Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Sri Ramakrishna Mills (Coimbatore) Ltd

SRMCL
BSE
45.95
0.37%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Sri Ramakrishna Mills (Coimbatore) Ltd

SRMCL
BSE
45.95
0.37%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
33Cr
Close
Close Price
45.95
Industry
Industry
Textiles - Spinning/Cotton/Blended
PE
Price To Earnings
PS
Price To Sales
0.56
Revenue
Revenue
59Cr
Rev Gr TTM
Revenue Growth TTM
-39.21%
PAT Gr TTM
PAT Growth TTM
-151.71%
Peer Comparison
How does SRMCL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SRMCL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
131314102222163712161614
Growth YoY
Revenue Growth YoY%
4.526.8139.31.064.759.515.9269.1-43.9-23.5-2.2-61.9
Expenses
ExpensesCr
10111091713163611161614
Operating Profit
Operating ProfitCr
324148011000
OPM
OPM%
25.116.930.813.220.637.70.61.46.32.3-0.5-0.2
Other Income
Other IncomeCr
001100000000
Interest Expense
Interest ExpenseCr
111111111111
Depreciation
DepreciationCr
100011111111
PBT
PBTCr
214137-10-1-1-1-1
Tax
TaxCr
001012000000
PAT
PATCr
213125-100-1-1-1
Growth YoY
PAT Growth YoY%
126.2410.5252.5160.00.5430.9-129.2-161.5-114.7-114.0-3.3-240.6
NPM
NPM%
14.47.222.15.28.823.9-5.6-0.9-2.3-4.4-5.9-7.7
EPS
EPS
2.71.44.30.72.77.2-1.3-0.5-0.4-1.0-1.3-1.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
161911132731214440598759
Growth
Revenue Growth%
-6.114.5-41.522.5103.116.0-33.0109.4-10.349.546.8-32.5
Expenses
ExpensesCr
192215181718163835477757
Operating Profit
Operating ProfitCr
-3-3-4-510145641291
OPM
OPM%
-17.6-15.7-40.4-35.637.943.525.913.810.220.910.91.8
Other Income
Other IncomeCr
718110110211
Interest Expense
Interest ExpenseCr
433233433433
Depreciation
DepreciationCr
111000001223
PBT
PBTCr
-2-50-671123095-4
Tax
TaxCr
000-24611021-1
PAT
PATCr
-2-50-44512064-3
Growth
PAT Growth%
53.0-225.1100.8-8,750.0194.949.6-87.9248.9-87.92,221.8-43.7-182.8
NPM
NPM%
-10.1-28.70.4-28.813.517.43.15.20.711.04.2-5.2
EPS
EPS
-2.3-7.50.1-5.45.17.70.93.20.49.15.1-4.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
777777777777
Reserves
ReservesCr
50-2-7-42255111513
Current Liabilities
Current LiabilitiesCr
252628313632343838363934
Non Current Liabilities
Non Current LiabilitiesCr
2525242121171610712811
Total Liabilities
Total LiabilitiesCr
625857526059595958676966
Current Assets
Current AssetsCr
262327264148504841343633
Non Current Assets
Non Current AssetsCr
36342926191091117333333
Total Assets
Total AssetsCr
625857526059595958676966

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-58-32-106610210
Investing Cash Flow
Investing Cash FlowCr
-1101010-3-6-18-2
Financing Cash Flow
Financing Cash FlowCr
6-93-300-6-3-4-42
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
-69-33-1-16333-3
CFO To PAT
CFO To PAT%
322.7-145.4-6,542.3-49.6-16.0-6.6847.3257.83,601.7330.5-7.5
CFO To EBITDA
CFO To EBITDA%
186.0-266.066.0-40.1-5.7-2.6102.597.3248.5173.3-2.9

