| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 4 | 6 | 4 | 10 | 4 | 2 | |
Growth YoY Revenue Growth YoY% | 24.4 | 59.6 | -14.4 | -75.9 | ||
| 2 | 2 | 3 | 6 | 3 | 3 | |
| 1 | 4 | 1 | 4 | 0 | -1 | |
OPM OPM% | 41.5 | 64.2 | 28.4 | 36.3 | 10.8 | -35.7 |
| 0 | 0 | 0 | 1 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | 4 | 1 | 4 | 1 | 0 |
| 0 | 1 | 0 | 1 | 0 | 0 | |
| 1 | 3 | 1 | 3 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -19.1 | 7.5 | -60.7 | -96.8 | ||
NPM NPM% | 30.8 | 47.0 | 20.1 | 31.6 | 9.2 | 4.2 |
| 0.0 | 0.0 | 0.7 | 2.6 | 0.3 | 0.1 |
| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 4 | 6 | 4 | 10 | 4 | 2 | |
Growth YoY Revenue Growth YoY% | 24.4 | 59.6 | -14.4 | -75.9 | ||
| 2 | 2 | 3 | 6 | 3 | 3 | |
| 1 | 4 | 1 | 4 | 0 | -1 | |
OPM OPM% | 41.5 | 64.2 | 28.4 | 36.3 | 10.8 | -35.7 |
| 0 | 0 | 0 | 1 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | 4 | 1 | 4 | 1 | 0 |
| 0 | 1 | 0 | 1 | 0 | 0 | |
| 1 | 3 | 1 | 3 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -19.1 | 7.5 | -60.7 | -96.8 | ||
NPM NPM% | 30.8 | 47.0 | 20.1 | 31.6 | 9.2 | 4.2 |
| 0.0 | 0.0 | 0.7 | 2.6 | 0.3 | 0.1 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Revenue RevenueCr | 2 | 3 | 10 | 14 | 6 |
Growth Revenue Growth% | 14.1 | 256.6 | 46.8 | -57.0 | |
| 2 | 2 | 4 | 10 | 7 | |
| 1 | 1 | 6 | 5 | 0 | |
OPM OPM% | 24.3 | 28.5 | 56.0 | 33.9 | -7.3 |
| 0 | 0 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 1 | 5 | 5 | 1 |
| 0 | 0 | 1 | 1 | 0 | |
PAT PATCr | 0 | 0 | 4 | 4 | 0 |
Growth PAT Growth% | 34.6 | 783.1 | 0.1 | -88.9 | |
NPM NPM% | 14.1 | 16.6 | 41.2 | 28.1 | 7.3 |
| 0.7 | 0.6 | 4.6 | 2.9 | 0.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Revenue RevenueCr | 2 | 3 | 10 | 14 | 6 |
Growth Revenue Growth% | 14.1 | 256.6 | 46.8 | -57.0 | |
| 2 | 2 | 4 | 10 | 7 | |
| 1 | 1 | 6 | 5 | 0 | |
OPM OPM% | 24.3 | 28.5 | 56.0 | 33.9 | -7.3 |
| 0 | 0 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 1 | 5 | 5 | 1 |
| 0 | 0 | 1 | 1 | 0 | |
PAT PATCr | 0 | 0 | 4 | 4 | 0 |
Growth PAT Growth% | 34.6 | 783.1 | 0.1 | -88.9 | |
NPM NPM% | 14.1 | 16.6 | 41.2 | 28.1 | 7.3 |
| 0.7 | 0.6 | 4.6 | 2.9 | 0.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 9 | 12 |
Reserves ReservesCr | 2 | 2 | 2 | 23 |
| 1 | 1 | 2 | 3 | |
| 0 | 0 | 1 | 1 | |
| 4 | 5 | 14 | 40 | |
| 3 | 1 | 11 | 33 | |
| 1 | 3 | 3 | 7 | |
| 4 | 5 | 14 | 40 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 9 | 12 |
Reserves ReservesCr | 2 | 2 | 2 | 23 |
| 1 | 1 | 2 | 3 | |
| 0 | 0 | 1 | 1 | |
| 4 | 5 | 14 | 40 | |
| 3 | 1 | 11 | 33 | |
| 1 | 3 | 3 | 7 | |
| 4 | 5 | 14 | 40 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 0 | 2 | 0 | -2 | -11 | |
| 0 | -2 | 1 | -5 | -2 | |
| 0 | 0 | 4 | 21 | 6 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 5 | 14 | -8 |
Free Cash Flow Free Cash FlowCr | 0 | 1 | 0 | -5 | |
CFO To PAT CFO To PAT% | -96.8 | 402.4 | 7.2 | -40.8 | -2,524.4 |
CFO To EBITDA CFO To EBITDA% | -56.2 | 234.9 | 5.3 | -33.8 | 2,524.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 0 | 2 | 0 | -2 | -11 | |
| 0 | -2 | 1 | -5 | -2 | |
| 0 | 0 | 4 | 21 | 6 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 5 | 14 | -8 |
Free Cash Flow Free Cash FlowCr | 0 | 1 | 0 | -5 | |
CFO To PAT CFO To PAT% | -96.8 | 402.4 | 7.2 | -40.8 | -2,524.4 |
CFO To EBITDA CFO To EBITDA% | -56.2 | 234.9 | 5.3 | -33.8 | 2,524.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 92 | 44 | 58 | |||
Price To Earnings Price To Earnings | 29.1 | 76.2 | 123.4 | |||
Price To Sales Price To Sales | 6.3 | 7.1 | 9.3 | |||
Price To Book Price To Book | 2.6 | 1.3 | 1.6 | |||
EV To EBITDA EV To EBITDA | 14.9 | -106.4 | ||||
GPM GPM% | 99.2 | 99.7 | 99.4 | 99.3 | ||
OPM OPM% | 24.3 | 28.5 | 56.0 | 33.9 | -7.3 | -7.3 |
NPM NPM% | 14.1 | 16.6 | 41.2 | 28.1 | 7.3 | 7.3 |
ROCE ROCE% | 13.5 | 16.2 | 45.5 | 15.3 | ||
ROE ROE% | 10.8 | 12.8 | 35.9 | 11.6 | ||
ROA ROA% | 8.0 | 9.6 | 28.5 | 10.1 | ||
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 92 | 44 | 58 | |||
Price To Earnings Price To Earnings | 29.1 | 76.2 | 123.4 | |||
Price To Sales Price To Sales | 6.3 | 7.1 | 9.3 | |||
Price To Book Price To Book | 2.6 | 1.3 | 1.6 | |||
EV To EBITDA EV To EBITDA | 14.9 | -106.4 | ||||
GPM GPM% | 99.2 | 99.7 | 99.4 | 99.3 | ||
OPM OPM% | 24.3 | 28.5 | 56.0 | 33.9 | -7.3 | -7.3 |
NPM NPM% | 14.1 | 16.6 | 41.2 | 28.1 | 7.3 | 7.3 |
ROCE ROCE% | 13.5 | 16.2 | 45.5 | 15.3 | ||
ROE ROE% | 10.8 | 12.8 | 35.9 | 11.6 | ||
ROA ROA% | 8.0 | 9.6 | 28.5 | 10.1 | ||
Documents — Share Samadhan Ltd