Login
Home
Charts
Search
Watchlist
Products

Sir Shadi Lal Enterprises Ltd

SSLEL·BSE
263.550.00%Tue, 2 Jun '26

Sir Shadi Lal Enterprises Ltd

SSLEL
BSE
263.55
0.00%
|Tue, 2 Jun '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
138Cr
Close
Close Price
263.55
Industry
Industry
Sugar - Integrated
PE
Price To Earnings
PS
Price To Sales
0.39
Revenue
Revenue
359Cr
Rev Gr TTM
Revenue Growth TTM
-0.64%
PAT Gr TTM
PAT Growth TTM
39.04%

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
191869010118696235793939578
Growth YoY
Revenue Growth YoY%
32.3-26.3-0.1-34.9-2.912.3-74.8-43.9-50.1-3.6322.437.6
Expenses
ExpensesCr
18488971071651003273679010193
Operating Profit
Operating ProfitCr
7-2-8-621-3-9-16263-6-15
OPM
OPM%
3.8-2.6-8.4-6.011.1-3.5-41.1-28.127.83.2-6.3-19.4
Other Income
Other IncomeCr
000002130012
Interest Expense
Interest ExpenseCr
211110147999
Depreciation
DepreciationCr
322232233333
PBT
PBTCr
3-6-11-918-4-11-1916-9-16-25
Tax
TaxCr
0000030-3-54-2-4-8
PAT
PATCr
3-6-11-918-34-8-1512-6-12-17
Growth YoY
PAT Growth YoY%
-50.032.937.8-75.3484.1-451.625.2-53.8-32.180.7-44.9-16.9
NPM
NPM%
1.6-7.1-12.6-9.39.5-34.9-37.4-25.612.9-7.0-12.8-21.8
EPS
EPS
5.7-11.6-21.5-18.033.6-64.0-16.1-27.722.8-12.3-23.3-32.4
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
191869010118696235793939578
Growth YoY
Revenue Growth YoY%
32.3-26.3-0.1-34.9-2.912.3-74.8-43.9-50.1-3.6322.437.6
Expenses
ExpensesCr
18488971071651003273679010193
Operating Profit
Operating ProfitCr
7-2-8-621-3-9-16263-6-15
OPM
OPM%
3.8-2.6-8.4-6.011.1-3.5-41.1-28.127.83.2-6.3-19.4
Other Income
Other IncomeCr
000002130012
Interest Expense
Interest ExpenseCr
211110147999
Depreciation
DepreciationCr
322232233333
PBT
PBTCr
3-6-11-918-4-11-1916-9-16-25
Tax
TaxCr
0000030-3-54-2-4-8
PAT
PATCr
3-6-11-918-34-8-1512-6-12-17
Growth YoY
PAT Growth YoY%
-50.032.937.8-75.3484.1-451.625.2-53.8-32.180.7-44.9-16.9
NPM
NPM%
1.6-7.1-12.6-9.39.5-34.9-37.4-25.612.9-7.0-12.8-21.8
EPS
EPS
5.7-11.6-21.5-18.033.6-64.0-16.1-27.722.8-12.3-23.3-32.4