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
11101491071222162932
Price To Earnings
Price To Earnings
0.00.0325.00.02.81.218.89.658.54.58.7
Price To Sales
Price To Sales
0.70.61.30.70.40.20.60.50.40.50.4
Price To Book
Price To Book
2.1210.02.8-36.73.00.81.31.91.41.61.4
EV To EBITDA
EV To EBITDA
-14.6-11.9-9.8-7.84.13.08.59.212.35.17.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
51.939.730.929.867.975.569.045.738.654.232.0
OPM
OPM%
-17.6-15.7-40.4-35.637.943.525.913.810.220.910.9
NPM
NPM%
-10.1-28.70.4-28.813.517.43.15.20.711.04.2
ROCE
ROCE%
6.6-8.17.5-12.629.031.713.514.47.824.113.1
ROE
ROE%
-13.7-80.00.91,621.2107.261.26.919.82.334.916.4
ROA
ROA%
-2.7-9.30.1-7.36.09.31.13.90.59.75.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Established in **1946** and headquartered in the textile hub of **Coimbatore, Tamil Nadu**, Sri Ramakrishna Mills (Coimbatore) Ltd is an Indian listed entity currently executing a strategic pivot. The company is transitioning from a traditional textile manufacturer into a diversified enterprise that leverages its significant land bank for **Real Estate Development** to offset the cyclical volatility of the spinning industry. --- ### **Dual-Segment Operational Structure** The company’s business model is bifurcated into two distinct segments, each serving a specific strategic purpose: | Segment | Primary Activities & Strategic Role | | :--- | :--- | | **Textiles** | Production of **Yarn** using **Indigenous Technology**. This core legacy business is currently undergoing modernization to improve efficiency and capacity utilization. | | **Real Estate** | Development of residential projects (Villas and Apartments). This segment acts as a primary driver of liquidity and a buffer against textile sector downturns. | --- ### **Financial Performance & Growth Trajectory** The company has demonstrated significant scaling of its top-line revenue over the last three fiscal years, largely driven by the successful execution of real estate milestones. | Metric (INR Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Turnover** | **87.26** | **59.67** | **39.88** | | **Real Estate Income** | **10.99** | **31.23** | **13.91** | | **Profit Before Tax** | **4.75** | **7.52** | - | | **Net Profit (PAT)** | **3.65** | **6.48** | **0.28** | | **Deferred Tax Credit/(Charge)** | **(1.20)** | **(2.18)** | **0.12** | **Key Financial Observations:** * **Revenue Expansion:** The company achieved a **46.2%** year-on-year increase in turnover in **FY 2024-25**, following a **49.6%** increase in the prior year. * **Profitability Compression:** Despite the revenue surge in **FY 2025**, Net Profit declined to **₹3.65 crore** from **₹6.48 crore** in **FY 2024**, attributed to higher **depreciation**, **interest costs**, and **operational overheads**. * **Accounting Standards:** Financial statements are prepared in accordance with **Indian Accounting Standards (Ind AS)** and have consistently received **unmodified audit opinions**. --- ### **Textile Modernization & Market Adaptation** The textile division is focused on a **phased modernization** strategy to counter industry-wide headwinds. * **Infrastructure Upgrades:** The company is replacing legacy machinery at its **Nagari unit** with modernized equipment. Completion of this full upgrade is targeted within the **current fiscal year**. * **Technology Absorption:** As a member of the **South India Textile Research Association (SITRA)**, the company utilizes industry-standard technical advancements and relies exclusively on **Indigenous Technology**. * **Export Ambitions:** While current **Foreign Exchange earnings** are **NIL** (as of August 2025), management is actively exploring international markets to initiate **Yarn exports**, aiming to reverse the impact of the recent **30% decline** in national yarn exports. * **Cost Management:** The company is navigating a challenging environment characterized by an **11% import duty** on raw cotton and high **Minimum Support Prices (MSP)**, which have decoupled cotton costs from yarn realization prices. --- ### **Real Estate Monetization & Strategic Partnerships** The company’s real estate arm is the primary engine for asset monetization, utilizing historical land holdings for high-value residential development. * **Project Milestones:** A major residential project in **Coimbatore** (initiated in 2015) reached completion in **September 2023**. By **FY 2023-24**, the company successfully completed the sale of all **villas and apartments** in this development. * **Future Pipeline:** A new development project has been approved at **Sathyamangalam Road, Ganapathy, Coimbatore**. * **Development Model:** The company has entered into a formal agreement with **M/s. Infinium Developers LLP** to co-develop this property, leveraging external expertise to maximize land value. * **Inventory Liquidation:** Management has set a target to liquidate all remaining inventory from completed projects within a **one-year** timeframe. --- ### **Risk Profile & Mitigation Strategies** The company faces material uncertainties, particularly regarding the long-term viability of its textile operations. **1. Operational & Sector Risks** * **Going Concern Uncertainty:** Auditors have noted concerns due to multi-year losses in the textile segment and operations remaining **below rated capacities**. * **Input Volatility:** Profitability is highly sensitive to **cotton price fluctuations** and a recent **surge in power costs**. * **Global Logistics:** The **Red Sea crisis** and economic cooling in major importing nations continue to disrupt supply chains. **2. Financial & Legal Risks** * **Interest Rate Sensitivity:** A **25 basis point** shift in interest rates is estimated to impact profitability by **₹8.31 Lakhs**. * **Contingent Liabilities:** The company is managing **₹61.66 Lakhs** in disputed tax demands (as of March 31, 2025). * **Credit Risk:** High-risk exposures are mitigated through **bank guarantees, letters of credit, or security deposits**. The company uses an **Expected Credit Loss (ECL)** provision matrix to manage receivables. **3. Liquidity Management** * The company successfully migrated its banking relationship from **The South Indian Bank** to **Axis Bank**, which now manages all credit facilities. * Cash surpluses are strictly restricted to **debt securities and mutual funds** to avoid direct equity market exposure. --- ### **Corporate Governance & Administration** * **Registrar and Transfer Agent (RTA):** Following a series of mergers and name changes, the RTA transitioned from S.K.D.C. Consultants Limited to **MUFG Intime India Private Limited** (formerly Link Intime India Private Limited), effective **December 31, 2024**. * **Internal Oversight:** The **Audit Committee** conducts periodic reviews of internal control systems to ensure financial reporting integrity and compliance. * **Foreign Exchange Outgo:** Management has successfully reduced foreign exchange outgo from **₹2.32 lakhs** (April 2024) to **NIL** (August 2025).