Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹113Cr
Rev Gr TTM
Revenue Growth TTM
15.72%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SRSOLTD
VS
| Quarter | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 66.3 | 33.4 | 37.2 | 109.0 | 127.0 | 20.5 | 12.3 |
| 2 | 3 | 3 | 3 | 6 | 18 | 32 | 25 | 41 |
Operating Profit Operating ProfitCr |
| 78.3 | 78.3 | 82.6 | 81.9 | 74.1 | 53.7 | 41.5 | 47.5 | 32.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 4 | 1 | 7 | 8 | 10 | 12 | 13 | 14 | 14 |
| 8 | 11 | 14 | 15 | 19 | 20 | 23 | 23 | 20 |
| 1 | 1 | 2 | 1 | 2 | 3 | 3 | 2 | 2 |
|
Growth YoY PAT Growth YoY% | | | 67.8 | -24.7 | 31.6 | 9.9 | 1.7 | 3.1 | -37.1 |
| 30.5 | 49.7 | 30.8 | 28.1 | 29.5 | 14.8 | 13.2 | 12.6 | 7.4 |
| 0.0 | 0.0 | 0.0 | 4.7 | 6.7 | 5.6 | 7.1 | 5.8 | 4.0 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 46.1 | 12.0 | 78.9 | 47.5 | 74.3 | 61.2 | 6.6 |
| 3 | 4 | 4 | 5 | 6 | 24 | 57 | 66 |
Operating Profit Operating ProfitCr |
| 64.4 | 65.0 | 69.8 | 78.5 | 82.2 | 61.5 | 44.3 | 39.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 |
Depreciation DepreciationCr | 4 | 6 | 6 | 9 | 15 | 21 | 27 | 28 |
| 1 | 2 | 4 | 10 | 14 | 17 | 18 | 43 |
| 0 | 1 | 1 | 3 | 3 | 4 | 5 | 4 |
|
| | 192.4 | 44.8 | 176.1 | 43.0 | 20.8 | 2.3 | -20.4 |
| 7.6 | 15.2 | 19.7 | 30.3 | 29.4 | 20.4 | 12.9 | 9.7 |
| 638.9 | 1,867.8 | 2,703.9 | 74.7 | 12.1 | 12.6 | 12.6 | 9.8 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 1 | 10 | 10 | 11 |
| 2 | 3 | 9 | 16 | 41 | 53 | 87 |
Current Liabilities Current LiabilitiesCr | 5 | 8 | 8 | 10 | 3 | 8 | 9 |
Non Current Liabilities Non Current LiabilitiesCr | 4 | 4 | 6 | 14 | 3 | 6 | 6 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 5 | 7 | 8 | 15 | 17 | 33 | 58 |
Non Current Assets Non Current AssetsCr | 6 | 8 | 14 | 26 | 40 | 44 | 58 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 5 | 8 | 10 | 15 | 19 | 21 | 40 |
Investing Cash Flow Investing Cash FlowCr | -5 | -7 | -9 | -21 | -29 | -25 | -40 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 2 | 12 | 8 | 2 | 23 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 1 | -6 | -10 | -4 | 0 |
| 797.0 | 412.4 | 374.6 | 205.8 | 178.2 | 163.1 | 301.7 |
CFO To EBITDA CFO To EBITDA% | 94.1 | 96.5 | 105.5 | 79.5 | 63.7 | 54.1 | 88.2 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 143 | 156 | 228 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 13.4 | 12.1 | 17.3 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 3.9 | 2.5 | 2.2 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 2.8 | 2.5 | 2.3 |
| 0.6 | 0.4 | 0.2 | 0.4 | 4.6 | 4.0 | 4.5 |
Profitability Ratios Profitability Ratios |
| 93.0 | 95.8 | 96.8 | 94.5 | 97.5 | 72.8 | 54.3 |
| 64.4 | 65.0 | 69.8 | 78.5 | 82.2 | 61.5 | 44.3 |
| 7.6 | 15.2 | 19.7 | 30.3 | 29.4 | 20.4 | 12.9 |
| 20.7 | 34.9 | 26.9 | 30.9 | 28.0 | 25.9 | 18.4 |
| 39.9 | 53.8 | 31.7 | 44.0 | 20.9 | 20.5 | 13.5 |
| 6.0 | 12.6 | 12.1 | 17.9 | 18.8 | 16.8 | 11.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Silicon Rental Solutions Limited (**SRSL**) is a premier full-stack technology rental partner providing end-to-end IT infrastructure solutions. Established in **1993** and listed on the **BSE SME** platform in **October 2022**, the company has evolved from a hardware provider into a high-margin **Tech-as-a-Service (TaaS)** platform. SRSL enables enterprises to access bespoke technology—ranging from AI-ready computing to sustainable mobility—without the burden of owning depreciating assets.