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
400275396391371496549470552462268359
Growth
Revenue Growth%
-14.5-31.244.2-1.5-4.933.610.6-14.417.5-16.3-41.9-0.6
Expenses
ExpensesCr
443261363393381466546468562457271351
Operating Profit
Operating ProfitCr
-441433-3-103032-105-38
OPM
OPM%
-10.95.08.4-0.7-2.76.00.50.4-1.81.0-1.12.1
Other Income
Other IncomeCr
1953111201063
Interest Expense
Interest ExpenseCr
2315161921211512941233
Depreciation
DepreciationCr
3224576711101012
PBT
PBTCr
-50218-24-353-17-17-30-9-19-34
Tax
TaxCr
-1900000-200026-10
PAT
PATCr
-31218-24-353-14-17-30-9-45-24
Growth
PAT Growth%
27.3106.5814.4-229.6-46.8108.2-600.2-15.6-79.369.0-385.539.0
NPM
NPM%
-7.70.74.6-6.1-9.40.6-2.6-3.5-5.4-2.0-16.6-6.6
EPS
EPS
-58.938.335.0-45.4-66.75.4-27.2-31.5-56.4-17.5-85.0-45.2
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
400275396391371496549470552462268359
Growth
Revenue Growth%
-14.5-31.244.2-1.5-4.933.610.6-14.417.5-16.3-41.9-0.6
Expenses
ExpensesCr
443261363393381466546468562457271351
Operating Profit
Operating ProfitCr
-441433-3-103032-105-38
OPM
OPM%
-10.95.08.4-0.7-2.76.00.50.4-1.81.0-1.12.1
Other Income
Other IncomeCr
1953111201063
Interest Expense
Interest ExpenseCr
2315161921211512941233
Depreciation
DepreciationCr
3224576711101012
PBT
PBTCr
-50218-24-353-17-17-30-9-19-34
Tax
TaxCr
-1900000-200026-10
PAT
PATCr
-31218-24-353-14-17-30-9-45-24
Growth
PAT Growth%
27.3106.5814.4-229.6-46.8108.2-600.2-15.6-79.369.0-385.539.0
NPM
NPM%
-7.70.74.6-6.1-9.40.6-2.6-3.5-5.4-2.0-16.6-6.6
EPS
EPS
-58.938.335.0-45.4-66.75.4-27.2-31.5-56.4-17.5-85.0-45.2

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
555555555555
Reserves
ReservesCr
-58-56-42-70-104-101331315285-170-215-233
Current Liabilities
Current LiabilitiesCr
278344279359387399434429397388296126
Non Current Liabilities
Non Current LiabilitiesCr
24195541936364644428230317
Total Liabilities
Total LiabilitiesCr
249312297337381367833814731251316215
Current Assets
Current AssetsCr
16422718822624623624220012610018786
Non Current Assets
Non Current AssetsCr
8585109111134131591614605151128129
Total Assets
Total AssetsCr
249312297337381367833814731251316215
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
555555555555
Reserves
ReservesCr
-58-56-42-70-104-101331315285-170-215-233
Current Liabilities
Current LiabilitiesCr
278344279359387399434429397388296126
Non Current Liabilities
Non Current LiabilitiesCr
24195541936364644428230317
Total Liabilities
Total LiabilitiesCr
249312297337381367833814731251316215
Current Assets
Current AssetsCr
16422718822624623624220012610018786
Non Current Assets
Non Current AssetsCr
8585109111134131591614605151128129
Total Assets
Total AssetsCr
249312297337381367833814731251316215

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-62-2-2229-156046505548-253
Investing Cash Flow
Investing Cash FlowCr
515-21-4-27-6-20-30-2-1-14
Financing Cash Flow
Financing Cash FlowCr
7-240-2546-57-23-19-59-45269
Net Cash Flow
Net Cash FlowCr
-50-315-330-521
Free Cash Flow
Free Cash FlowCr
-9-3-4628-475427165346-267
CFO To PAT
CFO To PAT%
201.7-102.4-118.9-123.742.12,105.5-321.1-301.4-186.2-524.1567.5
CFO To EBITDA
CFO To EBITDA%
143.4-14.8-65.7-1,161.4146.4200.51,617.62,439.2-551.01,013.69,013.4
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-62-2-2229-156046505548-253
Investing Cash Flow
Investing Cash FlowCr
515-21-4-27-6-20-30-2-1-14
Financing Cash Flow
Financing Cash FlowCr
7-240-2546-57-23-19-59-45269
Net Cash Flow
Net Cash FlowCr
-50-315-330-521
Free Cash Flow
Free Cash FlowCr
-9-3-4628-475427165346-267
CFO To PAT
CFO To PAT%
201.7-102.4-118.9-123.742.12,105.5-321.1-301.4-186.2-524.1567.5
CFO To EBITDA
CFO To EBITDA%
143.4-14.8-65.7-1,161.4146.4200.51,617.62,439.2-551.01,013.69,013.4

