Login
Home
Charts
Search
Watchlist
Products

Silicon Rental Solutions Ltd

SRSOLTD·BSE
67.60-4.79%Wed, 23 Sept '26

Silicon Rental Solutions Ltd

SRSOLTD
BSE
67.60
-4.79%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
77Cr
Close
Close Price
67.60
Industry
Industry
Miscellaneous
PE
Price To Earnings
7.54
PS
Price To Sales
0.68
Revenue
Revenue
114Cr
Rev Gr TTM
Revenue Growth TTM
11.85%
PAT Gr TTM
PAT Growth TTM
-22.42%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
11141819243955476252
Growth YoY
Revenue Growth YoY%
66.333.437.2109.0127.020.512.311.3
Expenses
ExpensesCr
233361832254133
Operating Profit
Operating ProfitCr
8111515182123222020
OPM
OPM%
78.378.382.681.974.153.741.547.532.837.4
Other Income
Other IncomeCr
00001-10002
Interest Expense
Interest ExpenseCr
0000000000
Depreciation
DepreciationCr
4178101213141413
PBT
PBTCr
8111415192023232021
Tax
TaxCr
1121233222
PAT
PATCr
3755767656
Growth YoY
PAT Growth YoY%
67.8-24.731.69.91.73.1-37.1-4.5
NPM
NPM%
30.549.730.828.129.514.813.212.67.410.8
EPS
EPS
0.00.00.04.76.75.67.15.84.05.0
QuarterSep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
11141819243955476252
Growth YoY
Revenue Growth YoY%
66.333.437.2109.0127.020.512.311.3
Expenses
ExpensesCr
233361832254133
Operating Profit
Operating ProfitCr
8111515182123222020
OPM
OPM%
78.378.382.681.974.153.741.547.532.837.4
Other Income
Other IncomeCr
00001-10002
Interest Expense
Interest ExpenseCr
0000000000
Depreciation
DepreciationCr
4178101213141413
PBT
PBTCr
8111415192023232021
Tax
TaxCr
1121233222
PAT
PATCr
3755767656
Growth YoY
PAT Growth YoY%
67.8-24.731.69.91.73.1-37.1-4.5
NPM
NPM%
30.549.730.828.129.514.813.212.67.410.8
EPS
EPS
0.00.00.04.76.75.67.15.84.05.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
81214253663102114
Growth
Revenue Growth%
46.112.078.947.574.361.211.8
Expenses
ExpensesCr
34456245774
Operating Profit
Operating ProfitCr
58101930394540
OPM
OPM%
64.465.069.878.582.261.544.334.9
Other Income
Other IncomeCr
0000001
Interest Expense
Interest ExpenseCr
00001010
Depreciation
DepreciationCr
466915212728
PBT
PBTCr
1241014171814
Tax
TaxCr
01133454
PAT
PATCr
123711131310
Growth
PAT Growth%
192.444.8176.143.020.82.3-22.4
NPM
NPM%
7.615.219.730.329.420.412.99.0
EPS
EPS
638.91,867.82,703.974.712.112.612.69.0
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
81214253663102114
Growth
Revenue Growth%
46.112.078.947.574.361.211.8
Expenses
ExpensesCr
34456245774
Operating Profit
Operating ProfitCr
58101930394540
OPM
OPM%
64.465.069.878.582.261.544.334.9
Other Income
Other IncomeCr
0000001
Interest Expense
Interest ExpenseCr
00001010
Depreciation
DepreciationCr
466915212728
PBT
PBTCr
1241014171814
Tax
TaxCr
01133454
PAT
PATCr
123711131310
Growth
PAT Growth%
192.444.8176.143.020.82.3-22.4
NPM
NPM%
7.615.219.730.329.420.412.99.0
EPS
EPS
638.91,867.82,703.974.712.112.612.69.0

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
0001101011
Reserves
ReservesCr
23916415387
Current Liabilities
Current LiabilitiesCr
58810389
Non Current Liabilities
Non Current LiabilitiesCr
44614366
Total Liabilities
Total LiabilitiesCr
111522425777116
Current Assets
Current AssetsCr
57815173358
Non Current Assets
Non Current AssetsCr
681426404458
Total Assets
Total AssetsCr
111522425777116
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
0001101011
Reserves
ReservesCr
23916415387
Current Liabilities
Current LiabilitiesCr
58810389
Non Current Liabilities
Non Current LiabilitiesCr
44614366
Total Liabilities
Total LiabilitiesCr
111522425777116
Current Assets
Current AssetsCr
57815173358
Non Current Assets
Non Current AssetsCr
681426404458
Total Assets
Total AssetsCr
111522425777116