---
### **The TaaS Economic Engine: High Yields & Recurring Revenue**
SRSL operates a dual-model strategy that balances high-margin recurring service revenue with opportunistic hardware distribution.
| Feature | Rental Business (Core) | Distribution Business (Non-core) |
| :--- | :--- | :--- |
| **Primary Activity** | Operating leases of IT hardware | Procurement and resale of IT hardware |
| **Target Asset Turn** | **~2.2x** | High capital rotation |
| **Monthly Yields** | **3.5% - 4.0%** (first 3 years) | Opportunistic margins |
| **Asset Life** | Average **6 years** | N/A (Immediate resale) |
| **Strategic Role** | Long-term recurring revenue | Supports large/urgent client needs |
| **FY24 Op. Margin** | **47.88%** | **8.71%** |
The company targets a **₹90,000 crore** enterprise IT hardware market in India. With organized rental penetration currently at **<₹100 crore**, SRSL is positioned to capture a **50-100x growth opportunity** as Indian firms shift from **CAPEX to OPEX** models.
---
### **Comprehensive Technology Stack & Emerging Verticals**
SRSL manages a fleet of **30,000+ tech assets**, transitioning its inventory toward high-performance and specialized equipment to meet the demands of the AI era.
* **Computing & Infrastructure:** Laptops (MacBook Pro M5, Core i7), high-end **GPU-powered systems** for AI/ML, and enterprise servers (Rack/Blade) from **HP, Dell, and IBM**.
* **Networking & Security:** Firewalls, Cisco/D-Link switches, and **AI-enabled surveillance** systems.
* **Specialized Tech:** **3D Printing** hardware, **Robotics** (Industrial and STEM kits), and **Edge-computing** devices.
* **Sustainable Solutions:** Expansion into **Electric Vehicles (EVs)**, including electric bikes and commercial vehicles for corporate fleets.
* **Ancillary Equipment:** Data center storage (e.g., **NetApp FAS50**), Ozone Generators, and Ceramic Membrane Systems.
---
### **Strategic Growth Pillars: "CoE-as-a-Service"**
The company is moving beyond simple rentals toward integrated technology partnerships:
* **Centres of Excellence (CoE):** A flagship growth engine providing scalable, rental-led labs for **AI/ML, Cybersecurity, IoT, and Drones** to universities and corporations.
* **Geographic Deepening:** Expanding from major hubs (Mumbai, Delhi, Bangalore) into **Tier 2 and Tier 3** cities to capture regional startup growth.
* **Managed Services:** Bundling hardware with **Annual Maintenance Contracts (AMC)**, digital asset tracking, and cloud software licensing to increase customer stickiness.
* **Circular Economy:** Promoting sustainability by maximizing the lifecycle of assets through refurbishment and responsible **E-waste management**.
---
### **Operational Infrastructure & Service Excellence**
* **Nationwide Reach:** Presence in **250+ locations** across **19 states** and Union Territories.
* **Service Level Agreements (SLAs):** Commitment to **99.9% service uptime** with onsite support within **24-48 hours**.
* **Expertise:** A specialized engineering team where **30% of personnel** possess **20+ years of experience**.
* **Direct OEM Alliances:** Strong procurement relationships with **Apple, Intel, AMD, Lenovo, and Cisco**, ensuring a robust supply chain.
---
### **Financial Performance & Capital Structure**
SRSL has demonstrated aggressive topline growth, supported by a disciplined approach to capital allocation.
**Key Financial Metrics:**
| Metric | H1 FY26 (Sept 2025) | FY25 (Mar 2025) | FY24 (Mar 2024) |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **₹ 61.6 Cr** | **₹ 102.89 Cr** | **₹ 63.25 Cr** |
| **EBITDA Margin** | **32.8%** | **44.3% (Consolidated)** | - |
| **Net Profit (PAT)** | **₹ 4.6 Cr** | **₹ 13.2 Cr** | **₹ 12.9 Cr** |
| **Order Inflow** | **₹ 70.0 Cr** | - | - |
| **Client Retention** | **85% - 90%+** | - | - |
**Capital Infusion & Liquidity:**
* **Preferential Allotment (Jan 2025):** Raised **₹ 28.52 Cr** through the issuance of **11,47,200** shares and **5,50,400** warrants at **₹ 222** per unit to fund CAPEX and Tier 2/3 expansion.
* **Dividend Policy:** Consistent **10% dividend** (**Re. 1 per share**) recommended for FY24 and FY25.
* **Debt Profile:** Utilizes secured facilities from **Standard Chartered** and **Canara Bank** with interest rates ranging from **7.5% to 10.6%**.
---
### **Risk Mitigation & Governance**
SRSL manages a complex asset-heavy balance sheet through a dedicated **Risk Management Committee** and robust internal controls.
* **Technological Obsolescence:** Mitigated by a high-velocity rental model and "free upgrade" options for clients, ensuring assets are rotated before they lose utility.
* **Asset Protection:** Rigorous tracking and maintenance protocols to prevent theft or damage across **30,000+ units**.
* **Credit Risk:** Managed through a diversified client base of **1,000+ enterprise customers**, reducing reliance on any single entity.
* **Compliance:** **ISO 9001:2015** certified; **zero pending material litigations** as of August 2025; strict adherence to **E-waste** and environmental regulations.