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
112250212115199064183137138
Price To Earnings
Price To Earnings
10.92.75.3
Price To Sales
Price To Sales
0.00.10.10.10.10.00.00.20.10.40.50.4
Price To Book
Price To Book
-0.2-0.4-1.4-0.3-0.2-0.2-0.2-0.7-0.4-1.1-0.7-0.6
EV To EBITDA
EV To EBITDA
-2.89.45.7-52.6-18.14.851.997.7-13.048.5-164.364.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
-0.517.819.411.29.615.310.59.46.910.313.313.3
OPM
OPM%
-10.95.08.4-0.7-2.76.00.50.4-1.81.0-1.12.1
NPM
NPM%
-7.70.74.6-6.1-9.40.6-2.6-3.5-5.4-2.0-16.6-6.6
ROCE
ROCE%
-33.420.427.7-7.5-17.757.0-0.3-1.1-5.74.3-5.7-0.9
ROE
ROE%
58.4-4.0-49.937.135.3-3.0-4.3-5.2-10.25.621.310.4
ROA
ROA%
-12.40.76.2-7.1-9.20.8-1.7-2.0-4.0-3.7-14.1-11.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
112250212115199064183137138
Price To Earnings
Price To Earnings
10.92.75.3
Price To Sales
Price To Sales
0.00.10.10.10.10.00.00.20.10.40.50.4
Price To Book
Price To Book
-0.2-0.4-1.4-0.3-0.2-0.2-0.2-0.7-0.4-1.1-0.7-0.6
EV To EBITDA
EV To EBITDA
-2.89.45.7-52.6-18.14.851.997.7-13.048.5-164.364.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
-0.517.819.411.29.615.310.59.46.910.313.313.3
OPM
OPM%
-10.95.08.4-0.7-2.76.00.50.4-1.81.0-1.12.1
NPM
NPM%
-7.70.74.6-6.1-9.40.6-2.6-3.5-5.4-2.0-16.6-6.6
ROCE
ROCE%
-33.420.427.7-7.5-17.757.0-0.3-1.1-5.74.3-5.7-0.9
ROE
ROE%
58.4-4.0-49.937.135.3-3.0-4.3-5.2-10.25.621.310.4
ROA
ROA%
-12.40.76.2-7.1-9.20.8-1.7-2.0-4.0-3.7-14.1-11.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Sir Shadi Lal Enterprises is fundamentally a sugar mill with a distillery attached, operating under the name Upper Doab Sugar Mills in Shamli, Uttar Pradesh, since 1933. The business was built on crushing sugarcane from the fertile Upper Doab region, and in 2024 it became a subsidiary of Triveni Engineering & Industries Ltd (TEIL), a much larger sugar and engineering group that now provides the technical and financial backing to keep the century-old operation viable. The recurring approach is simple: crush cane during the season, turn the juice into sugar, ferment the leftover molasses into alcohol, and lean on the holding company for everything from working-capital guarantees to cane-management expertise. # Business segments Two tightly linked engines, both seasonal and both fed by the same sugarcane harvest - a sugar mill that is the reason the company exists, and a distillery that turns its waste into industrial alcohol. ## 1. Sugar: the mill that everything else depends on **A single-plant sugar factory in western Uttar Pradesh that crushes cane for about five months a year, selling every quintal into the regulated Indian market.** - **Cane is the whole game** - the factory’s output, costs and even its operating days are set by how much sugarcane it can source from nearby farmers, which is why the company pushes high-yielding varieties (Co 15023, Co 0118) and got 100% of its cane area under high-sugar varieties in the 2023-24 season. - **A seasonal rhythm with no off switch** - in the 2023-24 crush the plant ran for 146 days, processing 74.66 lakh quintals of cane into 8.27 lakh quintals of sugar at an 11.07% recovery rate, and in most years it runs at 90-95% of its rated capacity because the cane must be crushed when it is ripe. - **The price is set by the state, not the market** - the Uttar Pradesh government fixes the State Advised Price (SAP) for cane each year (Rs. 350 per quintal in 2022-23), while the Centre controls how much sugar each mill can sell each month through a quota system, so the company manages margins by chasing better recovery and bolder grain rather than by raising prices. - **Factory-gate cane keeps freight down** - three-quarters of the cane arrived at the factory gate in 2023-24, with extraneous matter (trash, tops, mud) held to 3.47%, which matters because cleaner cane delivered cheaply means less waste and lower handling cost before crushing even begins. ## 2. Distillery: turning molasses into industrial alcohol **A 100-kilolitre-per-day distillery that ferments the sugar mill’s leftover molasses into ethanol and rectified spirit, selling into a market propped up by India’s petrol-blending mandate.