Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Silicon Rental Solutions Ltd

SRSOLTD
BSE
98.90
4.07%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Silicon Rental Solutions Ltd

SRSOLTD
BSE
98.90
4.07%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
113Cr
Close
Close Price
98.90
Industry
Industry
Miscellaneous
PE
Price To Earnings
10.11
PS
Price To Sales
1.04
Revenue
Revenue
109Cr
Rev Gr TTM
Revenue Growth TTM
15.72%
PAT Gr TTM
PAT Growth TTM
-19.28%
Peer Comparison
How does SRSOLTD stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SRSOLTD
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
111418192439554762
Growth YoY
Revenue Growth YoY%
66.333.437.2109.0127.020.512.3
Expenses
ExpensesCr
2333618322541
Operating Profit
Operating ProfitCr
81115151821232220
OPM
OPM%
78.378.382.681.974.153.741.547.532.8
Other Income
Other IncomeCr
00001-1000
Interest Expense
Interest ExpenseCr
000000000
Depreciation
DepreciationCr
41781012131414
PBT
PBTCr
81114151920232320
Tax
TaxCr
112123322
PAT
PATCr
375576765
Growth YoY
PAT Growth YoY%
67.8-24.731.69.91.73.1-37.1
NPM
NPM%
30.549.730.828.129.514.813.212.67.4
EPS
EPS
0.00.00.04.76.75.67.15.84.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
81214253663102109
Growth
Revenue Growth%
46.112.078.947.574.361.26.6
Expenses
ExpensesCr
34456245766
Operating Profit
Operating ProfitCr
58101930394543
OPM
OPM%
64.465.069.878.582.261.544.339.2
Other Income
Other IncomeCr
00000011
Interest Expense
Interest ExpenseCr
00001010
Depreciation
DepreciationCr
466915212728
PBT
PBTCr
1241014171843
Tax
TaxCr
01133454
PAT
PATCr
123711131311
Growth
PAT Growth%
192.444.8176.143.020.82.3-20.4
NPM
NPM%
7.615.219.730.329.420.412.99.7
EPS
EPS
638.91,867.82,703.974.712.112.612.69.8

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
0001101011
Reserves
ReservesCr
23916415387
Current Liabilities
Current LiabilitiesCr
58810389
Non Current Liabilities
Non Current LiabilitiesCr
44614366
Total Liabilities
Total LiabilitiesCr
111522425777116
Current Assets
Current AssetsCr
57815173358
Non Current Assets
Non Current AssetsCr
681426404458
Total Assets
Total AssetsCr
111522425777116

Cash Flow

Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
581015192140
Investing Cash Flow
Investing Cash FlowCr
-5-7-9-21-29-25-40
Financing Cash Flow
Financing Cash FlowCr
002128223
Net Cash Flow
Net Cash FlowCr
0036-2-223
Free Cash Flow
Free Cash FlowCr
001-6-10-40
CFO To PAT
CFO To PAT%
797.0412.4374.6205.8178.2163.1301.7
CFO To EBITDA
CFO To EBITDA%
94.196.5105.579.563.754.188.2