Cash Flow

Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
58101519214017
Investing Cash Flow
Investing Cash FlowCr
-5-7-9-21-29-25-40-40
Financing Cash Flow
Financing Cash FlowCr
002128223-1
Net Cash Flow
Net Cash FlowCr
0036-2-223-24
Free Cash Flow
Free Cash FlowCr
001-6-10-40
CFO To PAT
CFO To PAT%
797.0412.4374.6205.8178.2163.1301.7168.8
CFO To EBITDA
CFO To EBITDA%
94.196.5105.579.563.754.188.243.4
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
58101519214017
Investing Cash Flow
Investing Cash FlowCr
-5-7-9-21-29-25-40-40
Financing Cash Flow
Financing Cash FlowCr
002128223-1
Net Cash Flow
Net Cash FlowCr
0036-2-223-24
Free Cash Flow
Free Cash FlowCr
001-6-10-40
CFO To PAT
CFO To PAT%
797.0412.4374.6205.8178.2163.1301.7168.8
CFO To EBITDA
CFO To EBITDA%
94.196.5105.579.563.754.188.243.4

Ratios

Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1431562287177
Price To Earnings
Price To Earnings
13.412.117.36.97.5
Price To Sales
Price To Sales
3.92.52.20.60.7
Price To Book
Price To Book
2.82.52.30.70.7
EV To EBITDA
EV To EBITDA
4.64.04.52.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
91.595.884.788.892.169.653.0
OPM
OPM%
64.465.069.878.582.261.544.334.934.9
NPM
NPM%
7.615.219.730.329.420.412.99.09.0
ROCE
ROCE%
20.734.926.930.928.025.918.4
ROE
ROE%
39.953.831.744.020.920.513.5
ROA
ROA%
6.012.612.117.918.816.811.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1431562287177
Price To Earnings
Price To Earnings
13.412.117.36.97.5
Price To Sales
Price To Sales
3.92.52.20.60.7
Price To Book
Price To Book
2.82.52.30.70.7
EV To EBITDA
EV To EBITDA
4.64.04.52.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
91.595.884.788.892.169.653.0
OPM
OPM%
64.465.069.878.582.261.544.334.934.9
NPM
NPM%
7.615.219.730.329.420.412.99.09.0
ROCE
ROCE%
20.734.926.930.928.025.918.4
ROE
ROE%
39.953.831.744.020.920.513.5
ROA
ROA%
6.012.612.117.918.816.811.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Silicon Rental Solutions Ltd is fundamentally a technology-access business: it buys the IT equipment enterprises need - laptops, servers, GPUs, cameras - and rents it out with full-lifecycle service, so clients get the tools without the ownership burden. Born in 1993 as an IT sales-and-service shop, it pivoted into one of India’s earliest organised IT-rental specialists, and the pandemic-era scramble for remote-work hardware cemented its role as a dependable, last-mile deployment partner. The recurring approach is to own a large, refreshed asset pool, bundle it with nationwide support, and earn a predictable monthly yield over multi-year contracts - then use that rental backbone to reach into adjacent, project-based technology solutions. # Business segments A single engine with two natural extensions - a core IT rental business that generates the bulk of activity, a project-based solutions arm that rides on the same asset and service capabilities, and a small trading operation that supports procurement scale. ## 1. IT equipment rental: the asset-heavy subscription engine **The company owns more than 20,000 devices, rents them out on contracts averaging two years, and earns a monthly yield of roughly 3.5-4% in the early years - a model where scale, utilisation and service quality determine the economics.** - **Full-stack, not just hardware** - the company handles sourcing, delivery, installation, maintenance, upgrades and eventual disposal, which means a client gets one integrated service rather than stitching together vendors for each step. - **Breadth that covers the enterprise floor** - the portfolio runs from desktops and MacBooks to rack-mount servers, networking gear, projectors, AI-enabled cameras and data-centre cooling, sourced directly from HP, Dell, Lenovo, Apple, Cisco and others. - **Service uptime is the retention glue** - the company promises 99.9% uptime, 24×7 support with visits within 24-48 hours, and free upgrades, which explains a renewal rate above 90% and client retention of 85%. - **Scale lowers the cost to serve** - a large asset base improves procurement pricing with OEMs, and high shipment volumes secure better logistics rates, so the unit economics strengthen as the fleet grows. - **A market that is barely tapped** - roughly three million enterprise laptops and desktops are sold in India each year, representing about ₹90,000 crore in hardware spend, yet organised rental penetration is under ₹100 crore, leaving a wide runway as companies shift from owning to opex-based access. ## 2. Strategic technology solutions: project-based builds on the rental backbone **Beyond standard IT hardware, the company designs and deploys specialised infrastructure - AI labs, data centres, smart classrooms, robotics setups - earning project revenue while deepening client relationships.** - **Emerging-tech infrastructure, delivered turnkey** - the company sets up GPU-powered AI/ML systems, scalable data centres, IoT sensor networks, 3D-printing ecosystems and interactive AV classrooms, combining hardware procurement with design and integration. - **EdTech and CoE labs as a recurring wedge** - by building Centres of Excellence for universities and skill institutes - covering AI, cybersecurity, drones and robotics - the company turns a one-time project into a multi-year managed-services relationship with future refresh cycles. - **Adjacent categories widen the catalogue** - the solutions now extend to power equipment (generators, UPS), surveillance systems, digital signage and enterprise air conditioning, all of which sit on the same procurement and service infrastructure. - **VFX workstations signal niche depth** - in FY 2024-25, the company delivered customised high-performance workstations to animation studios and content creators, demonstrating the ability to configure for specialised compute loads. ## 3. IT hardware distribution: opportunistic trading that feeds the core **A small, non-core resale business that moves branded hardware quickly, strengthens OEM ties and improves procurement intelligence for the rental fleet - without diluting rental yields.** - **Faster capital rotation** - outright sales of servers, desktops and peripherals turn cash quicker than multi-year rental contracts, providing a liquidity complement to the asset-heavy rental model. - **Better buying power for the whole group** - higher aggregate volumes with OEMs and distributors improve pricing and demand visibility, benefits that flow directly to the rental side. - **Thin-margin by design** - the trading segment operates at a markedly lower margin than the rental business, so it is managed as a supporting activity rather than a profit centre in its own right. # Group structure and partners **A single listed entity with no subsidiaries, run by a family-promoted board and recently reinforced by strategic capital from outside investors.** - **Standalone public company** - incorporated in 2016, converted to a public limited company in July 2022 and listed on the BSE SME platform in October 2022; it operates no subsidiaries, joint ventures or associate companies. - **Family leadership with deep tenure** - Chairman and Managing Director Sanjay Harish Motiani has over 28 years in the business; his wife Kanchan oversees financial operations, and their child Anushka oversees marketing initiatives, alongside two independent directors with decades of industry and finance experience. - **Branch network mirrors the client footprint** - beyond the Mumbai registered office, the company runs branches in Pune, New Delhi, Kolkata, Ahmedabad and Bangalore, supporting deployments across 19 states. - **Recent capital infusion from external investors** - in January 2025, the company raised funds through a preferential allotment of equity shares and convertible warrants to 33 non-promoter allottees as well as promoter-group members, and in November 2025 it signed a confidential MoU with an unlisted strategic partner for potential financial or strategic investment.

