Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Sir Shadi Lal Enterprises Ltd

SSLEL
BSE
282.95
6.13%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Sir Shadi Lal Enterprises Ltd

SSLEL
BSE
282.95
6.13%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
149Cr
Close
Close Price
282.95
Industry
Industry
Sugar - Integrated
PE
Price To Earnings
PS
Price To Sales
0.41
Revenue
Revenue
359Cr
Rev Gr TTM
Revenue Growth TTM
-0.64%
PAT Gr TTM
PAT Growth TTM
-39.04%
Peer Comparison
How does SSLEL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SSLEL
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
191869010118696235793939578
Growth YoY
Revenue Growth YoY%
32.3-26.3-0.1-34.9-2.912.3-74.8-43.9-50.1-3.6322.437.6
Expenses
ExpensesCr
18488971071651003273679010193
Operating Profit
Operating ProfitCr
7-2-8-621-3-9-16263-6-15
OPM
OPM%
3.8-2.6-8.4-6.011.1-3.5-41.1-28.127.83.2-6.3-19.4
Other Income
Other IncomeCr
000002130012
Interest Expense
Interest ExpenseCr
211110147999
Depreciation
DepreciationCr
322232233333
PBT
PBTCr
3-6-11-918-4-11-1916-9-16-25
Tax
TaxCr
0000030-3-54-2-4-8
PAT
PATCr
3-6-11-918-34-8-1512-6-12-17
Growth YoY
PAT Growth YoY%
-50.032.937.8-75.3484.1-451.625.2-53.8-32.180.7-44.9-16.9
NPM
NPM%
1.6-7.1-12.6-9.39.5-34.9-37.4-25.612.9-7.0-12.8-21.8
EPS
EPS
5.7-11.6-21.5-18.033.6-64.0-16.1-27.722.8-12.3-23.3-32.4

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
400275396391371496549470552462268359
Growth
Revenue Growth%
-14.5-31.244.2-1.5-4.933.610.6-14.417.5-16.3-41.933.8
Expenses
ExpensesCr
443261363393381466546468562457271351
Operating Profit
Operating ProfitCr
-441433-3-103032-105-38
OPM
OPM%
-10.95.08.4-0.7-2.76.00.50.4-1.81.0-1.12.1
Other Income
Other IncomeCr
1953111201063
Interest Expense
Interest ExpenseCr
2315161921211512941233
Depreciation
DepreciationCr
3224576711101012
PBT
PBTCr
-50218-24-353-17-17-30-9-19-34
Tax
TaxCr
-1900000-200026-10
PAT
PATCr
-31218-24-353-14-17-30-9-45-24
Growth
PAT Growth%
27.3106.5814.4-229.6-46.8108.2-600.2-15.6-79.369.0-385.546.8
NPM
NPM%
-7.70.74.6-6.1-9.40.6-2.6-3.5-5.4-2.0-16.6-6.6
EPS
EPS
-58.938.335.0-45.4-66.75.4-27.2-31.5-56.4-17.5-85.0-45.2

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
555555555555
Reserves
ReservesCr
-58-56-42-70-104-101331315285-170-215-233
Current Liabilities
Current LiabilitiesCr
278344279359387399434429397388296126
Non Current Liabilities
Non Current LiabilitiesCr
24195541936364644428230317
Total Liabilities
Total LiabilitiesCr
249312297337381367833814731251316215
Current Assets
Current AssetsCr
16422718822624623624220012610018786
Non Current Assets
Non Current AssetsCr
8585109111134131591614605151128129
Total Assets
Total AssetsCr
249312297337381367833814731251316215

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-62-2-2229-156046505548-253
Investing Cash Flow
Investing Cash FlowCr
515-21-4-27-6-20-30-2-1-14
Financing Cash Flow
Financing Cash FlowCr
7-240-2546-57-23-19-59-45269
Net Cash Flow
Net Cash FlowCr
-50-315-330-521
Free Cash Flow
Free Cash FlowCr
-9-3-4628-475427165346-267
CFO To PAT
CFO To PAT%
201.7-102.4-118.9-123.742.12,105.5-321.1-301.4-186.2-524.1567.5
CFO To EBITDA
CFO To EBITDA%
143.4-14.8-65.7-1,161.4146.4200.51,617.62,439.2-551.01,013.69,013.4

