Link Intime India Private Limited), effective **December 31, 2024**.
* **Internal Oversight:** The **Audit Committee** conducts periodic reviews of internal control systems to ensure financial reporting integrity and compliance.
* **Foreign Exchange Outgo:** Management has successfully reduced foreign exchange outgo from **₹2.32 lakhs** (April 2024) to **NIL** (August 2025).