Documents — Silicon Rental Solutions Ltd

  • Q2 FY2024 Earnings Call Transcript (Sep 2023, PDF): https://www.stockscans.in/document/mrht9nqncxficxx1gtpoimx4.pdf
  • Q2 FY2023 Earnings Call Transcript (Sep 2022, PDF): https://www.stockscans.in/document/rdgjvzsa5i7bmt06psu5ymps.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/qviey65mj44d6dzfd8e0x96y.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/wc3y1bgv65ofiryxsrdn8h5n.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/lfgfqvc1w95v1baed3uj1f84.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/kdf0hks145ivo21oo7co7vfy.pdf
  • Q2 FY2024 Quarterly Result (Sep 2023, PDF): https://www.stockscans.in/document/896by3d3m99z32od89o16dkl.pdf
  • Q4 FY2023 Quarterly Result (Mar 2023, PDF): https://www.stockscans.in/document/ikpnn3k0wzy7jws7qb5rvi3k.pdf
  • Q2 FY2023 Quarterly Result (Sep 2022, PDF): https://www.stockscans.in/document/xatm19p1w4wr5t650k2t55sr.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/ezfub8idv7n7obsedsonakid.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/v0ccenvmzeyphwmd12h11xwq.pdf
  • Q1 FY2025 Investor Presentation (Jun 2024, PDF): https://www.stockscans.in/document/aywn3u7ntfwovjgm4or7rnnw.pdf
  • Q2 FY2024 Investor Presentation (Sep 2023, PDF): https://www.stockscans.in/document/itpbgsr6d2h24v2h0nfm1efj.pdf
  • Q2 FY2023 Investor Presentation (Sep 2022, PDF): https://www.stockscans.in/document/41ss5qi3dg3clhqwak2q12zg.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/u7izkdx92afhkwg9g55h6oag.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/5dbeaf5ixsl473y1vonhtmki.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/3jcargaj9ffzut6p3ma4246h.pdf

Concall Transcript Summaries — Silicon Rental Solutions Ltd

  • Q2 FY2024 Concall Transcript Summary (Sep 2023): https://www.stockscans.in/company/BSE%3ASRSOLTD/transcript-notes/202309/mrht9nqncxficxx1gtpoimx4.pdf
  • Q2 FY2023 Concall Transcript Summary (Sep 2022): https://www.stockscans.in/company/BSE%3ASRSOLTD/transcript-notes/202209/rdgjvzsa5i7bmt06psu5ymps.pdf