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
112250212115199064183137
Price To Earnings
Price To Earnings
0.010.92.70.00.05.30.00.00.00.00.0
Price To Sales
Price To Sales
0.00.10.10.10.10.00.00.20.10.40.5
Price To Book
Price To Book
-0.2-0.4-1.4-0.3-0.2-0.2-0.2-0.7-0.4-1.1-0.7
EV To EBITDA
EV To EBITDA
-2.89.45.7-52.6-18.14.851.997.7-13.048.5-164.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
3.823.223.215.414.219.614.715.212.516.522.4
OPM
OPM%
-10.95.08.4-0.7-2.76.00.50.4-1.81.0-1.1
NPM
NPM%
-7.70.74.6-6.1-9.40.6-2.6-3.5-5.4-2.0-16.6
ROCE
ROCE%
-33.420.427.7-7.5-17.757.0-0.3-1.1-5.74.3-5.7
ROE
ROE%
58.4-4.0-49.937.135.3-3.0-4.3-5.2-10.25.621.3
ROA
ROA%
-12.40.76.2-7.1-9.20.8-1.7-2.0-4.0-3.7-14.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Incorporated:** 1932 | **Headquarters:** Noida, Uttar Pradesh | **NSE/BSE Ticker:** TRIVENI / 532356 --- ### **Executive Overview: A Conglomerate in Transformation** Triveni Engineering & Industries Limited (**TEIL**) is a leading Indian industrial conglomerate with a legacy spanning over nine decades. Historically a dominant player in the sugar and engineering sectors, the company is currently executing a multi-pronged strategic overhaul. This includes the **61.77%** controlling acquisition of **Sir Shadi Lal Enterprises Limited (SSEL)** in **June 2024** and a massive corporate restructuring designed to separate its high-growth engineering assets from its cash-generative agricultural businesses. The group operates across two distinct ecosystems: 1. **Agri-Business:** Sugar manufacturing, power cogeneration, and ethanol production. 2. **Engineering:** Water and wastewater management, power transmission, and defense manufacturing. --- ### **Strategic Restructuring: The "Value Unlocking" Roadmap** TEIL is currently navigating a **Composite Scheme of Arrangement** (approved **December 10, 2024**) to streamline its portfolio and maximize shareholder value. #### **1. Amalgamation of SSEL into TEIL** To consolidate its footprint in the Uttar Pradesh sugar belt, TEIL is merging its subsidiary, **SSEL**, into itself. * **Appointed Date:** April 1, 2025. * **Swap Ratio:** **100** equity shares of **TEIL** (FV **₹1**) for every **137** equity shares of **SSEL** (FV **₹10**). * **Objective:** Achieve economies of scale, optimize resource utilization, and reduce administrative redundancies. #### **2. Demerger of Power Transmission Business (PTB)** TEIL is spinning off its high-margin Gears and Defense segments into a new entity, **Triveni Power Transmission Limited (TPTL)**. * **Entitlement Ratio:** **1** equity share of **TPTL** (FV **₹2**) for every **3** equity shares of **TEIL** (FV **₹1**) held. * **Objective:** Allow the engineering business to pursue an independent growth trajectory and enable "pure-play" valuation discovery for investors. --- ### **Core Business Segments & Operational Footprint** | Segment | Key Products & Services | Strategic Focus | | :--- | :--- | :--- | | **Sugar** | Refined sugar, Pharma-grade sugar, Bagasse-based power. | Improving recovery rates and reducing steam consumption. | | **Alcohol/Ethanol** | Ethanol, Rectified Spirit (RS), Extra Neutral Alcohol (ENA). | Transitioning to **B-Heavy** molasses and grain-based feedstocks. | | **Water (WB)** | EPC and O&M for municipal and industrial water treatment. | Urban wastewater management and sustainable industrial solutions. | | **Transmission (PTB)** | High-speed turbo gears, Defense equipment, Built-to-print. | Expanding defense contracts and global OEM partnerships. | #### **Manufacturing & Capacity** Operations are concentrated in **Uttar Pradesh** and **Karnataka**. The integration of SSEL adds the **Upper Doab Sugar Mills** and **Shamli Distillery & Chemical Works** to the portfolio. * **Distillery Expansion:** SSEL’s unit capacity was recently