Ratios

Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000143156228
Price To Earnings
Price To Earnings
0.00.00.00.013.412.117.3
Price To Sales
Price To Sales
0.00.00.00.03.92.52.2
Price To Book
Price To Book
0.00.00.00.02.82.52.3
EV To EBITDA
EV To EBITDA
0.60.40.20.44.64.04.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
93.095.896.894.597.572.854.3
OPM
OPM%
64.465.069.878.582.261.544.3
NPM
NPM%
7.615.219.730.329.420.412.9
ROCE
ROCE%
20.734.926.930.928.025.918.4
ROE
ROE%
39.953.831.744.020.920.513.5
ROA
ROA%
6.012.612.117.918.816.811.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Silicon Rental Solutions Limited (**SRSL**) is a premier full-stack technology rental partner providing end-to-end IT infrastructure solutions. Established in **1993** and listed on the **BSE SME** platform in **October 2022**, the company has evolved from a hardware provider into a high-margin **Tech-as-a-Service (TaaS)** platform. SRSL enables enterprises to access bespoke technology—ranging from AI-ready computing to sustainable mobility—without the burden of owning depreciating assets. --- ### **The TaaS Economic Engine: High Yields & Recurring Revenue** SRSL operates a dual-model strategy that balances high-margin recurring service revenue with opportunistic hardware distribution. | Feature | Rental Business (Core) | Distribution Business (Non-core) | | :--- | :--- | :--- | | **Primary Activity** | Operating leases of IT hardware | Procurement and resale of IT hardware | | **Target Asset Turn** | **~2.2x** | High capital rotation | | **Monthly Yields** | **3.5% - 4.0%** (first 3 years) | Opportunistic margins | | **Asset Life** | Average **6 years** | N/A (Immediate resale) | | **Strategic Role** | Long-term recurring revenue | Supports large/urgent client needs | | **FY24 Op. Margin** | **47.88%** | **8.71%** | The company targets a **₹90,000 crore** enterprise IT hardware market in India. With organized rental penetration currently at **<₹100 crore**, SRSL is positioned to capture a **50-100x growth opportunity** as Indian firms shift from **CAPEX to OPEX** models. --- ### **Comprehensive Technology Stack & Emerging Verticals** SRSL manages a fleet of **30,000+ tech assets**, transitioning its inventory toward high-performance and specialized equipment to meet the demands of the AI era. * **Computing & Infrastructure:** Laptops (MacBook Pro M5, Core i7), high-end **GPU-powered systems** for AI/ML, and enterprise servers (Rack/Blade) from **HP, Dell, and IBM**. * **Networking & Security:** Firewalls, Cisco/D-Link switches, and **AI-enabled surveillance** systems. * **Specialized Tech:** **3D Printing** hardware, **Robotics** (Industrial and STEM kits), and **Edge-computing** devices. * **Sustainable Solutions:** Expansion into **Electric Vehicles (EVs)**, including electric bikes and commercial vehicles for corporate fleets. * **Ancillary Equipment:** Data center storage (e.g., **NetApp FAS50**), Ozone Generators, and Ceramic Membrane Systems. --- ### **Strategic Growth Pillars: "CoE-as-a-Service"** The company is moving beyond simple rentals toward integrated technology partnerships: * **Centres of Excellence (CoE):** A flagship growth engine providing scalable, rental-led labs for **AI/ML, Cybersecurity, IoT, and Drones** to universities and corporations. * **Geographic Deepening:** Expanding from major hubs (Mumbai, Delhi, Bangalore) into **Tier 2 and Tier 3** cities to capture regional startup growth. * **Managed Services:** Bundling hardware with **Annual Maintenance Contracts (AMC)**, digital asset tracking, and cloud software licensing to increase customer stickiness. * **Circular Economy:** Promoting sustainability by maximizing the lifecycle of assets through refurbishment and responsible **E-waste management**. --- ### **Operational Infrastructure & Service Excellence** * **Nationwide Reach:** Presence in **250+ locations** across **19 states** and Union Territories. * **Service Level Agreements (SLAs):** Commitment to **99.9% service uptime** with onsite support within **24-48 hours**. * **Expertise:** A specialized engineering team where **30% of personnel** possess **20+ years of experience**. * **Direct OEM Alliances:** Strong procurement relationships with **Apple, Intel, AMD, Lenovo, and Cisco**, ensuring a robust supply chain. --- ### **Financial Performance & Capital Structure** SRSL has demonstrated aggressive topline growth, supported by a disciplined approach to capital allocation. **Key Financial Metrics:** | Metric | H1 FY26 (Sept 2025) | FY25 (Mar 2025) | FY24 (Mar 2024) | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **₹ 61.6 Cr** | **₹ 102.89 Cr** | **₹ 63.25 Cr** | | **EBITDA Margin** | **32.8%** | **44.3% (Consolidated)** | - | | **Net Profit (PAT)** | **₹ 4.6 Cr** | **₹ 13.2 Cr** | **₹ 12.9 Cr** | | **Order Inflow** | **₹ 70.0 Cr** | - | - | | **Client Retention** | **85% - 90%+** | - | - | **Capital Infusion & Liquidity:** * **Preferential Allotment (Jan 2025):** Raised **₹ 28.52 Cr** through the issuance of **11,47,200** shares and **5,50,400** warrants at **₹ 222** per unit to fund CAPEX and Tier 2/3 expansion. * **Dividend Policy:** Consistent **10% dividend** (**Re. 1 per share**) recommended for FY24 and FY25. * **Debt Profile:** Utilizes secured facilities from **Standard Chartered** and **Canara Bank** with interest rates ranging from **7.5% to 10.6%**. --- ### **Risk Mitigation & Governance** SRSL manages a complex asset-heavy balance sheet through a dedicated **Risk Management Committee** and robust internal controls. * **Technological Obsolescence:** Mitigated by a high-velocity rental model and "free upgrade" options for clients, ensuring assets are rotated before they lose utility. * **Asset Protection:** Rigorous tracking and maintenance protocols to prevent theft or damage across **30,000+ units**. * **Credit Risk:** Managed through a diversified client base of **1,000+ enterprise customers**, reducing reliance on any single entity. * **Compliance:** **ISO 9001:2015** certified; **zero pending material litigations** as of August 2025; strict adherence to **E-waste** and environmental regulations.