** - **Waste into revenue** - the distillery runs on molasses, the sticky by-product left after sugar crystallisation, so its raw material is essentially free of a separate crop cycle and its output (173.57 lakh litres of rectified spirit and 93.7 lakh litres of ethanol in FY24) rises and falls with the sugar crush. - **Capacity built in two jumps** - the plant expanded from 25 to 45 kilolitres per day in 2016-17, then from 70 to 100 KLPD in 2021-22, each step timed to capture the growing demand created by the government’s ethanol-blending programme. - **Efficiency is measured in drops per quintal** - in FY23 the distillery squeezed 23.07 litres of alcohol from every quintal of C-heavy molasses and 25.10 litres from B-heavy, with fermentation efficiency at 88.85% and distillation at 98.03%, because even a small gain in recovery multiplies across lakhs of litres. - **Idle when the repairs are too big** - the distillery did not run at all during the 2024-25 sugar season because it needed extensive repairs for safe, uninterrupted operation, with work planned before the 2025-26 season, showing how a single-plant setup has no backup when something breaks. # Group structure and partners **Sir Shadi Lal Enterprises is a recently acquired subsidiary of Triveni Engineering & Industries Ltd, and as of mid-2026 it has been absorbed entirely through a court-sanctioned amalgamation.** - **Acquired in two tranches** - TEIL bought 25.43% from one set of promoters in March 2024 at Rs. 262.15 per share, then the remaining 36.34% from the founding Lal family in June 2024 at Rs. 235 per share, taking its stake to 61.77% after a largely unsuccessful open offer. - **The holding company is the financial backbone** - TEIL provides corporate guarantees and comfort letters so the company can secure term loans and working capital from banks, charging a fee of 0.75% per annum for the backing, which is how a loss-making mill with negative net worth keeps its credit lines open. - **Merged out of existence** - a Composite Scheme of Arrangement sanctioned by the NCLT in May 2026 folded Sir Shadi Lal Enterprises into TEIL, with shareholders getting 100 TEIL shares for every 137 they held; the company now stands dissolved, its assets and operations absorbed into the parent to cut duplication and compliance costs.

Documents — Sir Shadi Lal Enterprises Ltd

  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/7629uj2bemtophu4ygbh2x7b.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/x5vi2axu8yhye5lmreuqo6zl.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/bi56jjjb4wg69dw3l425c8xd.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/znnsmevp9v4kzzrrb2ab15kj.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/bdwep0fix4ozedr2jlyllq3f.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/mzhp9nsf7grh3y93q3pjjzhm.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/69eifoa6h8sboczjsgkuywv6.pdf
  • Q3 FY2024 Quarterly Result (Dec 2023, PDF): https://www.stockscans.in/document/7w9ib141hhed5ppnf1dsnv6v.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/hx7v106yeq9d0zpvfxlwgfdt.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/s72uu1rnpus3xojbivwm7gih.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/359v1ddifqs1s7825aphbbvk.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/zbgtahr6ewzv2qjwq36l7y91.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/a5z7ddv5rgurzcnqvhxr4evm.pdf