expanded from **70 KLPD** to **100 KLPD**. * **Modernization:** TEIL is implementing a **2-3 year** modernization plan for the Shamli units to improve sugar quality and bagasse efficiency. --- ### **The SSEL Turnaround: Operational Integration** Since taking control in **June 2024**, TEIL has focused on stabilizing the financially distressed SSEL. * **Financial Lifeline:** TEIL established a **₹733.40 crore** related party transaction limit for FY 2024-25 to clear legacy dues and fund working capital. * **Debt Resolution:** Discharged approximately **70%** of old sugarcane dues; currently maintaining "current" status on **2024-25** season payments. * **Infrastructure Overhaul:** The Shamli distillery was intentionally idled during the **2024-25** season for extensive repairs. It is slated to resume operations for the **2025-26** season with improved efficiency. * **Asset Optimization:** A committee is currently evaluating the relocation of the Shamli plant to a site outside the city to unlock the value of existing land and improve logistics. --- ### **Financial Performance & Solvency Profile** The group’s financial health is a tale of two balance sheets: TEIL’s robust credit profile and SSEL’s historical distress. **SSEL Standalone Financial Snapshot:** | Metric | FY 2023-24 (₹ Crore) | FY 2022-23 (₹ Crore) | | :--- | :--- | :--- | | **Total Revenue** | **552.94** | **552.07** | | **Accumulated Losses** | **169.60** | **160.84** | | **Land Revaluation Gain** | **377.82** | **-** | | **Finance Costs** | **4.34** | **9.09** | **Credit Ratings (as of April 2025):** * **Long-Term Facilities:** **CARE A+ (RWP)** (Rating Watch with Positive Implications). * **Short-Term Facilities:** **CARE A1+**. * *Note: The "Positive Watch" reflects the expected credit uplift following the formal merger with TEIL.* --- ### **Risk Factors & Mitigation** #### **1. Regulatory & Legal Risks** * **Cane Price Interest:** SSEL has an unprovided liability of **₹190.43 crore** related to interest on late cane payments (FY16–FY24). * **Contingent Liabilities:** Includes a **₹7.09 crore** industrial alcohol fee dispute and **₹6.07 crore** in Supreme Court-ordered interest. * **Pricing Controls:** The business is sensitive to the **State Advised Price (SAP)** for cane and the **Minimum Support Price (MSP)** for sugar. #### **2. Operational & Environmental Risks** * **Raw Material Volatility:** Sugarcane yields are subject to **El Niño** weather patterns and crop diseases. * **Compliance:** Stringent **CPCB** "Zero Liquid Discharge" norms require continuous capital expenditure. * **Sugar Sacrifice:** The company estimates a sugar sacrifice of **1.7 MMT** as it diverts more feedstock toward the Government’s **20% ethanol blending target**. #### **3. Financial Risks** * **Net Worth Erosion:** SSEL’s historical losses resulted in a negative net worth (excluding revaluation). This is being mitigated by TEIL’s corporate guarantee and the upcoming amalgamation. * **Deferred Tax Assets:** **₹68.81 crore** is carried on the books, though further provisions have ceased pending "virtual certainty" of future profits. --- ### **Investment Thesis: The Ethanol & Engineering Pivot** TEIL represents a unique hybrid play on **India’s Energy Transition** and **Industrial Modernization**. * **Ethanol Growth:** By leveraging **B-Heavy molasses** and grain-based distilleries, the company is shifting from a cyclical sugar play to a steady-state renewable energy supplier. * **Defense & Gears:** The demerger of **TPTL** will likely attract a different investor class focused on high-margin, "Make in India" defense and precision engineering. * **Synergy Capture:** The integration of SSEL provides TEIL with additional crushing capacity and distillery throughput in a key geographic cluster, funded by TEIL’s strong internal accruals.